| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 68381K606 OPPENHEIMER SENIOR F | ||
| 31420B300 FEDERATED INST HI YL | ||
| 78013XKG2 ROYAL BANK OF MTN | ||
| 61747MX71 MORGAN STANLEY C D | ||
| 291011BC7 EMERSON ELECTRIC | ||
| 63872T620 LOOMIS SAYLES STRATE | ||
| 90421MCC5 UMPQUA BK C D | ||
| 17312QL56 CITIBANK NA C D | ||
| 87236YAE8 TD AMERITRADE | 204,326 | 200,388 |
| 25468PDJ2 WALT DISNEY COMPANY | ||
| 665859AM6 NORTHERN TRUST CORP | ||
| 458140AM2 INTEL CORP | 205,072 | 204,136 |
| 91324PCH3 UNITEDHEALTH GROUP | ||
| 46625HRL6 JP MORGAN CHASE CO | 203,848 | 204,538 |
| 24422EUQ0 JOHN DEERE MTN | 205,518 | 200,090 |
| 69371RP26 PACCAR FINANCIAL MTN | ||
| 037833DC1 APPLE INC | 200,942 | 202,304 |
| 92826CAB8 VISA INC | ||
| 06406FAD5 BANK OF NY MTN | 200,774 | 204,332 |
| 68389XBR5 ORACLE CORP | 203,774 | 203,560 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 86562M209 SUMITOMO MITSUI FINL | ||
| 461202103 INTUIT INC | 224,832 | 1,608,050 |
| 91324P102 UNITED HEALTH GROUP | 75,512 | 878,745 |
| 254687106 DISNEY WALT CO | 19,325 | 503,393 |
| 874039100 TAIWAN SEMICONDUCTOR | 74,780 | 222,092 |
| 780259107 ROYAL DUTCH SHELL A | 88,055 | 82,018 |
| 654624105 NIPPON TELEGRAPH TEL | 74,415 | 93,441 |
| 670100205 NOVO NORDISK AS A D | 90,659 | 94,528 |
| 06828M876 BARON EMERGING MARKE | 2,599,414 | 3,450,431 |
| 02079K305 ALPHABET INC CL A | 54,812 | 796,686 |
| 26441C204 DUKE ENERGY HOLDING | 103,224 | 279,663 |
| 136375102 CANADIAN NATL RAILWA | 37,816 | 68,679 |
| 34407D109 FLY LEASING LTD A D | ||
| 009126202 AIR LIQUIDE S A A D | 35,604 | 61,546 |
| 056752108 BAIDU COM INC A D R | ||
| 87155N109 SYMRISE AG UNSPON A | 52,191 | 106,168 |
| M22465104 CHECK POINT SOFTWARE | 262,624 | 285,455 |
| 686330101 ORIX CORP SPONS A D | 45,380 | 55,979 |
| 907818108 UNION PACIFIC CORP | 32,330 | 566,843 |
| 631103108 NASDAQ INC | 209,378 | 735,035 |
| 02079K107 ALPHABET INC CL C | 23,747 | 347,231 |
| 57636Q104 MASTERCARD INC | 53,498 | 1,042,028 |
| 674599105 OCCIDENTAL PETROLEUM | 158,526 | 79,723 |
| H1467J104 CHUBB LTD | 129,870 | 579,930 |
| 30303M102 FACEBOOK INC A | 240,750 | 1,009,050 |
| 03027X100 AMERICAN TOWER CORP | 224,891 | 950,625 |
| 713448108 PEPSICO INC | 27,432 | 564,558 |
| 001317205 AIA GROUP LTD ADR | 149,478 | 194,445 |
| 771195104 ROCHE HOLDINGS LTD S | 345,649 | 489,711 |
| 502117203 LOREAL UNSPONSORED A | 137,513 | 265,077 |
| 478160104 JOHNSON JOHNSON | 14,850 | 256,605 |
| G5960L103 MEDTRONIC PLC | 192,375 | 258,625 |
| 30231G102 EXXON MOBIL CORP | 20,911 | 137,678 |
| 500467501 KONINKLIJKE AHOLD DE | 51,241 | 95,976 |
| 83569C102 SONOVA HOLDING UNSPO | 29,496 | 83,859 |
| 904767704 UNILEVER PLC SPONSOR | 76,673 | 87,839 |
| 049255706 ATLAS COPCO AB SPONS | 92,768 | 239,050 |
| 35952Q106 FUCHS PETROLUB SE PR | 19,228 | 24,381 |
| 015393101 ALFA LAVAL AB A D R | 33,769 | 85,621 |
| 670678507 NUVEEN REAL ESTATE S | 1,411,828 | 1,561,968 |
| 031162100 AMGEN INC | 249,130 | 393,698 |
| 452308109 ILLINOIS TOOL WORKSI | 94,449 | 493,600 |
| 285512109 ELECTRONIC ARTS INC | 147,845 | 527,600 |
| 66987V109 NOVARTIS AG A D R | 101,442 | 101,290 |
| 548661107 LOWES CO INC | 156,338 | 1,033,920 |
| 138006309 CANON INC SPONS A D | 189,642 | 217,574 |
| 803054204 SAP SE SPONSORED A D | 167,070 | 219,833 |
| 92932M101 WNS HOLDINGS LTD ADR | ||
| 723787107 PIONEER NAT RES CO | 147,802 | 272,820 |
| 779556109 ROWE T PRICE MID-CAP | 827,120 | 1,309,078 |
| 31428X106 FED EX CORP | 47,875 | 323,300 |
| G1151C101 ACCENTURE PLC CL A | 69,147 | 808,373 |
| 92826C839 VISA INC | 85,344 | 931,853 |
| 559222401 MAGNA INTL INC CL | 171,271 | 343,995 |
| 87184P109 SYSMEX CORP UNSPON A | 54,856 | 124,697 |
| 803866300 SASOL LTD SPONSORED | ||
| 949915482 ALLSPRING SPECIAL MI | 1,905,461 | 3,219,421 |
| 149498107 CAUSEWAY EMERGING MA | 1,614,168 | 1,886,845 |
| 902973304 US BANCORP | 74,555 | 702,125 |
| 46625H100 J P MORGAN CHASE CO | 46,762 | 870,925 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 883556102 THERMO FISHER SCIENT | 97,449 | 1,334,480 |
| 00287Y109 ABBVIE INC | 36,416 | 541,600 |
| 48268K101 KT CORP SP A D R | 87,922 | 87,550 |
| 60687Y109 MIZUHO FNL GRP A D R | 54,338 | 37,587 |
| 307305102 FANUC CORPORATION A | 36,943 | 46,455 |
| 00687A107 ADIDAS AG A D R | ||
| 05946K101 BANCO BILBAO VIZCAYA | 79,419 | 86,618 |
| 456463108 INDUSTRIAS BACHOCO S | 39,443 | 39,903 |
| 465562106 ITAU UNIBANCO HOLDIN | 120,371 | 69,150 |
| 501173207 KUBOTA LTD A D R | 65,763 | 98,090 |
| 45104G104 ICICI BANK LTD A D R | 51,720 | 112,763 |
| 641069406 NESTLE SA SPONSORED | 176,459 | 263,896 |
| 653656108 NICE SYS LTD SPONSOR | ||
| 037833100 APPLE INC | 69,634 | 1,953,270 |
| 808513105 SCHWAB CHARLES CORP | 195,495 | 756,900 |
| 844741108 SOUTHWEST AIRLINES C | 190,936 | 299,880 |
| 23304Y100 DBS GROUP HLDGS LTD | 138,503 | 224,512 |
| 237545108 DASSAULT SYSTEMES SA | 88,443 | 209,596 |
| 45662N103 INFINEON TECHNOLOGIE | 85,595 | 240,212 |
| 006754204 ADECCO GROUP AG A D | 13,986 | 11,711 |
| 023135106 AMAZON.COM INC | 345,289 | 1,417,095 |
| 369550108 GENERAL DYNAMICS COR | 355,060 | 416,940 |
| 56585A102 MARATHON PETROLEUM C | 304,611 | 348,746 |
| 31620M106 FIDELITY NATIONAL IN | 179,280 | 245,588 |
| 500472303 KONINKLIJKE PHILIPS | 40,890 | 37,329 |
| 016255101 ALIGN TECH INC COM | 146,545 | 1,051,488 |
| 835699307 SONY CORP A D R | ||
| 04623U102 ASTELLAS PHARMA INC | 11,353 | 15,147 |
| 81762P102 SERVICENOW INC | 189,259 | 1,298,220 |
| 40415F101 HDFC BANK LTD A D R | 47,237 | 62,988 |
| 911271302 UNITED OVERSEAS BK L | 6,398 | 6,728 |
| 22160K105 COSTCO WHSL CORP | 378,165 | 1,135,400 |
| 09857L108 BOOKING HOLDINGS INC | 182,239 | 383,877 |
| 344419106 FOMENTO ECONOMICO ME | 96,595 | 90,221 |
| 670108109 NOVOZYMES A S UNSPON | 42,404 | 75,224 |
| 226718104 CRITEO SA SPON A D R | 73,693 | 119,564 |
| 54338V101 LONZA GROUP AG UNSPO | 56,722 | 168,503 |
| 02319V103 AMBEV SA SPN A D R | 93,368 | 62,406 |
| 500458401 KOMATSU LTD SPONS A | 70,573 | 78,944 |
| G5494J103 LINDE PLC | 485,698 | 1,030,283 |
| N97284108 YANDEX NV | 21,649 | 48,400 |
| 88032Q109 TENCENT HLDGS LTD A | 181,080 | 199,794 |
| 818800104 SGS SA A D R | 45,371 | 60,775 |
| 25243Q205 DIAGEO PLC SPONSORED | 88,459 | 113,812 |
| 171269103 CHUGAI PHARMACEUTIC | 63,988 | 90,111 |
| 28176E108 EDWARDS LIFESCIENCES | 218,592 | 505,245 |
| M8737E108 TARO PHARMACEUTICAL | 15,550 | 7,917 |
| 31502A303 FERGUSON NEWCO PLC A | ||
| 767204100 RIO TINTO PLC A D R | 84,024 | 111,254 |
| 024524217 AMERICAN BEACON STEP | 2,807,485 | 4,244,738 |
| 78463M107 SPS COMMERCE INC | 62,536 | 99,930 |
| 861012102 STMICROELECTRONICS N | ||
| 90460M204 UNI CHARM CORPORATIO | 95,524 | 124,216 |
| G6564A105 NOMAD FOODS LTD | 31,215 | 35,114 |
| G0751N103 ATLANTICA YIELD PLC | ||
| 29429L105 EPIROC AB UNSP A D R | 49,836 | 128,295 |
| 69343P105 LUKOIL PJSC SPON A D | 102,655 | 113,238 |
| 80687P106 SCHNEIDER ELECT SE U | 95,846 | 195,383 |
| 31810T101 FINVOLUTION GROUP | ||
| 82706C108 SILICON MOTION TECHN | 34,614 | 83,056 |
| 72341E304 PING AN INSURANCE AD | 78,238 | 51,179 |
| 46432F842 ISHARES CORE MSCI EA | ||
| 05338G106 AVALARA INC | 44,565 | 70,365 |
| 68376D104 OPORTUN FINANCIAL CO | 4,727 | 16,119 |
| 151290889 CEMEX S A - SPON ADR | ||
| 16941R108 CHINA PETROLEUM CHEM | 59,107 | 54,463 |
| 00783V104 ADYEN NV UNSPON A D | 97,933 | 223,588 |
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 163086101 CHEFS WAREHOUSE HOLD | 9,890 | 26,507 |
| 654902204 NOKIA CORP SPSD A D | 42,578 | 75,859 |
| 824667109 SHIONOGI CO LTD UNSP | 80,616 | 100,673 |
| 674599162 OCCIDENTAL PETROLEUM | 1,698 | 4,325 |
| 20030N101 COMCAST CORP CL A | 301,820 | 426,043 |
| 090043100 BILL COM HOLDINGS IN | 64,298 | 227,225 |
| 05277E104 AUTO TRADER GROUP UN | 73,725 | 134,495 |
| 35138V102 FOX FACTORY HOLDING | 52,480 | 217,558 |
| 617700109 MORNINGSTAR INC | 45,882 | 115,935 |
| 05278C107 AUTOHOME INC A D R | 108,433 | 48,170 |
| 12626K203 CRH PLC ADR | ||
| N72482123 QIAGEN N V | ||
| 97651M109 WIPRO LIMITED A D R | ||
| 693483109 POSCO A D R | 47,734 | 43,251 |
| 65479L108 NITORI HLDGS CO LTD | 76,666 | 73,230 |
| 09239B109 BLACKLINE INC | 53,167 | 94,532 |
| 45841N107 INTERACTIVE BROKERS | 51,593 | 104,120 |
| 39874R101 GROCERY OUTLET HOLDI | 35,173 | 27,686 |
| 70432V102 PAYCOM SOFTWARE INC | 34,342 | 37,367 |
| 000375204 ABB LTD A D R | 35,853 | 49,468 |
| H01301128 ALCON INC | 72,193 | 100,188 |
| 000360206 AAON INC | 51,233 | 88,723 |
| 681116109 OLLIES BARGAIN OUTLE | 91,362 | 76,171 |
| 57060D108 MARKETAXESS HLDGS IN | 66,553 | 64,981 |
| 225401108 CREDIT SUISSE GROUP | ||
| 594837403 MICRO FOCUS INTL SPN | ||
| 456788108 INFOSYS TECHNOLOGIES | ||
| 204409601 CEMIG SA A D R | ||
| 018820100 ALLIANZ SE UNSP A D | 175,441 | 199,410 |
| 00215W100 ASE INDUSTRIAL HLDG | ||
| 045327103 ASPEN TECHNOLOGY INC | 49,202 | 78,687 |
| 303075105 FACTSET RESEARCH SYS | 41,712 | 73,874 |
| 741511109 PRICE SMART INC | 13,789 | 16,390 |
| 438128308 HONDA MOTOR CO LTD A | ||
| 63947U107 NCINO INC COM | 60,869 | 43,504 |
| 629445206 NVE CORP | 6,448 | 8,538 |
| 654445303 NINTENDO LTD A D R | 29,444 | 35,372 |
| 05964H105 BANCO SANTANDER SA A | ||
| 294821608 ERICSSON LM TEL SP A | 22,013 | 23,131 |
| 422806208 H E I C O CORPORATIO | 42,758 | 80,196 |
| 90337L108 U S PHYSICAL THERAPY | 12,432 | 17,677 |
| 38267D109 GOOSEHEAD INSURANCE | 20,391 | 59,316 |
| 264120106 DUCK CREEK TECHNOLOG | 74,242 | 55,884 |
| 76657Y101 RIGHTMOVE PLC UNSP A | 66,826 | 125,567 |
| 889110102 TOKYO ELECTRON LTD A | 34,848 | 47,631 |
| 088606108 B H P BILLITON LIMIT | 189,437 | 151,479 |
| 45784P101 INSULET CORPORATION | 26,814 | 28,469 |
| 715684106 P T TELEKOMUNIKASI I | 75,942 | 87,086 |
| G06242104 ATLASSIAN CORP PLC C | 181,362 | 219,242 |
| 589339209 MERCK KGAA SPONSORED | 8,610 | 13,546 |
| 29786A106 ETSY INC | 45,730 | 48,605 |
| 78163D100 RUNWAY GROWTH FINANC | 1,000,000 | 850,369 |
| 433578507 HITACHI LTD A D R | 18,208 | 16,581 |
| 69832A205 PANASONIC CORP A D R | 11,739 | 10,120 |
| 92937A102 WPP PLC SPON A D R | 32,314 | 36,037 |
| M9T951109 ZIM INTEGRATED SHIPP | 54,333 | 78,755 |
| G98239109 XP INC CLASS A | 17,497 | 12,215 |
| 74736L109 Q2 HOLDINGS INC | 39,595 | 28,519 |
| 023436108 AMEDISYS INC | 27,658 | 17,483 |
| 78351F107 RYAN SPECIALTY GROUP | 96,954 | 134,890 |
| 29414B104 EPAM SYSTEMS INC | 37,032 | 70,187 |
| 58733R102 MERCADOLIBRE INC | 30,912 | 26,968 |
| 91688F104 UPWORK INC | 83,332 | 62,376 |
| 45168D104 IDEXX CORP COM | 37,375 | 49,385 |
| 29260V105 ENDAVA PLC A D R | 16,067 | 16,792 |
| M5425M103 INMODE LTD | 20,791 | 42,207 |
| G3421J106 FERGUSON PLC NEW SHS | 23,701 | 58,302 |
| 30214U102 EXPONENT INC | 32,438 | 38,871 |
| 78467J100 SS&C TECHNOLOGIES HO | 26,305 | 32,218 |
| 17133Q502 CHUNGHWA TELECOM CO | 44,708 | 47,064 |
| 02156B103 ALTERYX INC CLASS A | 18,904 | 12,947 |
| 30063P105 EXACT SCIENCES CORPO | 37,389 | 23,349 |
| 16359R103 CHEMED CORP | 22,930 | 28,039 |
| N07059210 ASML HOLDING NV NY R | 98,451 | 121,809 |
| 19239V302 COGENT COMMUNICATION | 34,852 | 41,859 |
| 57667L107 MATCH GROUP INC NEW | 35,568 | 30,550 |
| 26874R108 E N I SPA A D R | 88,003 | 86,462 |
| 26876F102 ENN ENERGY HOLDINGS | 52,624 | 63,611 |
| 372303206 GENMAB A S SP A D R | 37,039 | 35,011 |
| 40523H106 HAIER SMART HOME CO | 79,741 | 82,698 |
| 759530108 RELX PLC SPON A D R | 25,568 | 26,545 |
| 87918A105 TELADOC INC | 33,155 | 15,701 |
| 71646E100 PETRO CHINA COMPANY | 137,560 | 131,215 |
| 217204106 COPART INC COM | 26,113 | 36,995 |
| 824596100 SHINHAN FINANCIAL GR | 33,316 | 30,508 |
| 98983V106 ZUORA INC CLASS A | 35,208 | 45,579 |
| 25400W102 DIGITAL TURBINE INC | 60,038 | 50,805 |
| 88339J105 TRADE DESK INC THE C | 40,189 | 51,318 |
| 05523R107 B A E SYSTEMS P L C | 19,332 | 18,407 |
| 74467Q103 PUBMATIC INC COM CL | 16,395 | 11,815 |
| 34959E109 FORTINET INC | 36,947 | 75,833 |
| 70975L107 PENUMBRA INC | 44,468 | 45,684 |
| 25157Y202 DEUTSCHE POST AG A D | 77,801 | 76,319 |
| 68134L109 OLO INC CL A | 17,308 | 12,132 |
| 007903107 ADVANCED MICRO DEVIC | 29,325 | 53,531 |
| 29404K106 ENVESTNET INC | 25,017 | 28,007 |
| 955306105 WEST PHARMACEUTICAL | 18,554 | 32,362 |
| 98954M101 ZILLOW GROUP INC | 44,388 | 19,164 |
| 380237107 GODADDY INC CLASS A | 28,815 | 32,586 |
| 22266L106 COUPA SOFTWARE INC | 36,955 | 20,230 |
| 29446M102 EQUINOR ASA SPON ADR | 30,729 | 30,385 |
| 58450V104 MEDIAALPHA INC CL A | 63,778 | 20,937 |
| 12591J207 CSPC PHARMACEUTICAL | 95,102 | 80,539 |
| 26251A108 DSV PANALPINA A S A | 66,407 | 65,263 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 97MSCNBV8 RUNWAY GROWTH CREDIT | |||
| 97MSD0GR1 CLEAN GROWTH FUND V | AT COST | 500,000 | 802,252 |
| 19765P596 COLUMBIA SMALL CAP G | AT COST | 2,600,000 | 2,783,290 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 2,027,562 | 3,507,446 |
| 464287200 ISHARES CORE S P 500 | AT COST | 1,507,433 | 1,524,937 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,610,000 | 1,576,788 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURRED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 6,840 | 11,318 | 11,318 |
| Description | Amount |
|---|---|
| PARTNERSHIP INCOME ADJUSTMENT | 24,361 |
| ROC ADJUSTMENT ON CY SALES | 643 |
| WASH SALE ADJ | 18,462 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE EXPENSE | 410 | 0 | 410 | |
| STATE FILING FEE | 15 | 0 | 15 | |
| ADR FEES | 8,109 | 8,109 | 0 | |
| CLEAN GROWTH EXPENSES | 25,035 | 25,035 | 0 | |
| RUNWAY INVESTMENT EXPENSES | 14,821 | 14,821 | 0 | |
| PAYROLL TAXES | 6,333 | 0 | 6,333 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 223 | 0 | |
| OTHER INCOME | 1,650 | 1,650 | |
| CLEAN GROWTH FUND UBTI | 1,359 | 0 | |
| CLEAN GROWTH PSHIP NII | 48,037 | 48,037 | |
| RUNWAY GROWTH OTHER INCOME | 103,042 | 103,042 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION | 69,898 |
| RUNWAY GROWTH ADJUSTMENT | 50 |
| COST BASIS ADJ | 6,249 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 37,980 | 34,182 | 3,798 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 32,881 | 32,881 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,507 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 33,132 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,413 | 4,413 | 0 |