| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIGROUP INC NOTE | 6,245 | 6,203 |
| BANK OF MONTREAL SER E MTN | 7,412 | 7,325 |
| JPMORGAN CHASE & CO NOTE | 5,017 | 4,988 |
| MORGAN STANLEY MTN | 5,228 | 5,207 |
| KINDER MORGAN ENERGY PARTNERS NOTE | 6,120 | 6,080 |
| BANK AMER CORP MTN | 6,555 | 6,416 |
| COMCAST CORP NEW NOTE CALL | 6,412 | 6,376 |
| ENERGY TRANSFER OPERATING LP NOTE | 6,280 | 6,360 |
| DISNEY WALT CO NOTE CALL MAKE WHOLE | 6,197 | 6,066 |
| ROYAL BK CDA NOTE | 6,675 | 6,657 |
| SCHWAB CHARLES CORP NOTE CALL MAKE WHOLE | 4,063 | 4,044 |
| UNITEDHEALTH GROUP INC NOTE | 4,048 | 4,074 |
| AT&T INC NOTE | 4,151 | 4,086 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LOGISTICS INNOVATION TECHNOLOGIES CORP CLASS A | 35,986 | 35,806 |
| LOGISTICS INNOVATION TECHNOLOGIES CORP UNIT EX | 10 | 10 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PIMCO INCOME FUND INSTITUTIONAL | AT COST | 96,153 | 96,721 |
| BRAMSHILL INCOME PRF FUND | AT COST | 117,871 | 122,380 |
| VANGUARD INTL EQUITY INDEX FD INC | AT COST | 223,968 | 250,343 |
| VANGUARD INDEX FDS TOTAL STK | AT COST | 482,044 | 669,644 |
| LOGISTICS INNOVATION TECHNOLOGIES CORP EXP 6.15.2028 | AT COST | 1,004 | 1,060 |
| REDWOOD-KAIROS REAL ESTATE VALUE FUND VI LP | AT COST | 23,679 | 60,575 |
| KEYSTONE REAL ESTATE LENDING FUND, LP | AT COST | 213,834 | 266,514 |
| REDWOOD-KAIROS REAL ESTATE VALUE FUND VIII LP | AT COST | 65,921 | 54,639 |
| KAIROS CREDIT STRATEGIES REIT | AT COST | 150,120 | 150,120 |
| Description | Amount |
|---|---|
| PARTNERSHIP DISTRIBUTION ADJUSTMENT | 92,757 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS FROM PASSTHROUGHS | 368 | 368 | 0 | |
| NON-DEDUCTIBLE DEDUCTIONS FROM PASSTHROUGH | 2 | 0 | 0 | |
| OTHER EXPENSE | 65 | 65 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INVESTMENT INCOME | 29,127 | 29,127 | 29,127 |
| PASSTHROUGH UNRELATED BUSINESS INCOME | 56,488 | 56,488 | |
| MISCELLANEOUS INCOME | 6,518 | 6,518 | 6,518 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 18,947 | 18,947 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 580 | 580 | 0 |