| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,121 | 0 | 4,121 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFB BLACKROCK FDS V HIGH YIELD BD PORT | 504,493 | 513,001 |
| MFC ISHARES TRUST CORE US AGGREGATE | 458,340 | 454,152 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MFC VANGUARD INDEX FDS TOTAL STOCK | 569,817 | 830,071 |
| MFB NTGI-QM COMMON DAILY RUSSELL 1000 | 457,315 | 976,879 |
| MFC ISHARES TR GLOBAL INFRASTRUCTURE | 172,721 | 185,601 |
| MFO DFA INVT DIMENSIONS GROUP | 139,741 | 172,050 |
| VANGUARD FTSE DEVELOPED MARKETS | 766,829 | 900,086 |
| MFO INVESCO DEVELOPING MARKETS FUND | 168,615 | 167,712 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HF DIVERSIFIED CORE STRATEGIES FUND | AT COST | 263,198 | 427,384 |
| PRIVATE EQUITY CORE FUND III LP | AT COST | 103,542 | 87,254 |
| MFO DFA INVT DIMENSIONS GROUP INC REAL ESTATE | AT COST | 34,091 | 42,622 |
| MFC FLEXSHARES TR MORNINGSTAR GLOBAL | AT COST | 177,151 | 216,010 |
| MFO DFA INVT DIMENSIONS GROUP INC INTL REAL ESTATE | AT COST | 37,061 | 35,615 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 100 | 100 | 0 | |
| PRIVATE EQUITY FUND III K-1 | 485 | 485 | 0 | |
| OTHER INVESTMENT ACTIVITIES | 16,278 | 16,278 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INCOME | 15 | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 2,878 | 2,878 | 0 | |
| EXCISE TAX | 6,352 | 0 | 0 |