| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| G & A | 9,940 | |||
| 30-ROOM GUEST HOUSE | 4,260 | 4,260 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GUEST HOUSE | 1999-08-31 | 993,921 | 500,570 | STRAIGHT LINE | 40.0000 | ||||
| CARPET | 2011-04-25 | 2,476 | 2,476 | STRAIGHT LINE | 7.0000 | ||||
| SPRINKLER UPGRADE | 2011-03-31 | 19,283 | 3,736 | STRAIGHT LINE | 40.0000 | ||||
| FURNITURE | 1999-08-31 | 61,111 | 56,074 | STRAIGHT LINE | 7.0000 | ||||
| APPLIANCES | 2006-08-24 | 2,360 | 2,360 | STRAIGHT LINE | 7.0000 | ||||
| CARD PRINTER | 2011-02-22 | 1,025 | 1,025 | STRAIGHT LINE | 5.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF GUEST HOUSE | PURCHASE | 2021-12 | 2,100,000 | 1,588,002 | 45,498 | 1,086,578 | 620,078 | |||
| INFINEX FINANCIAL GROUP 1550 | 2020-04 | PURCHASE | 2021-01 | 3,481,457 | 3,282,117 | 199,340 | ||||
| INFINEX FINANCIAL GROUP 1550 | 2019-07 | PURCHASE | 2021-01 | 3,318,872 | 2,861,632 | 457,240 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MONEY MARKET FUND | 233,417 | 233,417 |
| REAL ESTATE INVESTMENT TRUSTS | 458,706 | 458,706 |
| EXCHANGE TRADED PRODUCTS | 230,157 | 230,157 |
| EQUITY MUTUAL FUNDS | 5,837,238 | 5,837,238 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SHIP MODEL | 3,800 | 3,800 | 3,800 |
| PAINTING | 5,000 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN INVESTMENT | 149,878 |
| FOREIGN TAXES PAID | 778 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUBLIME CONCERT | ||||
| CREDIT CARD DISCOUNT | 277 | 277 | ||
| SUPPLIES | 1,718 | 1,718 | ||
| COST OF GOODS SOLD | 25,042 | 25,042 | ||
| BLUEGRASS FESTIVAL | ||||
| CREDIT CARD FEES | 218 | 218 | ||
| SUPPLIES | 971 | 971 | ||
| COST OF GOODS SOLD | 10,600 | 10,600 | ||
| MICHAEL FRANTI CONCERT | ||||
| CREDIT CARD DISCOUNT | 198 | 198 | ||
| SUPPLIES | 647 | 647 | ||
| COST OF GOODS SOLD | 10,441 | 10,441 | ||
| 30-ROOM GUEST HOUSE | ||||
| CREDIT CARD DISCOUNT | 1,105 | 1,105 | ||
| DUES & SUBSCRIPTIONS | 40 | 40 | ||
| INSURANCE | 7,142 | 7,142 | ||
| POSTAGE | 27 | 27 | ||
| REPAIRS | 11,033 | 11,033 | ||
| SUPPLIES | 3,942 | 3,942 | ||
| TELEPHONE | 4,952 | 4,952 | ||
| UTILITIES | 15,614 | 15,614 | ||
| WAGES | 46,343 | 46,343 | ||
| EXPENSES | ||||
| ADVERTISING | 725 | |||
| CONTRIBUTIONS | 499 | 499 | ||
| CREDIT CARD DISCOUNTS | 16 | |||
| DUES & SUBSCRIPTIONS | 690 | |||
| INSURANCE | 943 | 42 | ||
| MISCELLANEOUS | 17 | |||
| POSTAGE | 238 | 45 | ||
| SHIP SUPPORT | 1,702 | 1,702 | ||
| SUPPLIES | 4,802 | 5 | ||
| TELEPHONE & INTERNET | 2,860 | |||
| UTILITIES | 1,161 | |||
| VOLUNTEER SUPPORT | 2,816 | 2,816 | ||
| REPAIRS | 3,220 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 3,955 | 3,955 | |
| SUBLIME CONCERT | 41,776 | 41,776 | |
| BLUEGRASS FESTIVAL | 18,036 | 18,036 | |
| MICHAEL FRANTI CONCERT | 16,549 | 16,549 | |
| 30-ROOM GUEST HOUSE | 114,479 | 114,479 | |
| REIT INCOME | 10,776 | 10,776 |
| Description | Amount |
|---|---|
| FEDEEAL INCOME TAXES | 18,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| KEY & ROOM DEPOSITS | 269 | 514 |
| ACCRUED FEES | 8,000 | 8,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 44,428 | 44,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 778 | 778 | ||
| 30-ROOM GUEST HOUSE | 3,545 | 3,545 |