| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,231 | 7,615 | 7,616 |
| Category | Amount |
|---|---|
| STAN SMITH MINISTRY - LOAN - $400,000 HINGA - LOAN - $128,782 ABILITIES WORKSHOP - LOAN - $208,500 IMMERSE - LOAN - $165,505 | 902,786 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SERVER UPGRADE AND BACKUP | 2020-06-09 | 10,255 | 3,418 | 200DB | 3.000000000000 | 4,558 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BUILT IN GAIN - INVESTMENTS | AT COST | 2,014,105 | 0 |
| 11000 SHS A T & T INC | AT COST | 319,237 | 270,600 |
| 1000 SHS ABBVIE INC | AT COST | 119,686 | 135,400 |
| 100 SHS ALLEGHANY CORP DEL | AT COST | 64,739 | 66,759 |
| 11500 SHS AMER ELECTRIC PWR CO | AT COST | 918,094 | 1,023,155 |
| 2700 SHS ANHEUSER BUSCH INBEV S FSPONSORED ADR | AT COST | 116,601 | 163,485 |
| 2500 SHS APPLE INC | AT COST | 298,877 | 443,925 |
| 1000 SHS AZENTA INC | AT COST | 94,368 | 103,110 |
| 21000 SHS BANK OF AMERICA CORP | AT COST | 453,073 | 934,290 |
| 1000 SHS BANK OF NY MELLON CO | AT COST | 41,390 | 58,080 |
| 1400 SHS BROADCOM INC | AT COST | 478,040 | 931,574 |
| 3000 SHS CERNER CORP | AT COST | 207,065 | 278,610 |
| 2000 SHS CHARLES SCHWAB CORP | AT COST | 65,720 | 168,200 |
| 3000 SHS CHEVRON CORP | AT COST | 275,557 | 352,050 |
| 3000 SHS CISCO SYSTEMS INC | AT COST | 151,999 | 190,110 |
| 2000 SHS CITIGROUP INC | AT COST | 122,065 | 120,780 |
| 1500 SHS COMCAST CORP | AT COST | 66,989 | 75,495 |
| 6000 SHS CVS HEALTH CORP | AT COST | 365,336 | 618,960 |
| 3000 SHS DELTA AIR LINES INC DEL | AT COST | 133,838 | 117,240 |
| 4000 SHS DOMINION ENERGY INC | AT COST | 289,255 | 314,240 |
| 11000 SHS DUKE ENERGY CORP | AT COST | 920,497 | 1,153,900 |
| 4000 SHS DUPONT DE NEMOURS INC | AT COST | 169,620 | 323,120 |
| 3300 SHS ENBRIDGE INC | AT COST | 122,560 | 128,964 |
| 11000 SHS EXELON CORP | AT COST | 458,349 | 635,360 |
| 6000 SHS EXXON MOBIL CORP | AT COST | 321,826 | 367,140 |
| 3000 SHS FIRSTENERGY CORP | AT COST | 105,007 | 124,770 |
| 27000 SHS FORD MOTOR CO | AT COST | 419,622 | 560,790 |
| 4500 SHS GENERAL MILLS INC | AT COST | 277,774 | 303,210 |
| 400 SHS GUIDEWIRE SOFTWARE | AT COST | 30,895 | 45,412 |
| 500 SHS HONEYWELL INTL INC | AT COST | 74,806 | 104,255 |
| 6300 SHS IBM CORP | AT COST | 728,173 | 842,058 |
| 2500 SHS INGREDION INC | AT COST | 193,740 | 241,600 |
| 2500 SHS INTEL CORP | AT COST | 125,763 | 128,750 |
| 4000 SHS JOHNSON & JOHNSON | AT COST | 578,490 | 684,280 |
| 1500 SHS JONES LANG LASALLE | AT COST | 147,150 | 404,010 |
| 1300 SHS JPMORGAN CHASE & CO | AT COST | 110,420 | 205,855 |
| 500 SHS LOCKHEED MARTIN CORP | AT COST | 169,514 | 177,705 |
| 1000 SHS LOEWS CORP | AT COST | 36,850 | 57,760 |
| 2000 SHS MARAVAI LIFESCIENCES HLD | AT COST | 89,800 | 83,800 |
| 3700 SHS MCDONALDS CORP | AT COST | 764,729 | 991,859 |
| 1500 SHS MEDTRONIC PLC | AT COST | 132,783 | 155,175 |
| 7500 SHS MERCK & CO. INC. | AT COST | 577,623 | 574,800 |
| 5000 SHS METLIFE INC | AT COST | 236,686 | 312,450 |
| 5000 SHS MUELLER INDS INC | AT COST | 66,200 | 72,000 |
| 2000 SHS ORACLE CORP | AT COST | 166,290 | 174,420 |
| 14373 SHS PFIZER INC | AT COST | 477,372 | 848,725 |
| 5450 SHS QUALCOMM INC | AT COST | 743,162 | 996,641 |
| 13000 SHS RAYTHEON TECHNOLOGIES CO | AT COST | 991,674 | 1,118,780 |
| 2000 SHS SONY GROUP CORP | AT COST | 147,500 | 252,800 |
| 5000 SHS SOUTHERN CO | AT COST | 258,270 | 342,900 |
| 40000 SHS SUMITOMO MITSUI | AT COST | 220,883 | 271,600 |
| 7000 SHS TAKEDA PHARMA CO | AT COST | 130,075 | 95,410 |
| 2000 SHS TELUS CORP | AT COST | 45,660 | 47,140 |
| 8000 SHS THE COCA-COLA CO | AT COST | 390,803 | 473,680 |
| 800 SHS TOYOTA MOTOR CORP | AT COST | 137,405 | 148,240 |
| 2700 SHS TRAVELERS COMPANIES | AT COST | 260,612 | 422,361 |
| 14500 SHS U S BANCORP | AT COST | 740,950 | 814,465 |
| 5700 SHS UNILEVER PLC | AT COST | 304,733 | 306,603 |
| 600 SHS UNION PACIFIC CORP | AT COST | 131,143 | 151,158 |
| 100000 SHS US TREASU NT 1.625%11/22UST NOTE DUE 11/15/22 | AT COST | 100,016 | 101,062 |
| 200000 SHS US TREASU NT 2.125%12/22UST NOTE DUE 12/31/22 | AT COST | 201,119 | 203,344 |
| 250000 SHS US TREASU NT 2.625%02/23UST NOTE DUE 02/28/23 | AT COST | 257,438 | 256,172 |
| 650000 SHS US TREASUR NT 2%11/22UST NOTE DUE 11/30/22 | AT COST | 652,829 | 659,445 |
| 50000 SHS US TREASUR NT 1.5%01/23UST NOTE DUE 01/15/23 | AT COST | 50,112 | 50,547 |
| 13000 SHS VERIZON COMMUNICATN | AT COST | 720,238 | 675,480 |
| 4659.00003 SHS VIATRIS INC | AT COST | 64,545 | 63,036 |
| 22000 SHS WELLS FARGO & CO | AT COST | 641,199 | 1,055,560 |
| 500 SHS AMER ELECTRIC PWR CO | AT COST | 41,033 | 44,485 |
| 500 SHS TRAVELERS COMPANIES | AT COST | 56,950 | 78,215 |
| 4000 SHS TELUS CORP | AT COST | 73,185 | 94,280 |
| 1150 SHS AGNICO EAGLE MINES | AT COST | 50,054 | 61,111 |
| 80 SHS ALLEGHANY CORP DEL | AT COST | 44,554 | 53,407 |
| 3605 SHS BARRICK GOLD CORP | AT COST | 62,320 | 68,495 |
| 605 SHS BERKSHIRE HATHAWAY | AT COST | 106,839 | 180,895 |
| 750 SHS CERNER CORP | AT COST | 43,366 | 69,652 |
| 1115 SHS CISCO SYSTEMS INC | AT COST | 43,255 | 70,657 |
| 750 SHS COMCAST CORP | AT COST | 26,575 | 37,747 |
| 1598 SHS CORTEVA INC | AT COST | 43,645 | 75,553 |
| 890 SHS DOMINION ENERGY INC | AT COST | 61,279 | 69,918 |
| 1353 SHS DUPONT DE NEMOURS INC | AT COST | 73,482 | 109,295 |
| 2343 SHS ENBRIDGE INC | AT COST | 72,383 | 91,564 |
| 410 SHS EOG RESOURCES INC | AT COST | 28,628 | 36,420 |
| 2845 SHS EQUITY COMMONWEALTH | AT COST | 81,632 | 73,685 |
| 40 SHS GRAHAM HOLDINGS CO | AT COST | 16,214 | 25,193 |
| 305 SHS GUIDEWIRE SOFTWARE | AT COST | 26,966 | 34,627 |
| 690 SHS INGREDION INC | AT COST | 52,357 | 66,682 |
| 115 SHS JONES LANG LASALLE | AT COST | 11,244 | 30,974 |
| 1125 SHS KIRKLAND LAKE GOLD LIM | AT COST | 46,129 | 47,194 |
| 1705 SHS LOEWS CORP | AT COST | 83,958 | 98,481 |
| 530 SHS MEDTRONIC PLC | AT COST | 53,368 | 54,828 |
| 1595 SHS PFIZER INC | AT COST | 51,089 | 94,185 |
| 345 SHS STARBUCKS CORP | AT COST | 21,166 | 40,355 |
| 405 SHS TJX COMPANIES INC | AT COST | 14,873 | 30,748 |
| 375 SHS TRAVELERS COMPANIES | AT COST | 40,963 | 58,661 |
| 1495 SHS UNILEVER PLC | AT COST | 81,102 | 80,416 |
| 1540 SHS VERIZON COMMUNICATN | AT COST | 79,521 | 80,018 |
| 2752 SHS VIATRIS INC | AT COST | 37,604 | 37,234 |
| 46649 SHS A T & T INC | AT COST | 1,338,440 | 1,147,565 |
| 750 SHS ABBVIE INC | AT COST | 76,773 | 101,550 |
| 1000 SHS AGNICO EAGLE MINES | AT COST | 61,150 | 53,140 |
| 3 SHS ALLEGHANY CORP DEL | AT COST | 1,547 | 2,003 |
| 21290 SHS AMER ELECTRIC PWR CO | AT COST | 1,691,184 | 1,894,171 |
| 500 SHS AMGEN INC. | AT COST | 120,500 | 112,485 |
| 3940 SHS ANHEUSER BUSCH INBEV | AT COST | 288,828 | 238,567 |
| 7035 SHS APPLE INC | AT COST | 846,431 | 1,249,205 |
| 500 SHS AUTO DATA PROCESSING | AT COST | 82,655 | 123,290 |
| 2000 SHS AZENTA INC | AT COST | 189,803 | 206,220 |
| 5800 SHS BANK OF AMERICA CORP | AT COST | 56,375 | 258,042 |
| 6200 SHS BANK OF NY MELLON CO | AT COST | 262,177 | 360,096 |
| 800 SHS BROADCOM INC | AT COST | 316,074 | 532,328 |
| 200 SHS CALL DIREXION DAILY TECH$5 | AT COST | 12,932 | 500 |
| 2000 SHS CERNER CORP | AT COST | 136,040 | 185,740 |
| 6750 SHS CHEVRON CORP | AT COST | 643,017 | 792,113 |
| 16886 SHS CISCO SYSTEMS INC | AT COST | 319,771 | 1,070,066 |
| 5000 SHS CITIGROUP INC | AT COST | 354,580 | 301,950 |
| 19000 SHS CLEAN ENERGY FUELS | AT COST | 208,440 | 116,470 |
| 4000 SHS COMCAST CORP | AT COST | 175,522 | 201,320 |
| 4725 SHS CONOCOPHILLIPS | AT COST | 137,864 | 341,051 |
| 14300 SHS CORTEVA INC | AT COST | 365,257 | 676,104 |
| 7000 SHS CVS HEALTH CORP | AT COST | 426,515 | 722,120 |
| 3000 SHS DELTA AIR LINES INC DEL | AT COST | 136,815 | 117,240 |
| 12000 SHS DOMINION ENERGY INC | AT COST | 913,590 | 942,720 |
| 21500 SHS DUKE ENERGY CORP | AT COST | 1,856,683 | 2,255,350 |
| 4500 SHS DUPONT DE NEMOURS INC | AT COST | 260,939 | 363,510 |
| 11425 SHS ENBRIDGE INC | AT COST | 381,297 | 446,489 |
| 1000 SHS EQUITY COMMONWEALTH | AT COST | 31,900 | 25,900 |
| 31500 SHS EXELON CORP | AT COST | 1,369,400 | 1,819,440 |
| 13960 SHS EXXON MOBIL CORP | AT COST | 655,326 | 854,212 |
| 1000 SHS FIRSTENERGY CORP | AT COST | 29,380 | 41,590 |
| 50310 SHS FORD MOTOR CO | AT COST | 750,336 | 1,044,939 |
| 375 SHS GENERAL ELECTRIC CO | AT COST | 39,600 | 35,426 |
| 7000 SHS GENERAL MILLS INC | AT COST | 409,037 | 471,660 |
| 3600 SHS GLAXOSMITHKLINE PLC | AT COST | 134,336 | 158,760 |
| 1020 SHS GOLDMAN SACHS GROUP | AT COST | 80,720 | 390,201 |
| 1300 SHS GUIDEWIRE SOFTWARE | AT COST | 111,890 | 147,589 |
| 2000 SHS HONEYWELL INTL INC | AT COST | 296,262 | 417,020 |
| 4600 SHS IBM CORP | AT COST | 512,065 | 614,836 |
| 6000 SHS INGREDION INC | AT COST | 468,955 | 579,840 |
| 11455 SHS INTEL CORP | AT COST | 288,370 | 589,933 |
| 7100 SHS JOHNSON & JOHNSON | AT COST | 975,664 | 1,214,597 |
| 4051 SHS JPMORGAN CHASE & CO | AT COST | 167,238 | 641,476 |
| 17800 SHS KINDER MORGAN INC | AT COST | 227,254 | 282,308 |
| 14500 SHS LIBERTY GLOBAL INC | AT COST | 346,200 | 407,305 |
| 600 SHS LOCKHEED MARTIN CORP | AT COST | 202,128 | 213,246 |
| 5900 SHS LOEWS CORP | AT COST | 283,477 | 340,784 |
| 1000 SHS MARVELL TECHNOLOGY INC | AT COST | 61,768 | 87,490 |
| 4000 SHS MCDONALDS CORP | AT COST | 787,340 | 1,072,280 |
| 2500 SHS MEDTRONIC PLC | AT COST | 239,086 | 258,625 |
| 6750 SHS MERCK & CO. INC. | AT COST | 521,224 | 517,320 |
| 2000 SHS METLIFE INC | AT COST | 94,231 | 124,980 |
| 23000 SHS MUELLER INDS INC | AT COST | 285,429 | 331,200 |
| 1200 SHS NORTHROP GRUMMAN CORP | AT COST | 420,809 | 464,484 |
| 1500 SHS NOVARTIS AG | AT COST | 134,788 | 131,205 |
| 2000 SHS NOVO-NORDISK A S | AT COST | 89,005 | 224,000 |
| 2000 SHS ORACLE CORP | AT COST | 162,295 | 174,420 |
| 10601 SHS PFIZER INC | AT COST | 370,127 | 625,989 |
| 8000 SHS QUALCOMM INC | AT COST | 1,068,481 | 1,462,960 |
| 20300 SHS RAYTHEON TECHNOLOGIES CO | AT COST | 1,374,456 | 1,747,018 |
| 2445 SHS SANOFI S A | AT COST | 94,862 | 122,495 |
| 1752 SHS SIEMENS A G | AT COST | 68,004 | 151,723 |
| 3500 SHS SONY GROUP CORP | AT COST | 257,975 | 442,400 |
| 41000 SHS SOUTHERN CO | AT COST | 2,303,536 | 2,811,780 |
| 76637 SHS SUMITOMO MITSUI FINL00 | AT COST | 476,692 | 520,365 |
| 3000 SHS TAKEDA PHARMA CO | AT COST | 56,070 | 40,890 |
| 9000 SHS THE COCA-COLA CO | AT COST | 425,803 | 532,890 |
| 1200 SHS TOYOTA MOTOR CORP | AT COST | 188,399 | 222,360 |
| 1000 SHS TRUIST FINL CORP | AT COST | 50,000 | 58,550 |
| 32433 SHS U S BANCORP | AT COST | 1,397,305 | 1,821,762 |
| 4072 SHS UNILEVER PLC | AT COST | 222,722 | 219,033 |
| 2000 SHS UNION PACIFIC CORP | AT COST | 445,740 | 503,860 |
| 500000 SHS US TREASU NT 2.375%01/23UST NOTE DUE 01/31/23 | AT COST | 505,801 | 510,313 |
| 300000 SHS US TREASU NT 2.625%02/23UST NOTE DUE 02/28/23 | AT COST | 308,203 | 307,406 |
| 200000 SHS US TREASUR NT 2%11/22UST NOTE DUE 11/30/22 | AT COST | 200,826 | 202,906 |
| 200000 SHS US TREASUR NT 2.5%01/22UST NOTE DUE 01/15/22 | AT COST | 200,935 | 200,125 |
| 9544 SHS VERIZON COMMUNICATN | AT COST | 498,294 | 495,906 |
| 13114 SHS VIATRIS INC | AT COST | 174,999 | 177,432 |
| 1500 SHS WALMART INC | AT COST | 176,213 | 217,035 |
| 35900 SHS WELLS FARGO & CO | AT COST | 1,186,690 | 1,722,482 |
| 5700 SHS A T & T INC | AT COST | 173,247 | 140,220 |
| 1000 SHS AMER ELECTRIC PWR CO | AT COST | 78,302 | 88,970 |
| 2000 SHS BANK OF AMERICA CORP | AT COST | 54,560 | 88,980 |
| 1400 SHS BLACKLINE INC | AT COST | 184,546 | 144,956 |
| 1500 SHS BOSTON SCIENTIFIC CO | AT COST | 8,062 | 63,720 |
| 200 SHS BROADCOM INC | AT COST | 52,465 | 133,082 |
| 180 SHS CASSAVA SCIENCES INC | AT COST | 12,645 | 7,866 |
| 500 SHS CHEVRON CORP | AT COST | 45,335 | 58,675 |
| 800 SHS CITIGROUP INC | AT COST | 51,227 | 48,312 |
| 11900 SHS CLEAN ENERGY FUELS | AT COST | 103,981 | 72,947 |
| 2000 SHS CLEVELAND-CLIFFS INC | AT COST | 42,200 | 43,540 |
| 2000 SHS CLOVER HEALTH INVTS CO F | AT COST | 16,814 | 7,440 |
| 1000 SHS DARDEN RESTAURANTS | AT COST | 120,515 | 150,640 |
| 35 SHS DOCUSIGN INC | AT COST | 4,716 | 5,331 |
| 2000 SHS ENBRIDGE INC | AT COST | 71,295 | 78,160 |
| 1000 SHS EXELON CORP | AT COST | 42,850 | 57,760 |
| 2800 SHS EXXON MOBIL CORP | AT COST | 172,398 | 171,332 |
| 100 SHS FEDEX CORP | AT COST | 26,320 | 25,864 |
| 1000 SHS FREEPORT-MCMORAN INC | AT COST | 30,895 | 41,730 |
| 1000 SHS ISHARES MSCI SOUTH KOREAETF IV | AT COST | 86,030 | 77,870 |
| 500 SHS JOHNSON & JOHNSON | AT COST | 80,250 | 85,535 |
| 1000 SHS JPMORGAN CHASE & CO | AT COST | 95,090 | 158,350 |
| 870 SHS MCDONALDS CORP | AT COST | 110,860 | 233,221 |
| 5000 SHS PALANTIR TECHNOLOGIES INCLASS | AT COST | 120,684 | 91,050 |
| 1000 SHS SOFI TECHNOLOGIES INC | AT COST | 19,278 | 15,810 |
| 1000 SHS SONY GROUP CORP | AT COST | 73,013 | 126,400 |
| 500 SHS SOUTHERN CO | AT COST | 23,337 | 34,290 |
| 1000 SHS SOUTHWEST AIRLINES | AT COST | 47,578 | 42,840 |
| 7000 SHS SPROTT PHYS SILVER TR FSPROTT PHYSICAL SILVER | AT COST | 70,226 | 56,140 |
| 12200 SHS SUMITOMO MITSUI FINL00 | AT COST | 77,078 | 82,838 |
| 3000 SHS TAKEDA PHARMA CO | AT COST | 56,850 | 40,890 |
| 1000 SHS TECHNOLOGY SELECT SECTORSPDR ETF IV | AT COST | 147,655 | 173,870 |
| 500 SHS THE COCA-COLA CO | AT COST | 22,148 | 29,605 |
| 1000 SHS TOYOTA MOTOR CORP | AT COST | 150,945 | 185,300 |
| 3000 SHS TRUIST FINL CORP | AT COST | 136,579 | 175,650 |
| 2000 SHS UWM HOLDINGS CORP | AT COST | 19,574 | 11,840 |
| 9900 SHS VIATRIS INC | AT COST | 137,430 | 133,947 |
| 1000 SHS WASTE MANAGEMENT INC | AT COST | 157,855 | 166,900 |
| 668 SHS ALIBABA GROUP HLDG LTD | AT COST | 140,857 | 79,352 |
| 90 SHS ALPHABET INC CL A | AT COST | 59,923 | 260,734 |
| 32 SHS AMAZON COM INC | AT COST | 55,084 | 106,699 |
| 409 SHS AMGEN INC | AT COST | 97,982 | 92,013 |
| 1603 SHS APPLE INC | AT COST | 84,018 | 284,645 |
| 363 SHS BERKSHIRE HATHAWAY CL-B NEW | AT COST | 73,678 | 108,537 |
| 47 SHS BOOKING HOLDINGS INC | AT COST | 85,823 | 112,764 |
| 1555 SHS CHARLES SCHWAB NEW | AT COST | 56,835 | 130,776 |
| 816 SHS CHEVRON CORP | AT COST | 57,674 | 95,758 |
| 1995 SHS CISCO SYS INC | AT COST | 83,966 | 126,423 |
| 911 SHS DIAGEO PLC SPON ADR NEW | AT COST | 112,979 | 200,548 |
| 977 SHS FOMENTO ECONOMICO MEXICANO | AT COST | 93,083 | 75,923 |
| 2220 SHS HDFC BANK LTD ADR | AT COST | 110,271 | 144,455 |
| 803 SHS IQVIA HOLDINGS INC | AT COST | 85,291 | 226,558 |
| 1405 SHS ISHARES GLOBAL MATERIALS ETF | AT COST | 100,894 | 127,096 |
| 2963 SHS ISHARES MSCI CANADA ETF | AT COST | 109,173 | 113,868 |
| 4292 SHS ISHARES MSCI FRANCE ETF | AT COST | 144,069 | 166,873 |
| 3014 SHS ISHARES MSCI GERMANY ETF | AT COST | 86,518 | 98,799 |
| 1655 SHS ISHARES MSCI SOUTH KOREA ETF | AT COST | 124,488 | 128,875 |
| 838 SHS JPMORGAN CHASE & CO | AT COST | 86,632 | 132,697 |
| 2394 SHS MARAVAI LIFESCIENCES HOLDINGS | AT COST | 110,112 | 100,309 |
| 2128 SHS MERCK & CO INC NEW COM | AT COST | 157,393 | 163,090 |
| 319 SHS META PLATFORMS INC CL A | AT COST | 80,696 | 107,296 |
| 756 SHS MICROSOFT CORP | AT COST | 87,678 | 254,258 |
| 1480 SHS MONDELEZ INTL INC COM | AT COST | 63,625 | 98,139 |
| 217 SHS NETFLIX INC | AT COST | 106,792 | 130,729 |
| 314 SHS NORTHROP GRUMMAN CP(HLDG CO) | AT COST | 110,001 | 121,540 |
| 1025 SHS NOVARTIS AG ADR | AT COST | 89,954 | 89,657 |
| 115 SHS ORGANON & CO | AT COST | 4,115 | 3,502 |
| 268 SHS PALO ALTO NETWORKS INC | AT COST | 41,864 | 149,212 |
| 857 SHS QUALCOMM INC | AT COST | 110,967 | 156,720 |
| 1248 SHS RAYTHEON TECHNOLOGIES CORP | AT COST | 70,889 | 107,403 |
| 4076 SHS SCHNEIDER NATIONAL INC CL B | AT COST | 103,163 | 109,685 |
| 1170 SHS SCIENCE APPLICATIONS INTL CP | AT COST | 88,544 | 97,800 |
| 1886 SHS SENSATA TECHNOLOGIES HLDG PLC | AT COST | 80,232 | 116,347 |
| 1442 SHS SONY GROUP CORPORATION ADR | AT COST | 94,126 | 182,269 |
| 15212 SHS SUMITOMO MITSUI FINL GROUP INC | AT COST | 118,508 | 103,289 |
| 1139 SHS TAIWAN SMCNDCTR MFG CO LTD ADR | AT COST | 67,417 | 137,033 |
| 6881 SHS UBS GROUP AG SHS | AT COST | 99,044 | 122,963 |
| 262 SHS UNITEDHEALTH GP INC | AT COST | 67,054 | 131,561 |
| 738 SHS VISA INC CL A | AT COST | 155,182 | 159,932 |
| 631 SHS WALT DISNEY CO HLDG CO | AT COST | 69,522 | 97,736 |
| 292 SHS ANSYS INC | AT COST | 26,931 | 117,127 |
| 91 SHS ATLASSIAN CORP PLC CL A | AT COST | 12,001 | 34,697 |
| 841 SHS AZENTA INC | AT COST | 25,215 | 86,716 |
| 180 SHS BIO-TECHNE CORP | AT COST | 17,321 | 93,121 |
| 1408 SHS BLACK KNIGHT INC | AT COST | 89,700 | 116,709 |
| 687 SHS BLACKLINE INC | AT COST | 21,731 | 71,132 |
| 437 SHS BRIGHT HORIZONS FAMILY SOLUT | AT COST | 55,110 | 55,010 |
| 50 SHS CABLE ONE INC COM | AT COST | 82,706 | 88,173 |
| 510 SHS CARMAX INC | AT COST | 29,221 | 66,417 |
| 653 SHS CBRE GROUP INC CL A | AT COST | 23,070 | 70,857 |
| 221 SHS CHEWY INC CL A | AT COST | 13,583 | 13,032 |
| 828 SHS COSTAR GROUP INC | AT COST | 22,857 | 65,437 |
| 155 SHS COUPA SOFTWARE INC | AT COST | 31,377 | 24,498 |
| 160 SHS CROWDSTRIKE HLDGS INC CL A | AT COST | 22,215 | 32,760 |
| 435 SHS ECOLAB INC | AT COST | 49,425 | 102,047 |
| 1192 SHS FASTENAL CO | AT COST | 25,868 | 76,360 |
| 438 SHS GUIDEWIRE SOFTWARE INC | AT COST | 47,688 | 49,726 |
| 642 SHS HEICO CORP CLASS A | AT COST | 62,412 | 82,510 |
| 60 SHS IDEXX LABS | AT COST | 14,358 | 39,508 |
| 268 SHS ILLUMINA INC | AT COST | 59,465 | 101,958 |
| 180 SHS INTUITIVE SURGICAL INC | AT COST | 10,619 | 64,674 |
| 80 SHS MARKEL CORP (HOLDING CO) | AT COST | 74,879 | 98,720 |
| 150 SHS MASIMO CORPORATION | AT COST | 35,944 | 43,917 |
| 183 SHS MOODYS CORP | AT COST | 18,074 | 71,476 |
| 187 SHS OKTA, INC CL A | AT COST | 20,088 | 41,920 |
| 158 SHS OLD DOMINION FREIGHT LINE | AT COST | 19,218 | 56,624 |
| 732 SHS PROS HLDG INC | AT COST | 9,941 | 25,247 |
| 302 SHS SBA COMMUNICATNS CORP NEW CL A | AT COST | 40,911 | 117,484 |
| 162 SHS SITEONE LANDSCAPE SUPPLY INC | AT COST | 29,240 | 39,249 |
| 232 SHS SPROUT SOCIAL INC CL A | AT COST | 21,934 | 21,040 |
| 234 SHS TELEFLEX INC | AT COST | 69,271 | 76,864 |
| 144 SHS TRANSDIGM GROUP INC | AT COST | 41,014 | 91,624 |
| 127 SHS TWILIO INC CL A | AT COST | 19,219 | 33,444 |
| 74 SHS TYLER TECHNOLOGIES INC | AT COST | 34,063 | 39,808 |
| 204 SHS VEEVA SYS INC CL A | AT COST | 30,216 | 52,118 |
| 351 SHS VERISK ANALYTICS INC COM | AT COST | 26,011 | 80,284 |
| 513 SHS VULCAN MATERIALS CO | AT COST | 58,795 | 106,489 |
| 712 SHS WASTE CONNECTIONS INC | AT COST | 34,837 | 97,024 |
| 217 SHS WAYFAIR INC | AT COST | 54,857 | 41,223 |
| 1389 SHS WILLSCOT MOBILE MINI HOLDINGS | AT COST | 39,485 | 56,727 |
| 159 SHS WNS HOLDINGS LIMITED | AT COST | 14,110 | 14,027 |
| 213 SHS WORKIVA INC CLASS A | AT COST | 25,799 | 27,794 |
| 457 SHS AKAMAI TECHNOLOGIES INC | AT COST | 45,182 | 53,487 |
| 280 SHS ASBURY AUTOMOTIVE GROUP INC | AT COST | 55,436 | 48,364 |
| 563 SHS AZENTA INC | AT COST | 55,876 | 58,051 |
| 634 SHS BOOZ ALLEN HAMILTON HLDG CL-A | AT COST | 48,348 | 53,757 |
| 222 SHS BURLINGTON STORES INC | AT COST | 26,753 | 64,715 |
| 193 SHS CHARLES RIVER LABS INTL INC | AT COST | 20,707 | 72,719 |
| 603 SHS CHURCH & DWIGHT CO INC | AT COST | 31,860 | 61,808 |
| 1093 SHS CIENA CORP NEW | AT COST | 45,405 | 84,128 |
| 133 SHS CINTAS CORP | AT COST | 15,610 | 58,942 |
| 115 SHS COOPER CO INC NEW | AT COST | 21,499 | 48,178 |
| 413 SHS COPART INC | AT COST | 17,409 | 62,619 |
| 807 SHS DIODES INC | AT COST | 34,811 | 88,617 |
| 595 SHS ENTEGRIS INC | AT COST | 40,337 | 82,455 |
| 318 SHS ETSY INC COM | AT COST | 16,698 | 69,623 |
| 312 SHS FIRST REPUBLIC BANK/CA | AT COST | 32,049 | 64,431 |
| 506 SHS FLOOR & DECOR HLDGS INC CL-A | AT COST | 48,645 | 65,785 |
| 213 SHS GENERAC HLDGS INC COM | AT COST | 11,918 | 74,959 |
| 576 SHS HORIZON THERAPEUTICS PUB LTD | AT COST | 28,041 | 62,070 |
| 295 SHS HUNTINGTON INGALLS INDUSTRIES | AT COST | 46,133 | 55,088 |
| 230 SHS IDEX CORPORATION DELAWARE | AT COST | 35,405 | 54,354 |
| 395 SHS KEYSIGHT TECHNOLOGIES INC | AT COST | 24,049 | 81,571 |
| 885 SHS MASCO CORP | AT COST | 48,677 | 62,145 |
| 590 SHS MC CORMICK AND CO NON VOTING | AT COST | 34,912 | 57,000 |
| 46 SHS METTLER TOLEDO INTL | AT COST | 18,536 | 78,072 |
| 141 SHS MONOLITHIC PWR SYSTEMS INC | AT COST | 11,083 | 69,560 |
| 528 SHS NEUROCRINE BIOSCIENCES INC | AT COST | 60,815 | 44,970 |
| 122 SHS PAYCOM SOFTWARE INC | AT COST | 13,713 | 50,653 |
| 123 SHS POOL CORP | AT COST | 14,467 | 69,618 |
| 461 SHS QUALYS INC COM | AT COST | 39,231 | 63,258 |
| 837 SHS RAYMOND JAMES FINCL INC | AT COST | 36,730 | 84,035 |
| 227 SHS RESMED INC | AT COST | 15,259 | 59,129 |
| 334 SHS SKYWORKS SOLUTIONS INC | AT COST | 29,182 | 51,817 |
| 375 SHS SPS COMMERCE INC COM | AT COST | 61,378 | 53,381 |
| 227 SHS STERIS PLC | AT COST | 21,502 | 55,254 |
| 312 SHS SUN COMMUNITIES INC | AT COST | 44,681 | 65,511 |
| 339 SHS TAKE TWO INTERACTIVE SOFTWARE | AT COST | 46,157 | 60,247 |
| 134 SHS TELEDYNE TECH INC | AT COST | 40,716 | 58,543 |
| 170 SHS WEST PHARMACEUTICAL SVCS INC | AT COST | 37,755 | 79,732 |
| 529 SHS WILLIAMS SONOMA | AT COST | 34,253 | 89,470 |
| 149 SHS ZEBRA TECH CL-A | AT COST | 24,138 | 88,685 |
| 13800 SHS CISCO SYS INC | AT COST | 214,642 | 874,506 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SERVER UPGRADE AND BACKUP | 10,255 | 7,976 | 2,279 | 2,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,448 | 1,724 | 1,724 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| N/R MATHEWS HOPE | 150,000 | 110,000 | 110,000 |
| N/R STAN SMITH MINISTRY | 396,000 | 400,000 | 400,000 |
| N/R HIINGA | 73,154 | 150,255 | 150,255 |
| ACCRUED INTEREST ON LOAN | 26,352 | 3,148 | 3,148 |
| N/R HOPE ADVANCEMENT INC | 200,000 | 536,617 | 536,617 |
| ACCRUED INTEREST PAID CARRYOVER - CHARLES SCHWAB 3489 | 1,414 | 1,414 | |
| ACCRUED INTEREST PAID CARRYOVER - CHARLES SCHWAB 6730 | 102 | 102 | |
| N/R ABILITIES WORKSHOP | 207,842 | 207,842 | |
| N/R CENTRAL FLORIDA PEDIATRIC | 2,200,000 | 2,200,000 | |
| N/R IMMERSE ARKANSAS | 161,827 | 161,827 | |
| FEDERAL TAX OVERPAYMENT RECEIVABLE | 53,062 | 53,062 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM OTHER EXPENSES | 24,736 | 0 | 24,736 | |
| OFFICE EXPENSE | 4,970 | 2,582 | 2,388 | |
| BUSINESS MEALS | 2,930 | 1,758 | 1,172 | |
| INSURANCE | 1,064 | 532 | 532 | |
| COMPUTER EXPENSE | 11,433 | 6,860 | 4,573 | |
| PAYROLL PROCESSING FEES | 1,744 | 436 | 1,308 | |
| BANK FEES | 121 | 61 | 60 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME TAX REFUND | 87,323 | 87,323 | |
| OTHER INCOME | 15,654 | 15,654 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON CONTRIBUTION OF SECURITIES | 3,064,153 |
| ACCRUAL TO CASH ADJUSTMENT | 53,062 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TRANSFER ACCOUNT | 0 | 3,000 |
| CREDIT CARD | 0 | 2,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES - TTI | 131,250 | 98,438 | 32,812 | |
| CONSULTING FEES - SVM | 8,641 | 4,320 | 4,321 | |
| CHARLES SCHWAB INVESTMENT MANAGEMENT FEES | 17,555 | 17,555 | 0 | |
| MORGAN STANLEY INVESTMENT MANAGEMENT FEES | 77,872 | 77,872 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PAID | 26,000 | 0 | 0 | |
| FOREIGN TAX | 38,019 | 38,019 | 0 |