| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CERITY PARTNERS PROFESSIONAL FEES | 7,000 | 0 | 3,500 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CMN CLASS A | 12,045 | 92,704 |
| AMAZON.COM INC | 23,762 | 83,358 |
| AMERICAN EXPRESS CO | 26,737 | 39,590 |
| AMERICAN TOWER CORP | 5,692 | 32,621 |
| APPLE INC | 3,074 | 104,234 |
| AT&T INC. | 33,558 | 27,109 |
| BRISTOL-MYERS SQUIBB COMPANY CMN | 35,427 | 35,540 |
| CHARLES SCHWAB CORPORATION CMN | 24,269 | 43,648 |
| CISCO SYSTEMS INC | 27,030 | 51,266 |
| DANAHER CORPORATION CMN | 15,575 | 50,371 |
| DEERE & COMPANY CMN | 29,098 | 28,891 |
| ELI LILLY & CO CMN | 14,031 | 52,206 |
| ESTEE LAUDER COS INC CL-A CMN CLASS A | 15,551 | 32,578 |
| FIRST REPUBLIC BANK CMN SERIES | 15,393 | 31,596 |
| HUMANA INC | 17,101 | 28,803 |
| ILLINOIS TOOL WORKS CMN | 31,265 | 38,195 |
| INTERCONTINENTAL EXCHANGE INC | 18,259 | 32,414 |
| JOHNSON & JOHNSON | 18,265 | 24,292 |
| JPMORGAN CHASE & CO | 19,656 | 39,588 |
| LINDE PLC CMN | 24,649 | 42,611 |
| MCDONALDS CORP CMN | 22,934 | 37,798 |
| MICROSOFT CORP | 15,273 | 122,084 |
| MONDELEZ INTERNATIONAL, INC. CMN | 18,346 | 28,797 |
| NEXTERA ENERGY, INC. CMN | 27,955 | 42,666 |
| NIKE CLASS B | 4,521 | 47,501 |
| QUALCOMM INC CMN | 13,411 | 27,431 |
| ROCKWELL AUTOMATION INC | 18,572 | 40,467 |
| ROSS STORES, INC. | 20,987 | 31,084 |
| SHERWIN-WILLIAMS CO | 10,817 | 39,794 |
| TEXAS INSTRUMENTS INC. CMN | 27,180 | 47,306 |
| UNION PACIFIC CORP | 14,767 | 47,867 |
| WAL-MART STORES INC | 15,521 | 34,277 |
| WALT DISNEY COMPANY | 37,385 | 45,228 |
| WORKDAY, INC. CMN CLASS A | 23,965 | 26,225 |
| PAYPAL HOLDINGS INC CMN | 57,686 | 47,334 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CORE FIXED INCOME FUND | AT COST | 662,690 | 687,057 |
| GS HIGH YIELD FUND CLASS P | AT COST | 170,432 | 171,686 |
| GS TACTICAL TILT OVERLAY FD CLASS P | AT COST | 130,757 | 135,938 |
| ISHARES MSCI EAFE INDEX FUND | AT COST | 257,545 | 432,612 |
| VANGUARD FTSE EMERGING MKTS | AT COST | 44,383 | 55,296 |
| Description | Amount |
|---|---|
| ADJUSTMENT DUE TO TIMING DIFFERENCES | 2,025 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRINTING & COPYING | 1,133 | 0 | 566 | |
| OFFICE CLEANING | 750 | 0 | 375 | |
| INTERNET/COMMUNICATIONS | 3,214 | 0 | 1,607 | |
| FEDEX | 683 | 0 | 341 | |
| OHIO FILING FEES | 200 | 0 | 200 | |
| UTILITIES | 2,244 | 0 | 1,122 | |
| INSURANCE | 550 | 0 | 275 | |
| WEB DOMAIN FEES | 31 | 0 | 15 | |
| MISCELLANEOUS EXPENSES | 1,692 | 0 | 846 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GOLDMAN SACHS MANAGEMENT FEES | 27,939 | 27,939 | 0 | |
| PNC BANK FEES | 177 | 177 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 155 | 155 | 0 | |
| FEDERAL TAX PAID | 725 | 0 | 0 |