| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 20,400 | 10,200 | 0 | 10,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Goldman Sacs 2.875% 1/25/21 | ||
| Capital One Finl 3.45% 3/30/21 | ||
| Allergan Funding 3.45% 1/31/20 | 40,216 | 40,108 |
| Bank of Montreal 2.35% 9/11/22 | ||
| JP Morgan Chase 3.2% 1/25/23 | 40,592 | 41,093 |
| Bank of America 4.125% 1/22/24 | ||
| BP Capital Mark 3.224% 4/14/24 | ||
| Citigroup Inc 3.3% 4/27/25 | ||
| Morgan Stanley 4% 7/23/25 | 42,268 | 43,320 |
| The Bank of Nova 2.7% 8/3/26 | 40,400 | 41,703 |
| Verizon Communi 4.125% 3/16/27 | 43,414 | 44,407 |
| Walt Disney Co 2.3% 2/12/21 | ||
| General Motors 5.2%, 3/20/23 | ||
| Capital One Fin'l 3.9% 1/29/24 | 53,858 | 52,626 |
| Broadcom Inc 4.7% 3/15/25 | 55,990 | 54,618 |
| Royal Bank of Canada 1.15% 6/10/25 | 50,178 | 49,412 |
| Comcast Corp 3.95% 10/25/25 | 54,785 | 54,607 |
| Anheuser Busch 3.65% 2/1/26 | 53,694 | 53,849 |
| Starbucks Corp 3.55% 5/15/29 | 56,765 | 54,470 |
| Oracle Corp 2.95% 4/1/30 | 56,025 | 50,383 |
| General Motrs Finl 5.1% 24 | 43,166 | 42,889 |
| Simon Property Group 2@ 24 | 40,778 | 40,680 |
| Truist Finl Cor 1.125% 27 | 39,125 | 38,610 |
| CVS Health Corp 1.3% 27 | 38,621 | 38,756 |
| Citigroup Inc Var 28 | 43,871 | 42,889 |
| Bank of America C Var 29 | 43,837 | 43,756 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com Inc | 44,290 | 83,359 |
| Berkshire Hathaway | 39,796 | 52,325 |
| Broadcom Inc | 35,892 | 83,176 |
| Cisco Systems Inc | 32,002 | 41,190 |
| Constellation Brands | 38,297 | 50,194 |
| Dominion Energy Inc | 52,160 | 49,100 |
| Intel Corp | 32,376 | 29,613 |
| Royal Dutch S | 29,108 | 21,700 |
| Starbucks Corp | 31,845 | 40,940 |
| Tesla Inc | 99,876 | 1,669,713 |
| United Health Group Inc | 34,562 | 75,321 |
| Verizon Communication | 38,254 | 32,475 |
| Waste Management Inc | 33,395 | 50,070 |
| 3M Co | 33,425 | 35,526 |
| Ishares Gold ETF | 32,518 | 39,579 |
| Vanguard FTSE Developed Mkts | 76,609 | 90,632 |
| Columbia Mortgage Oppty | 40,000 | 41,441 |
| Pimco Incm Inst Cl | 88,832 | 89,129 |
| Alphabet Inc | 34,964 | 72,426 |
| Costco Wholesale | 59,470 | 99,347 |
| Intercontinental Exc | 40,206 | 58,127 |
| Kinder Morgan Inc | 37,422 | 29,341 |
| Kraft Heinz Co | 40,212 | 49,362 |
| Merck & Co Inc | 38,750 | 36,404 |
| Microsoft Corp | 35,056 | 58,856 |
| Roper Technologies | 37,442 | 47,710 |
| Stryker Corp | 38,169 | 53,484 |
| T Rowe Price Group | 39,118 | 58,992 |
| Thermo Fisher Scntfc | 56,776 | 83,405 |
| TJX Companies Inc | 27,313 | 37,960 |
| Tractor Supply Comp | 33,125 | 59,650 |
| Garmin Ltd | 38,712 | 54,468 |
| Dollar General | 40,039 | 47,166 |
| Pimco 0-5 Year High Yld | 28,852 | 28,742 |
| Calamos Market Neutral | 45,000 | 46,513 |
| Victory Market Neutral | 45,000 | 45,352 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 25,000 | 25,000 | 8,000 | |
| Improvements | 536,240 | 390,325 | 145,915 | |
| Land | 604,798 | 604,798 | 3,742,000 | |
| Miscellaneous | 40,367 | 33,668 | 6,699 | 46,092 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Minerals | AT COST | 5,800 | 318,910 |
| Fine Art | AT COST | 2,907 | 12,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 10,870 | 10,870 | 5,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Farm Coop Equity | 18,329 | 17,823 | 17,823 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Dues and Subscriptions | 15 | 8 | 7 | |
| Email hosting, and computer consulting | 341 | 171 | 170 | |
| Farm Expenses 990T | 3,529 | |||
| Gathering, Transportation on Royalties | 3,317 | 3,317 | ||
| Insurance | 2,026 | 1,013 | 1,013 | |
| Rental Expenses | 120,079 | 120,079 | ||
| Telephone | 4,011 | 2,006 | 2,005 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Cattle Sales | 495 | ||
| Oil and Gas Royalties | 106,303 | 106,303 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Annuity Contract | 51,025 | 38,281 |
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 17,071 | 17,071 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advalorem Taxes on Royalties | 5,715 | 5,715 | ||
| Business Personal Property Taxes | 49 | 25 | 24 | |
| Excise Taxes on Investment Income | 9,079 | |||
| Foreign Taxes Withheld on Dividends | 305 | 305 | ||
| Payroll Taxes | 4,208 | 2,104 | 2,104 | |
| Severance Tax on Royalties | 1,451 | 1,451 |