| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING | 32,168 | 32,168 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LANDSCAPING EQUIPMENT | 2007-10-01 | 12,844 | 12,844 | 200DB | 7.0000 | ||||
| LANDSCAPING EQUIPMENT | 2009-03-04 | 10,500 | 10,500 | 200DB | 7.0000 | ||||
| LANDSCAPING EQUIPMENT | 2009-10-09 | 2,190 | 2,190 | 200DB | 7.0000 | ||||
| FURNITURE | 2010-01-15 | 1,800 | 1,800 | 200DB | 7.0000 | ||||
| FURNITURE | 2010-04-21 | 9,837 | 9,837 | 200DB | 7.0000 | ||||
| AIR CONDITIONER | 2010-07-09 | 7,200 | 7,200 | 200DB | 7.0000 | ||||
| OUTSIDE EQUIPMENT | 2010-09-21 | 2,741 | 2,741 | 200DB | 5.0000 | ||||
| VEHICLES | 2008-10-01 | 27,953 | 27,953 | 200DB | 5.0000 | ||||
| MAINTENANCE BUILDING | 2008-01-01 | 106,099 | 44,391 | S/L | 31.0000 | 3,423 | 3,423 | ||
| DOCUMENTARY | 2011-01-01 | 16,500 | 16,500 | 200DB | 5.0000 | ||||
| IPHONE | 2011-07-14 | 317 | 317 | 200DB | 7.0000 | ||||
| LAND IMPROVEMENTS | 2011-01-01 | 1,152,490 | 778,196 | 150DB | 15.0000 | 68,053 | 68,053 | ||
| LAND IMPROVEMENTS | 2011-11-08 | 53,093 | 35,850 | 150DB | 15.0000 | 3,135 | 3,135 | ||
| MUSEUM | 2011-01-01 | 1,771,240 | 452,268 | S/L | 39.0000 | 45,416 | 45,416 | ||
| ART WORK | 2011-01-01 | 999,002 | |||||||
| ART WORK | 2012-12-31 | 13,890 | |||||||
| CAMERA SYSTEM | 2012-02-03 | 12,828 | 11,567 | 200DB | 10.0000 | 841 | 841 | ||
| IP PHONE & SECURITY SYSTEM | 2012-02-08 | 6,040 | 5,447 | 200DB | 10.0000 | 395 | 395 | ||
| PRIVACY WALL | 2012-11-07 | 10,820 | 6,667 | 150DB | 15.0000 | 639 | 639 | ||
| DRIVE WAY | 2012-07-09 | 24,480 | 15,084 | 150DB | 15.0000 | 1,446 | 1,446 | ||
| KUBOTA | 2012-10-02 | 13,400 | 13,400 | 200DB | 7.0000 | ||||
| NEW COMPUTER | 2012-10-01 | 1,957 | 1,957 | 200DB | 5.0000 | ||||
| MOWER | 2013-07-10 | 5,291 | 5,291 | 200DB | 5.0000 | ||||
| TRACTOR W/LOADER & CUTTERS | 2013-08-19 | 48,400 | 48,400 | 200DB | 5.0000 | ||||
| FURNITURE | 2013-01-09 | 3,425 | 3,425 | 200DB | 5.0000 | ||||
| 2010 CHEVY P/U WHITE | 2013-03-31 | 15,959 | 15,959 | 200DB | 5.0000 | ||||
| CABINET | 2013-02-08 | 1,800 | 1,800 | 200DB | 7.0000 | ||||
| ART WORK | 2013-11-15 | 1,175 | |||||||
| 100 ACRES | 2013-08-13 | 600,000 | |||||||
| CLASSROOM | 2013-08-13 | 25,000 | 4,727 | S/L | 39.0000 | 641 | 641 | ||
| LAND IMPROVEMENTS | 2013-12-01 | 225,439 | 173,024 | 150DB | 15.0000 | 6,989 | 6,989 | ||
| LAND IMPROVEMENTS | 2013-12-01 | 36,311 | 27,869 | 150DB | 15.0000 | 1,126 | 1,126 | ||
| VACUUM CLEANER | 2014-03-28 | 866 | 866 | 200DB | 5.0000 | ||||
| ART WORK | 2014-12-31 | 6,288 | |||||||
| SCANNER | 2014-05-02 | 983 | 983 | 200DB | 5.0000 | ||||
| '14 CHUBBS 10' TRAILER | 2014-06-11 | 4,250 | 4,250 | 200DB | 5.0000 | ||||
| FILING CABINET | 2014-07-16 | 897 | 877 | 200DB | 7.0000 | 20 | 20 | ||
| LAWNMOWER | 2014-09-10 | 5,619 | 5,619 | 200DB | 5.0000 | ||||
| KUBOTA MOTOR | 2014-09-23 | 4,919 | 4,919 | 200DB | 5.0000 | ||||
| LAND IMPROVEMENTS | 2014-12-31 | 145,935 | |||||||
| CLASSROOM IMPROVEMENTS | 2015-11-06 | 1,500 | 195 | S/L | 39.0000 | 38 | 38 | ||
| ART WORK & ART RESTORATION | 2015-12-31 | 13,684 | |||||||
| LANDSCAPING | 2015-12-31 | 9,230 | 6,642 | 150DB | 15.0000 | 272 | 272 | ||
| SHELVING | 2015-01-28 | 9,771 | 9,117 | 200DB | 7.0000 | 436 | 436 | ||
| BOBCAT TRACK LOADER | 2015-04-22 | 55,767 | 55,767 | 200DB | 5.0000 | ||||
| GREENHOUSES | 2016-10-31 | 38,876 | 4,196 | S/L | 39.0000 | 997 | 997 | ||
| CLASSROOM HEATING UNIT | 2016-02-03 | 2,500 | 2,267 | 200DB | 7.0000 | 93 | 93 | ||
| GREENHOUSE TABLES | 2016-11-07 | 3,985 | 3,485 | 200DB | 7.0000 | 200 | 200 | ||
| ARTWORK | 2016-12-31 | 8,285 | |||||||
| PARKING LOT | 2017-03-08 | 25,946 | 16,961 | 150DB | 15.0000 | 899 | 899 | ||
| ART WORK | 2017-12-31 | 1,475 | |||||||
| KUBOTA | 2018-07-06 | 15,200 | 7,600 | 200DB | 5.0000 | 3,040 | 3,040 | ||
| 8 CAMERA SECURITY SYS | 2018-07-23 | 5,180 | 1,252 | S/L | 10.0000 | 518 | 518 | ||
| PATIO FURNITURE | 2018-06-11 | 2,808 | 726 | S/L | 10.0000 | 281 | 281 | ||
| CONCRETE PADS-COMPOST MACHINE | 2018-05-11 | 10,730 | 1,907 | S/L | 15.0000 | 715 | 715 | ||
| IRRIGATION FOR MUSEUM AREA | 2018-04-25 | 2,000 | 355 | S/L | 15.0000 | 133 | 133 | ||
| HVAC FOR MUSEUM | 2019-09-18 | 8,213 | 264 | S/L | 39.0000 | 211 | 211 | ||
| JERRY'S PORTRAIT-DEPOSIT | 2019-03-29 | 1,500 | |||||||
| PUBLIC BATHROOM | 2020-11-13 | 143,941 | 615 | S/L | 39.0000 | 3,691 | 3,691 | ||
| STORAGE SHED | 2020-11-06 | 39,379 | 438 | S/L | 15.0000 | 2,625 | 2,625 | ||
| COMPOST MACHINE | 2020-03-27 | 4,105 | 616 | S/L | 5.0000 | 821 | 821 | ||
| SIDEWALK | 2020-07-10 | 5,900 | 197 | S/L | 15.0000 | 393 | 393 | ||
| CONCRETE PAD AND LIGHT POLE | 2020-11-06 | 6,864 | 76 | S/L | 15.0000 | 458 | 458 | ||
| SECURITY SYSTEM | 2020-09-23 | 4,776 | 239 | S/L | 5.0000 | 955 | 955 | ||
| GOLF CART | 2020-01-15 | 8,000 | 1,600 | S/L | 5.0000 | 1,600 | 1,600 | ||
| UN-LOCKED POTENTIAL ARTWORK | 2021-11-23 | 2,500 | |||||||
| KITCHEN REMODEL | 2021-09-29 | 83,633 | S/L | 39.0000 | 625 | 625 | |||
| DOCUMENTARY | 2021-06-30 | 6,100 | 200DB | 5.0000 | 6,100 | 6,100 | |||
| LAWNMOWER GRASSHOPPER | 2021-10-01 | 13,430 | 200DB | 5.0000 | 13,430 | 13,430 | |||
| FURNISHINGS | 2021-07-21 | 11,475 | 200DB | 7.0000 | 11,475 | 11,475 | |||
| MUSEUM IMPROVEMENTS | 2021-07-01 | 4,795 | S/L | 39.0000 | 56 | 56 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LAND | 2007-10 | PURCHASE | 2021-06 | 3,750 | 3,750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,432,016 | 2,475,766 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS | 23,294,223 | 26,457,145 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1,851,956 | 148,960 | 1,702,996 | 1,702,996 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | AT COST | 250,000 | 251,066 |
| OTHER INVESTMENTS |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 5,195,411 | 2,051,419 | 3,143,992 | 3,889,927 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 15 | 15 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSITS | 6,005 | 6,005 | 6,005 |
| SURVEY | 1,250 | 1,250 | |
| TRANSFERS |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMERICAL BUILDING | ||||
| INVESTMENT DEPRECIATION | 8,805 | 8,805 | ||
| 453 RIGELWOOD - RESIDENTIAL | ||||
| RENTAL EXPENSES | 685 | 685 | ||
| INVESTMENT DEPRECIATION | 3,205 | 3,205 | ||
| EXPENSES | ||||
| LANDSCAPE UPKEEP | 36,783 | 36,783 | ||
| DUES & SUBSCRIPTIONS | 5,128 | 5,128 | ||
| MISCELLANEOUS | 2,001 | 2,001 | ||
| INSURANCE | 40,007 | 40,007 | ||
| SUPPLIES | 39,033 | 39,033 | ||
| CONTRACT LABOR | 40,800 | 40,800 | ||
| UTILITIES | 38,728 | 38,728 | ||
| OFFICE EXPENSE | 3,144 | 3,144 | ||
| REPAIRS & MAINTENANCE | 20,751 | 20,751 | ||
| SEMINARS & TRAINING | 2,941 | 2,941 | ||
| ADVERTISING | 4,951 | 4,951 | ||
| BANK FEES | 935 | 935 | ||
| MEALS AND ENTERTAINMENT | 14,913 | 14,913 | ||
| MUSEUM EXPENSES | 300 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE | 6,712 | 6,712 | |
| PPP LOAN FORGIVENESS | 97,700 | ||
| MISCELLANEOUS INCOME | 3,320 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| REMEDIATION FUNDS | 175,678 | 89,718 |
| DEPOSITS | 430 | 430 |
| ADVANCE RENT | 500 | 262 |
| PPP LOAN | 97,700 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BAIRD FEES | 26,267 | 26,267 | ||
| MORGAN STANLEY FEES | 111,067 | 111,067 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 16,523 | 16,523 |