| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 10,565 | 3,170 | 7,395 |
| Category | Amount |
|---|---|
| N/A | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 200000 JP MORGAN CHASE 3.931% | 199,660 | 199,998 |
| 100000 DELTA AIR LINES, 3.625% | 100,235 | 100,001 |
| 236000 GENERAL ELECTRIC COMPANY, 5.00% | 119,680 | 135,320 |
| 2500 BECTON DICKINSON & CO. 3.250% | 127,101 | 131,875 |
| 250000 CITIGROUP INC 5.9% | 253,625 | 257,500 |
| 150000 SHARES WELLS FARGO & CO FR 3.90% | 151,125 | 154,125 |
| 150000 EBAY INC, 3.8% | 150,452 | 150,420 |
| 150000 ABBVIE INC, 3.2% | 151,157 | 152,538 |
| 40000 ZURICH REINS CENTRE HLDGS, 7.125% | 29,600 | 44,138 |
| 125000 THE BOEING COMPANY, 4.508% | 128,793 | 130,568 |
| 100000 WELLS FARGO & CO FR, 2.15% | 99,750 | 99,830 |
| 100000 SHARES SPRINT NEXTEL CORP, 6.000% | 103,831 | 104,084 |
| 100000 NVR INC, 3.95% | 101,112 | 101,570 |
| 100000 KRAFT HEINZ FOODS CO, 3.00% | 105,716 | 104,637 |
| 100000 ICAHN ENTERPRISES LP, 4.75% | 129,464 | 129,688 |
| 100000 AT & T INC, 1.38% | 101,141 | 101,267 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 229 SHARES DNB BK ASA AMERICAN DEPOSITARY RECEIPTS SPONSORED | 5,006 | 5,246 |
| 317 SHARES INDUSTRIA DE DISENO TEXTIL INDITEX SA UNSPONSORED ADR | 5,601 | 5,142 |
| 33 SHARES LVMH MOET HENNESSY LOUIS VUITTON SA UNSPONSORED ADR | 5,213 | 5,457 |
| 330 SHARES UNICHARM CORP SPONSORED ADR | 2,657 | 2,865 |
| 35 SHARES INTUIT INC | 19,213 | 22,513 |
| 353 SHARES SHIONOGI & CO LTD UNSPONSORED ADR | 4,600 | 6,227 |
| 36 SHARES HOYA CORP SPONSORED ADR | 4,776 | 5,349 |
| 361 SHARES RECKITT BENCKISER PLC SPONSORED ADR | 6,302 | 6,202 |
| 38 SHARES DSV A S AMERICAN DEPOSITARY RECEIPTS UNSPONSORED | 4,441 | 4,438 |
| 385 SHARES RECRUIT HOLDINGS CO LTD AMERICAN DEPOSITARY RECEIPTS UNSPONSORED | 4,015 | 4,662 |
| 39 SHARES NESTLE SASPONSORED ADR REPSTG REGD ORD (SF 10 PAR) | 9,847 | 11,049 |
| 4 SHARES AMAZON.COM INC | 13,508 | 13,337 |
| 4 SHARES MERCADOLIBRE INC | 6,251 | 5,394 |
| 40 SHARES AMAZON.COM INC | 39,626 | 133,374 |
| 40 SHARES MASTERCARD INCORPORATED | 14,506 | 14,373 |
| 40 SHARES TRACTOR SUPPLY CO | 7,678 | 9,544 |
| 300 SHARES BECTON DICKINSON & CO. | 23,567 | 75,444 |
| 400 SHARES WALT DISNEY CO. | 39,902 | 61,956 |
| 30 SHARES BERKSHIRE HATHAWAY INC DEL CL B | 8,360 | 8,970 |
| 2900 SHARES NESTLE SA-SPONSORED ADR | 63,854 | 405,614 |
| 95 SHARES VISA INC CLASS A COMMON STOCK | 21,835 | 20,587 |
| 24 SHARES ASML HOLDING N V | 16,558 | 19,107 |
| 244 SHARES RELX PLC AMERICAN DEPOSITARY SHARES | 6,798 | 7,957 |
| 248 SHARES NITORI HOLDINGS CO LTD AMERICAN DEPOSITARY RECEIPTS UNSPONSORED | 4,526 | 3,710 |
| 25 SHARES KEYENCE CORP US LISTED | 12,679 | 15,870 |
| 25 SHARES RIO TINTO PLC SPONSORED ADR | 2,096 | 1,674 |
| 25 SHARES TOKYO ELECTRON LTD UNSPONSORED ADR | 2,700 | 3,597 |
| 256 SHARES ADIDAS AG | 3,171 | 2,447 |
| 259 SHARES AIA GROUP LTD | 12,736 | 10,324 |
| 259 SHARES AIRBUS SE | 8,476 | 8,274 |
| 2600 SHARES MICROSOFT CORP | 72,744 | 874,432 |
| 279 SHARES CARLSBERG AS SPONSORED ADR REPRESENTING | 10,432 | 9,637 |
| 279 SHARES SAFRAN SA UNSPONSORED ADR | 9,716 | 8,540 |
| 280 SHARES ABB LTD | 9,502 | 10,688 |
| 29 SHARES NETEASE INC SPONSORED ADR | 3,342 | 2,952 |
| 3 SHARES ALPABET INC CLASS C CAPITAL STOCK | 8,650 | 8,681 |
| 401 SHARES LONDON STK EXCHANGE GROUP AMERICAN DEPOSITARY RECEIPTS | 11,240 | 9,410 |
| 41 SHARES HERMES INTL S A UNSPONSORED ADR | 5,998 | 7,162 |
| 41 SHARES JARDINE MATHESON HOLDINGS LTD UNSPONSORED ADR | 2,623 | 2,255 |
| 6800 SHARES APPLE INC | 132,453 | 1,207,476 |
| 70 SHARES KONINKLIJKE PHILIPS N V | 3,472 | 2,580 |
| 70 SHARES ABBOTT LABORATORIES | 8,311 | 9,852 |
| 70 SHARES STRYKER CORP | 18,788 | 18,719 |
| 75 SHARES TOTALENERGIES SE AMERICAN DEPOSITARY SHS EACH | 3,407 | 3,710 |
| 780 ROYAL KPN NV SPONSORED ADR | 2,449 | 2,422 |
| 792 SHARES BANCO BILBAO VIZCAYA | 4,910 | 4,649 |
| 8 SHARES ATLASSIAN CORPORATION PLC CLASS A | 2,066 | 3,050 |
| 8 SHARES NICE LTD AMERICAN DEPOSITARY SHARES | 2,273 | 2,429 |
| 81 SHARES GIVAUDAN SA UNSPONSORED ADR | 7,537 | 8,520 |
| 81 SHARES HONG KONG EXCHANGES & CLEARING LTD UNSPONSORED ADR | 4,824 | 4,731 |
| 89 SHARES PERNOD RICARD S A AMERICAN DEPOSITARY RECEIPTS SPONSORED | 3,973 | 4,281 |
| 90 SHARES ALPHABET INC CLASS C CAP. STOCK | 40,937 | 260,423 |
| 94 SHARES ESSILORLUXOTTICA AMERICAN DEPOSITARY RECEIPTS UNSPONSORED | 8,723 | 10,008 |
| 95 SHARES NIKE INC CLASS B COM | 15,484 | 15,834 |
| 68 SHARES STRAUMANN HOLDING AG UNSPONSORED ADR | 5,539 | 7,228 |
| 65 SHARES HOME DEPOT INC | 21,692 | 26,976 |
| 64 SHARES TERUMO CORP UNSPONSORED ADR | 2,607 | 2,701 |
| 64 SHARES HDFC BK LTD ADR REPSTG 3 SHS | 4,687 | 4,164 |
| 443 SHARE COMPAGNIE FINANCIERE RICHEMONT UNSPONSORED ADR | 5,356 | 6,659 |
| 45 SHARES ADOBE INC COMMON STOCK | 27,735 | 25,518 |
| 454 SHARES NOKIA CORPORATION SPONSORED ADR REPSTG 1 SER A | 2,608 | 2,824 |
| 462 SHARES ENGIE AMERICAN DEPOSITARY RECEIPTS UNSPONSORED | 6,255 | 6,838 |
| 500 SHARES PEPSICO INC | 32,179 | 86,855 |
| 500 SHARES VANGUARD WORLD FUNDS | 76,630 | 133,210 |
| 58 SHARES SAP SE SPONSORED ADR | 8,290 | 8,126 |
| 218 SHARES BRITISH AMERICAN TOBACCO PLC | 8,550 | 8,155 |
| 59 SHARES ORSTED A S AMERICAN DEPOSITARY RECEIPTS UNSPONSORED | 2,947 | 2,511 |
| 60 SHARES ALPHABET INC CLASS A COM STOCK | 9,817 | 173,822 |
| 60 SHARES META PLATFORMS INC CLASS A COMMON STOCK | 21,089 | 20,181 |
| 6000 SHARES BANK OF AMERICA CORP | 58,853 | 266,940 |
| 61 SHARES DBS GROUP HOLDINGS LTD SPONSORED ADR | 5,446 | 5,911 |
| 62 SHARES TFI INTL INC COM | 5,678 | 6,951 |
| 6225.46 SHARES ACAP STRATEGIC FD CL W SHS | 108,709 | 108,418 |
| 63 SHARES HUTCHMED CHINA LIMITED AMERICAN DEPOSITARY SHARES | 2,547 | 2,210 |
| 6 LINDT & SPRUENGLI AG | 19,893 | 80,750 |
| 216 SHARES ASTRAZENECA PLC | 12,906 | 12,582 |
| 98 SHARES DAIICHI SANKYO CO LTD SPONSORED ADR | 2,132 | 2,489 |
| 129 SHARES DEUTSCHE BOERSE AG UNSPONSORED ADR | 2,250 | 2,158 |
| 139 SHARES MURATA MANUFACTURING CO LTD UNSPONSORED ADR | 2,655 | 2,763 |
| 1375 SHARES COSTCO WHOLESALE CORP | 45,299 | 780,588 |
| 136 SHARES TAIWAN SEMICONDUCTOR MFG CO LTD SPONSORED ADR REPSTG 5 COM | 16,244 | 16,362 |
| 133 SHARES AIR LIQUIDE-ADR | 4,313 | 4,638 |
| 1300 SHARES EXPEDITORS INTERNATIONAL | 96,378 | 174,577 |
| 130 SHARES MICROSOFT CORP | 38,117 | 43,722 |
| 13 SHARES SMC CORP US LISTED | 7,735 | 8,824 |
| 13 SHARES AON PLC | 3,105 | 3,907 |
| 205 SHARES ASAHI KASEI CORP | 4,309 | 3,849 |
| 128 SHARES KERING UNSPONSORED ADR | 11,241 | 10,290 |
| 1200 SHARES WAL-MART STORES INC | 63,474 | 173,628 |
| 1200 SHARES ISHARES TRUST | 32,700 | 106,116 |
| 119 SHARES IBERDROLA S A SPONSORED ADR REPSTG 1 ORD SHS | 5,756 | 5,635 |
| 112 SHARES DAIKIN INDS LTD UNSPONSORED ADR | 2,448 | 2,537 |
| 110 SHARES L OREAL COADR | 10,100 | 10,431 |
| 106 SHARES BNP PARIBAS | 3,462 | 3,663 |
| 105 SHARES ASSOCIATEDB BRITISH FOODS PLC ADR | 3,266 | 2,856 |
| 1049 SHARES ENEL SOCIETA PER AZIONI UNSPONSERED ADR | 9,713 | 8,406 |
| 104 SHARES ANHEUSER-BUSH INBEV SA | 7,465 | 6,297 |
| 103 SHARES TENCENT HOLDINGS LIMITED UNSPONSORED ADR REPRESENTING B SHARES | 7,736 | 6,035 |
| 10 SHARES ALPABET INC CLASS A COMMON STOCK | 26,541 | 28,970 |
| 100 SHARES ACCENTURE PLC IRELAND SHS CL A - FOREIGN EQUITIES | 31,974 | 41,455 |
| 1000 SHARES COLGATE PALMOLIVE CO | 38,634 | 85,340 |
| 144 SHARES STMICROELECTRONICS N V NY REGISTRY SHS | 5,600 | 7,039 |
| 144 SHARES B&M EUROPEAN VALUE RETIAL | 4,755 | 4,975 |
| 149 SHARES AMERICA MOVIL SAB DE C V | 2,735 | 3,145 |
| 2000 SHARES ABBOTT LABORATORIES | 51,463 | 281,480 |
| 20 SHARES UNITEDHEALTH GROUP INC | 8,731 | 10,043 |
| 20 SHARES DIAGEO PLCSPONSORED ADR REPSTG 4 ORD SHS | 3,827 | 4,403 |
| 194 SHARES EPIROC AKTIEBOLAG AMERICAN DEPOSITARY RECEIPT UNSPONSORED | 4,431 | 4,911 |
| 190 SHARES GENMAB A S ADS | 7,788 | 7,516 |
| 19 SHARES FLUTTER ENTMT PLC AMERICAN DEPOSITARY RECEIPTS UNSPONSORED | 1,761 | 1,502 |
| 186 SHARES SHIN ETSU CHEMICAL CO LTD | 7,793 | 8,044 |
| 1800 SHARES BERKSHIRE HATHAWAY, CL B | 105,354 | 538,200 |
| 1450 SHARES STARBUCKS CORP | 80,018 | 169,607 |
| 166 SHARES ING GROEP NVSPONSORED ADR | 2,201 | 2,311 |
| 1650 SHARES CHEVRON CORP | 71,505 | 193,628 |
| 165 SHARES APPLE INC | 24,806 | 29,299 |
| 17 SHARES BEIGENE LTD | 5,974 | 4,606 |
| 1600 SHARES BAXTER INTERNATIONAL | 21,700 | 137,344 |
| 15 SHARES KLA CORPORATION COMMON STOCK | 6,288 | 6,452 |
| 150 SHARES NIDEC CORPORATION SPONSORED ADR | 4,341 | 4,403 |
| 1500 SHARES ABBVIE INC | 32,137 | 203,100 |
| 1500 SHARES JOHNSON AND JOHNSON | 96,915 | 256,605 |
| 163 SHARES ASSA ABLOY AB ADR | 2,448 | 2,486 |
| 1500 SHARES MCDONALDS CORP | 27,829 | 402,105 |
| 160 SHARES MERCK & CO INC | 12,809 | 12,262 |
| 160 SHARES NOVO NORDISK A/SADR REPSTG 1/2 CL B SH | 13,381 | 17,920 |
| 100 SHARES PAYPAL HOLDINGS INC COM | 26,952 | 18,858 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ELLINGTON COMMERCIAL REAL ESTATE DEBT FUND LP | AT COST | 94,979 | 104,823 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR NON-DIVIDEND DISTRIBUTION | 10,658 |
| PRIOR PERIOD ADJUSTMENT | 708 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RBC CAPITAL MARKETS, LLC - ADR FEES | 141 | 141 | 0 | |
| ELLINGTON COMMERCIAL REAL ESTATE DEBT FUND LP - OTHER PORTFOLIO DEDUCTIONS | 961 | 961 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ELLINGTON COMMERCIAL REAL ESTATE DEBT FUND LP - OTHER INCOME | 7 | 7 | 7 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCES | 148 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 82,658 | 82,658 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,870 | 3,870 | 0 | |
| EXCISE TAXES | 6,000 | 0 | 0 |