| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING & TAX SERVICE | 95,981 | 12,744 | 81,737 | |
| AUDIT FEES | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GUGGENHEIM TOTAL RETURN BOND FD INSTL | 638,929 | 643,121 |
| PERFORMANCE TRUST STRATEGIC BOND FUND | 649,606 | 642,545 |
| PIMCO INCOME FUND INSTITUITONAL FUND | 641,859 | 644,588 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY CASH RESERVES | 503,191 | 503,191 |
| WEYERHAEUSER CO | 307,889 | 2,135,224 |
| VANGUARD PRIMECAP CORE FD | 539,531 | 1,230,731 |
| CLEARWATER SELECT EQUITIES FUND | 2,353,820 | 2,992,824 |
| PIMCO ALL ASSET INST CLASS | 1,479,863 | 1,607,874 |
| WILLIAM BLAIR MACRO ALLOCATION FD | 1,824,632 | 1,653,307 |
| POTLATCHDELTIC CORP | 48,117 | 1,242,700 |
| THIRD AVENUE REAL ESTATE VALUE FD | 797,280 | 1,176,121 |
| CLEARWATER INTERNATIONAL FUND | 4,209,261 | 5,126,014 |
| VANGUARD 500 INDEX FUND | 1,649,988 | 2,033,354 |
| VANGUARD SELECTED VALUE FUND | 567,189 | 679,254 |
| VANGUARD EMERGING MKTS INDEX FUND | 625,447 | 706,673 |
| WCM FOCUSED EMERGING MKTS FUND | 434,403 | 513,849 |
| VANGUARD REIT INDEX FUND | 887,452 | 1,222,889 |
| TORTOISE MLP AND PIPELINE FD | 786,102 | 931,381 |
| AQR EMERGING MULTI STYLE II CL R6 | 591,838 | 818,828 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLEARWATER OPPORTUNITY FUND LLLP | AT COST | 585,807 | 750,156 |
| CLEARWATER PRIVATE OPPORTUNITY FUND IV | AT COST | 24,000 | 790,883 |
| CLEARWATER PRIVATE OPPORTUNITY FUND V | AT COST | 504,000 | 1,699,468 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC II LP | AT COST | 770,000 | 1,141,252 |
| SPELL CAPITAL MEZZANINE PARTNERS SBIC LP | AT COST | 0 | 691,683 |
| CLEARWATER PRIVATE OPPORTUNITY FUND VI | AT COST | 600,000 | 792,553 |
| CLEARWATER PRIVATE OPPORTUNITY FUND III | AT COST | 0 | 408,624 |
| MORGAN STANLEY PREMIUM PARTNERS FUND CAYMAN SPV | AT COST | 0 | 56,873 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 51,283 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 125 | 0 | 125 | |
| CPOF III 26-2251284 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 1 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 9 | 0 | |
| SECTION 59(E)(2) | 0 | 143 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 66 | 0 | |
| OTHER DEDUCTIONS | 0 | 8,632 | 0 | |
| CPOF IV 45-2978316 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 2 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 6 | 0 | |
| SECTION 59(E)(2) | 0 | 221 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 44 | 0 | |
| OTHER DEDUCTIONS | 0 | 9,595 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS 37-1661465 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 2,221 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 761 | 0 | |
| SPELL CAPITAL MEZZANINE PARTNERS II 35-2600658 | 0 | 0 | 0 | |
| SEC. 179 | 0 | 146 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 8,583 | 0 | |
| CPOF V 46-5036194 | 0 | 0 | 0 | |
| ROYALTY DEDUCTIONS | 0 | 180 | 0 | |
| SECTION 59(E)(2) | 0 | 14,081 | 0 | |
| SECTION 743(B) | 0 | 101 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | -1 | 0 | |
| OTHER DEDUCTIONS | 0 | 21,975 | 0 | |
| HARVEST MLP 27-2968896 | 0 | 0 | 0 | |
| PORTFOLIO DEDUCTIONS | 0 | 447 | 0 | |
| CLEARWATER OPP FD 82-2233098 | 0 | 0 | 0 | |
| OTHER DEDUCTIONS | 0 | 3,589 | 0 | |
| CLEARWATER PRIVATE OPP VI | 0 | 0 | 0 | |
| SEC 59(E)2 | 0 | 1,965 | 0 | |
| OTHER PORTFOLIO DEDUCTIONS | 0 | 13 | 0 | |
| SEC 743(B) | 0 | 3,861 | 0 | |
| OTHER DEDUCTIONS | 0 | 30,358 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CPOF III 26-2251284 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | -2,109 | 0 |
| NET RENTAL REAL ESTATE INCOME | 0 | -156 | 0 |
| OTHER NET RENTAL REAL ESTATE INCOME | 0 | -16 | 0 |
| INTEREST | 0 | 2,335 | 0 |
| DIVIDENDS | 0 | 1,548 | 0 |
| ROYALTIES | 0 | 21 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 48 | 0 |
| CANCELLATION OF DEBT | 0 | 607 | 0 |
| OTHER INCOME | 0 | -1,399 | 0 |
| LESS: UBTI | 0 | 1,336 | 0 |
| CPOF IV 45-2978316 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 2,176 | 0 |
| NET RENTAL REAL ESTATE INCOME | 0 | 1 | 0 |
| OTHER NET RENTAL REAL ESTATE INCOME | 0 | -1 | 0 |
| INTEREST | 0 | 1,720 | 0 |
| DIVIDENDS | 0 | 5,497 | 0 |
| ROYALTIES | 0 | 20 | 0 |
| OTHER PORTFOLIO INCOME | 0 | -515 | 0 |
| CANCELLATION OF DEBT | 0 | 73 | 0 |
| OTHER INCOME | 0 | 2,467 | 0 |
| LESS: UBTI | 0 | -14,057 | 0 |
| SPELL CAPITAL MEZZANINE 37-1661465 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 72,950 | 0 |
| INTEREST | 0 | 435 | 0 |
| DIVIDENDS | 0 | 404 | 0 |
| LESS: UBTI | 0 | -31,064 | 0 |
| SPELL CAPITAL MEZZANINE II 35-2600658 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 196,212 | 0 |
| INTEREST | 0 | 70 | 0 |
| OTHER INCOME | 0 | 1 | 0 |
| LESS: UBTI | 0 | -23,333 | 0 |
| PARTNERSHIP INCOME | 496,927 | 0 | 496,927 |
| FEDERAL EXCISE TAX REFUND | 16,126 | 0 | 16,126 |
| FEDERAL UBTI TAX REFUND | 3,806 | 0 | 3,806 |
| CPOF V 46-5036194 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 13,126 | 0 |
| NET RENTAL REAL ESTATE INCOME | 0 | -37 | 0 |
| OTHER NET RENTAL REAL ESTATE INCOME | 0 | -6 | 0 |
| INTEREST | 0 | 5,462 | 0 |
| DIVIDENDS | 0 | 37,543 | 0 |
| ROYALTIES | 0 | 2,243 | 0 |
| OTHER PORTFOLIO INCOME | 0 | -1,137 | 0 |
| CANCELLATION OF DEBT | 0 | -91 | 0 |
| OTHER INCOME | 0 | 1 | 0 |
| OTHER INCOME | 0 | 1,345 | 0 |
| LESS: UBTI | 0 | -7,586 | 0 |
| HARVEST MLP 27-2968896 | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 40,158 | 0 |
| DIVIDENDS | 0 | 32 | 0 |
| LESS: UBTI | 0 | 81 | 0 |
| CLEARWATER OPP FD 82-2233098 | 0 | 0 | 0 |
| INTEREST | 0 | 2 | 0 |
| DIVIDENDS | 0 | 15,440 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 10,075 | 0 |
| CLEARWATER PRIVATE OPP VI | 0 | 0 | 0 |
| ORDINARY INCOME | 0 | 6,575 | 0 |
| NET RENTAL REAL ESTATE INCOME | 0 | -479 | 0 |
| OTHER NET RENTAL REAL ESTATE INCOME | 0 | -960 | 0 |
| INTEREST | 0 | 1,119 | 0 |
| DIVIDENDS | 0 | 1,256 | 0 |
| ROYALTIES | 0 | 587 | 0 |
| OTHER PORTFOLIO INCOME | 0 | 76 | 0 |
| OTHER INCOME | 0 | -38 | 0 |
| LESS: UBTI | 0 | -4,148 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE | 20,627 | 0 | 0 | |
| FEDERAL UBTI | 7,806 | 0 | 0 | |
| FOREIGN TAX PAID | 0 | 17,853 | 0 | |
| CPOF III #26-2251284 FOREIGN TAX | 0 | 166 | 0 | |
| CPOF IV #45-2978316 FOREIGN TAX | 0 | 92 | 0 | |
| CPOF V #46-5036194 FOREIGN TAX | 0 | 754 | 0 | |
| HARVEST MLP 27-2968896 | 0 | 4 | 0 | |
| COF #82-2233098 FOREIGN TAX | 0 | 906 | 0 | |
| CPOF VI #82-2245537 | 0 | 8 | 0 |