| Identifier | Return Reference | Explanation |
|---|---|---|
| SCHEDULE OF LOANS | FORM 990-PF, PART II, LINE 7 | EP PAYROLL SOLUTIONS FOR $4,000,000JSJ PROJECT BLUE FOR $170,000R. KAUFMAN FOR $1,175,036 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN MERRILL LYNCH | FMV | 2,023,383 | 3,252,104 |
| INVESTMENT IN TD AMERITRADE | FMV | 7,414,591 | 10,563,744 |
| INVESTMENT IN HGI AIF SELECT I, LLC | FMV | 115,203 | 115,203 |
| INVESTMENT IN HGI AIF SELECT III, LLC | FMV | 190,596 | 190,596 |
| INVESTMENT IN HGI CREDIT FUND I, LP | FMV | 6,221,776 | 6,221,776 |
| INVESTMENT IN HGI DEBT PORTFOLIO 9-17, LLC | FMV | 809,276 | 809,276 |
| INVESTMENT IN HGI HARBOR | FMV | 1,250,000 | 1,250,000 |
| INVESTMENT IN HGI KF10 SELECT, LLC | FMV | 221,754 | 221,754 |
| INVESTMENT IN HGI KFB I, LLC | FMV | 195,082 | 195,082 |
| INVESTMENT IN HGI KFB K30, LLC | FMV | 150,444 | 150,444 |
| INVESTMENT IN HGI KFB K41, LLC | FMV | 255,768 | 255,768 |
| INVESTMENT IN HGI KFB K45, LLC | FMV | 176,350 | 176,350 |
| INVESTMENT IN HGI KFB KX03, LLC | FMV | 112,453 | 112,453 |
| INVESTMENT IN HGI KFB V, LLC | FMV | 562,933 | 562,933 |
| INVESTMENT IN HGI KFB VII, LLC | FMV | 221,680 | 221,680 |
| INVESTMENT IN HGI MULTIFAMILY CREDIT SELECT FUND, LP | FMV | 2,319,441 | 2,319,441 |
| INVESTMENT IN HGI SW II, LLC | FMV | 1,000,000 | 1,000,000 |
| INVESTMENT IN MIDTOWN SQUARE PREFERRED HOLDINGS | FMV | 589,959 | 589,959 |
| INVESTMENT IN NE-SW DEBT HOLDINGS, LP | FMV | 517,297 | 517,297 |
| INVESTMENT IN NOTE HOLDINGS TE, LLC | FMV | 1,668,074 | 1,668,074 |
| INVESTMENT IN OH-CT DEBT SELECT, LLC | FMV | 212,967 | 212,967 |
| INVESTMENT IN SHREWSBURY ABERDEEN ASPEN HOLDINGS, LLC | FMV | 166,890 | 166,890 |
| INVESTMENT IN SUNBELT INVESTOR HOLDCO II, LP | FMV | 4,273,490 | 4,273,490 |
| INVESTMENT IN TIVOLI HOLDINGS LLC | FMV | 1,250,000 | 1,250,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTION RECEIVABLE FROM HGI KF08 SELECT LLC | 0 | 500,517 | 500,517 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 23,353 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT MANAGEMENT FEES | 5,808 | 5,808 | 0 | |
| BANK FEES | 215 | 215 | 0 | |
| NYS FILING FEES | 750 | 0 | 750 | |
| THROUGH K-1 - 850 MEZZANINE HOLDINGS, LLC | 83,165 | 83,165 | 0 | |
| THROUGH K-1 - BROOKLYN 15 MEZZANINE SELECT, LLC | 170,606 | 170,606 | 0 | |
| THROUGH K-1 - HGI AIF SELECT I, LLC | 2,415 | 2,415 | 0 | |
| THROUGH K-1 - HGI AIF SELECT III, LLC | 3,402 | 3,402 | 0 | |
| THROUGH K-1 - HGI CREDIT FUND I, LP | 27,021 | 27,021 | 0 | |
| THROUGH K-1 - HGI DEBT PORTFOLIO 9-17, LLC | 12,169 | 12,169 | 0 | |
| THROUGH K-1 - HGI KF08 SELECT, LLC | 4,671 | 4,671 | 0 | |
| THROUGH K-1 - HGI KF10 SELECT, LLC | 4,962 | 4,962 | 0 | |
| THROUGH K-1 - HGI KFB I, LLC | 3,373 | 3,373 | 0 | |
| THROUGH K-1 - HGI KFB K30, LLC | 2,673 | 2,673 | 0 | |
| THROUGH K-1 - HGI KFB K41, LLC | 3,227 | 3,227 | 0 | |
| THROUGH K-1 - HGI KFB K45, LLC | 2,225 | 2,225 | 0 | |
| THROUGH K-1 - HGI KFB KX03, LLC | 2,370 | 2,370 | 0 | |
| THROUGH K-1 - HGI KFB V, LLC | 11,251 | 11,251 | 0 | |
| THROUGH K-1 - HGI KFB VII, LLC | 6,455 | 6,455 | 0 | |
| THROUGH K-1 - HGI MULTIFAMILY CREDIT SELECT FUND, LP | 22,504 | 22,504 | 0 | |
| THROUGH K-1 - MIDTOWN SQUARE PREFERRED HOLDINGS | 6,451 | 6,451 | 0 | |
| THROUGH K-1 - NE-SW DEBT HOLDINGS, LP | 5,631 | 5,631 | 0 | |
| THROUGH K-1 - NOTE HOLDINGS TE, LLC | 21,534 | 21,534 | 0 | |
| THROUGH K-1 - OH-CT DEBT SELECT, LLC | 30,151 | 30,151 | 0 | |
| THROUGH K-1 - SHREWSBURY ABERDEEN ASPEN HOLDINGS, LLC | 8,071 | 8,071 | 0 | |
| THROUGH K-1 - WORTHINGTON PREFERRED HOLDINGS LLC | 21,596 | 21,596 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THROUGH K-1 - HGI DEBT PORTFOLIO 9-17, LLC | 1,812 | 1,812 | 1,812 |
| THROUGH K-1 - HGI KFB K41, LLC | 3,593 | 3,593 | 3,593 |
| THROUGH K-1 - HGI KFB V, LLC | 162 | 162 | 162 |
| THROUGH K-1 - NE-SW DEBT HOLDINGS, LP | 2,515 | 2,515 | 2,515 |
| THROUGH K-1 - SHREWSBURY ABERDEEN ASPEN HOLDINGS, LLC | 778 | 778 | 778 |
| THROUGH K-1 - WORTHINGTON PREFERRED HOLDINGS LLC | 4,846 | 4,846 | 4,846 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENT | 57,291 |
| TIVOLI COST BASIS ADJUSTMENT | 1,250,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 60,275 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,981 | 1,981 | 0 |