| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,135 | 4,627 | 18,508 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN ELECTRIC POWER DTD 3/5/20 2.300 3/1/2030 | 24,373 | 24,373 |
| AMERICAN INT'L GROUP DTD 3/26/18 4.200 4/1/2028 | 27,889 | 27,889 |
| APPLE INC DTD 5/3/13 2.400 5/3/2023 | 25,596 | 25,596 |
| AVALONBAY COMMUNITIES DTD 2/25/20 2.300 3/1/2030 | 25,290 | 25,290 |
| BANK OF MONTREAL MED TERM NOTE DTD 2/5/19 3.300 2/5/24 | 26,158 | 26,158 |
| BANK OF NY MELLON CORP MED TERM NOTE DTD 4/30/18 | 28,049 | 28,049 |
| BP CAP MARKETS AMERICA DTD 11/10/18 2.750 5/10/2023 | 25,621 | 25,621 |
| CANADIAN IMPERIAL BANK DTD 6/16/17 6/16/2022 | 25,072 | 25,072 |
| CATERPILLAR FIN'L SERVICE MED TERM NOTE DTD 5/16/18 | 25,862 | 25,862 |
| CHARLES SCHWAB CORP DTD 5/13/2021 2.300 5/13/2031 | 25,250 | 25,250 |
| CHUBB INA HOLDINGS INC DTD 9/17/20 1.375 9/15/2030 | 23,546 | 23,546 |
| CLOROX COMPANY DTD 5/9/18 3.900 5/15/2028 | 28,014 | 28,014 |
| COCA-COLA CO/THE DTD 5/1/20 1.650 6/1/2030 | 24,124 | 24,124 |
| DIGITAL REALTY TRUST LP DTD 6/21/18 4.450 7/15/2028 | 28,179 | 28,179 |
| DOLLAR GENERAL CORP DTD 4/10/18 4.125 5/1/20208 | 27,781 | 27,781 |
| FIFTH THIRD BANCORP DTD 3/14/18 3.950 3/14/2028 | 27,587 | 27,587 |
| GENERAL DYNAMICS CORP DTD 5/10/2021 2.250 6/1/2031 | 25,424 | 25,424 |
| GLAXOSMITHKLINE CAP INC DTD 5/15/18 3.375 5/15/2023 | 25,888 | 25,888 |
| HERSHEY COMPANY DTD 5/10/18 3.375 5/15/2023 | 25,871 | 25,871 |
| HP INC DTD 6/17/20 3.400 6/17/2030 | 26,454 | 26,454 |
| HUNTINGTON BANCSHARES DTD 2/4/20 2.550 2/4/2030 | 25,379 | 25,379 |
| KROGER CO DTD 1/30/14 4.000 2/1/2024 | 26,296 | 26,296 |
| MCDONALDS CORP DTD 3/16/18 3.350 4/1/2023 | 25,736 | 25,736 |
| MITSUBISHI UFJ FIN GRP DTA 7/25/17 7/25/2022 | 25,098 | 25,098 |
| PRUDENTIAL FINANCIAL INC MED TERM NOTE DTD 3/27/18 | 17,741 | 17,741 |
| ROYAL BANK OF CANADA DTD 1/31/17 2/1/2022 | 25,011 | 25,011 |
| TOYOTA MOTOR CORP DTD 3/25/2021 2.362 3/25/2031 | 25,759 | 25,759 |
| UNITED PARCEL SERVICE DTD 11/14/17 2.500 4/1/2023 | 25,497 | 25,497 |
| UNITEDHEALTH GROUP INC DTD 5/19/2021 2.300 5/15/2031 | 25,436 | 25,436 |
| US BANCORP MED TERM NOTE DTD 4/26/18 3.900 4/26/2028 | 27,991 | 27,991 |
| VERIZON COMMUNICATIONS DTD 9/18/20 1.500 9/18/2030 | 23,453 | 23,453 |
| VODAFONE GROUP PLC DTD 5/30/18 4.375 5/30/2028 | 28,130 | 28,130 |
| WESTPAC BANKING CORP DTD 5/15/18 3.650 5/15/2023 | 25,996 | 25,996 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBIVE INC | 171,281 | 171,281 |
| ALLSPRING EMERGING MKTS EQUITY | 114,320 | 114,320 |
| ALPHABET INC CL C | 622,122 | 622,122 |
| APPLE INC | 761,775 | 761,775 |
| ARTISAN SMALL CAP FUND | 77,864 | 77,864 |
| BLACKROCK INC | 218,819 | 218,819 |
| BLACKSTONE GROUP INC | 160,444 | 160,444 |
| BOEING CO | 100,660 | 100,660 |
| BOOKING HOLDINGS | 131,958 | 131,958 |
| BROADCOM INC | 236,221 | 236,221 |
| CELANESE CORP | 191,588 | 191,588 |
| CISCO SYSTEMS INC | 198,982 | 198,982 |
| CITIGROUP INC | 210,459 | 210,459 |
| COGNIZANT TECH SOLUTIONS CRP | 175,666 | 175,666 |
| CVS HEALTH CORPORATION | 174,856 | 174,856 |
| DIAGEO PLC - ADR | 197,025 | 197,025 |
| EATON CORP | 206,520 | 206,520 |
| ELECTRONIC ARTS INC | 139,155 | 139,155 |
| ELI LILLY & CO | 182,305 | 182,305 |
| EUROPACIFIC GROWTH FUND | 129,672 | 129,672 |
| FIDELITY NATL INFORMATION SVCS INC | 141,677 | 141,677 |
| FULLER & THALER BEHAVIORAL SMALL-CAP | 299,686 | 299,686 |
| GARMIN LTD | 140,936 | 140,936 |
| HAIN CELESTIAL GROUP INC | 93,529 | 93,529 |
| HASBRO INC | 138,930 | 138,930 |
| INTERPUBLIC GROUP COS INC | 160,099 | 160,099 |
| ISHARES CURRENCY HEDGED MSCI | 141,320 | 141,320 |
| ISHARES MSCI EAFE ETF | 196,700 | 196,700 |
| ISHARES MSCI EMERGING MARKETS | 195,400 | 195,400 |
| ISHARES RUSSEL MID-CAP ETF | 913,110 | 913,110 |
| JP MORGAN CHASE & CO | 293,739 | 293,739 |
| LAM RESEARCH CORP COM | 169,000 | 169,000 |
| LAS VEGAS SANDS CORP | 111,828 | 111,828 |
| MANULIFE FINANCIAL CORP | 188,888 | 188,888 |
| MEDTRONIC PLC | 101,381 | 101,381 |
| MERCK & CO INC NEW | 153,433 | 153,433 |
| META PLATFORMS INC | 89,133 | 89,133 |
| MICROSOFT CORP | 755,038 | 755,038 |
| MONDELEZ INTERNATIONAL INC | 159,277 | 159,277 |
| NIKE INC CL B | 154,170 | 154,170 |
| RAYTHEON TECHNOLOGIES CORP | 174,013 | 174,013 |
| SUNCOR ENERGY INC NEW | 149,930 | 149,930 |
| SYSCO CORP | 131,571 | 131,571 |
| TARGET CORP | 152,750 | 152,750 |
| TE CONNECTIVITY LTD | 161,340 | 161,340 |
| THERMO FISHER SCIENTIFIC INC | 153,465 | 153,465 |
| TORONTO DOMINION BK ONT | 192,083 | 192,083 |
| TOTALENERGIES SE | 142,692 | 142,692 |
| UNILEVER PLC - ADR | 90,367 | 90,367 |
| UNION PACIFIC CORP | 160,983 | 160,983 |
| UNITED HEALTH GROUP INC | 304,799 | 304,799 |
| UNITED PARCEL SERVICE CL B | 191,834 | 191,834 |
| VISA INC CLASS A | 162,533 | 162,533 |
| WALT DISNEY CO | 142,809 | 142,809 |
| WASTE MANAGEMENT INC | 207,791 | 207,791 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 12,165 | 12,145 | 20 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,380 | 0 | 7,380 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,370 | 2,370 | 2,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SUPPLIES | 528 | 0 | 528 | |
| TELEPHONE | 2,174 | 0 | 2,174 | |
| POSTAGE | 1,901 | 0 | 1,901 | |
| INVESTMENT FEES | 42,960 | 42,960 | 0 | |
| INSURANCE | 2,791 | 0 | 2,791 | |
| PAYROLL SERVICE EXPENSE | 2,414 | 0 | 2,414 | |
| SCIENTIFIC REVIEWS | 2,000 | 0 | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 1,784,534 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FEES | 674 | 0 | 674 | |
| FEDERAL EXCISE TAX | 3,000 | 0 | 0 | |
| PAYROLL TAXES | 8,257 | 413 | 7,844 |