| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERS GROUP PRIVATE EQUITY LLC | AT COST | 76,099 | 113,489 |
| ASHMORE EMERGING MARKETS TOTAL RETURN | AT COST | 81,000 | 63,483 |
| GUGGENHEIM FLOATING RATE STRATEGIES | AT COST | 16,295 | 15,701 |
| AMG GW&K SMALL CAP CORE FUND | AT COST | 13,000 | 16,784 |
| DODGE & COX INTL STOCK FUND | AT COST | 54,211 | 57,835 |
| DWS RREEF REAL ESTATE | AT COST | 36,000 | 48,627 |
| EDGEWOOD GROWTH | AT COST | 98,366 | 222,128 |
| HARDING LOEVNER EMERGING MARKETS | AT COST | 87,890 | 130,605 |
| NEUBERGER BERMAN LONG SHORT FUND | AT COST | 47,400 | 64,649 |
| T ROWE PRICE CAPITAL APPRECIATION FUND | AT COST | 97,773 | 138,320 |
| T ROWE PRICE INTERNATIONAL DISCOVERY | AT COST | 81,580 | 92,323 |
| T ROWE PRICE JAPAN | AT COST | 18,392 | 17,452 |
| ISHARES CORE MSCI EAFE | AT COST | 3,172 | 4,031 |
| BAIRD AGGREGATE BOND INSTITUTIONAL FUND | AT COST | 50,052 | 49,993 |
| BLACKROCK HIGH YIELD BONDS | AT COST | 110,399 | 110,807 |
| BNY MELLON DYNAMIC VALUE FUND INSTITUTIONAL | AT COST | 13,869 | 13,090 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CHARLES SCHWAB NONDIVIDEND DISTRIBUTIONS | 391 | 0 | 391 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 2,563 | 2,563 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL AGENT | 450 | 0 | 0 | |
| FOREIGN TAX PAID | 380 | 380 | 0 |