| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT SERVICES LTD. | 19,535 | 0 | 0 | 19,535 |
| ARY, ROEPCKE, MULCHAEY, P.C. | 17,739 | 0 | 0 | 17,739 |
| WILK | 6,721 | 0 | 0 | 6,721 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2000-11-30 | 38,940 | 38,940 | SL | 10.000000000000 | 0 | 0 | 0 | |
| TELEPHONE EQUIPMENT | 2003-05-31 | 5,991 | 5,991 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE | 2005-09-30 | 15,442 | 15,442 | SL | 10.000000000000 | 0 | 0 | 0 | |
| OFFICE FURNITURE - COLUMBUS | 1930-06-11 | 33,701 | 33,701 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OFFICE EQUIP | 2012-04-30 | 12,236 | 12,236 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FURNITURE - COLUMBUS | 2014-08-20 | 2,392 | 2,392 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SPEAKERPHONES - COLS | 2015-09-30 | 6,681 | 6,681 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2016 ADDITIONS | 2016-06-30 | 69,115 | 62,203 | SL | 5.000000000000 | 6,912 | 0 | 6,912 | |
| 2017 ADDITIONS | 2017-05-31 | 4,732 | 3,311 | SL | 5.000000000000 | 946 | 0 | 946 | |
| COMPUTER EQUIP | 2012-12-13 | 12,974 | 12,974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2011-06-30 | 1,594 | 1,594 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2013-01-31 | 2,528 | 2,528 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC 13 | 2014-01-01 | 1,931 | 1,931 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIREWALL | 2014-01-01 | 4,225 | 4,225 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SNAP AS PROFESSIONAL, SCANNER, PROJECTOR - COLUMBUS | 2014-05-23 | 13,959 | 13,959 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE LAPTOP | 2014-07-15 | 3,686 | 3,686 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC BOOK | 2014-12-23 | 2,356 | 2,356 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER - COLOMBUS | 2015-01-31 | 3,434 | 3,434 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VIDEO CONFERENCE EQUIP - COLUMBUS | 2015-04-07 | 2,992 | 2,992 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MCCORKLE-SERVER WINDOWS-COLUMBUS | 2015-11-19 | 6,778 | 6,778 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER EQUIP ADDITIONS | 2016-01-01 | 59,369 | 53,587 | SL | 5.000000000000 | 5,782 | 0 | 0 | |
| COMPUTER EQUIP ADDITIONS | 2017-01-01 | 37,168 | 26,019 | SL | 5.000000000000 | 7,434 | 0 | 7,434 | |
| COMPUTER EQUIP ADDITIONS | 2018-01-01 | 14,076 | 7,038 | SL | 5.000000000000 | 2,815 | 0 | 2,815 | |
| COMPUTER EQUIP ADDITIONS | 2019-01-01 | 6,984 | 2,093 | SL | 5.000000000000 | 1,397 | 0 | 1,397 | |
| COMPUTER EQUIP ADDITIONS | 2020-07-01 | 156,773 | 15,677 | SL | 5.000000000000 | 31,355 | 0 | 31,355 | |
| IPAD AIR | 2014-11-25 | 623 | 623 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 MACBOOKS | 2016-01-01 | 3,392 | 3,052 | SL | 5.000000000000 | 340 | 0 | 0 | |
| OFFICE FURNITURE - IS | 2014-06-14 | 4,778 | 4,778 | SL | 5.000000000000 | 0 | 0 | 0 | |
| COMPUTER | 2015-08-17 | 4,563 | 4,563 | SL | 5.000000000000 | 0 | 0 | 0 | |
| F&F ADDITIONS | 2016-01-01 | 29,576 | 26,618 | SL | 5.000000000000 | 2,958 | 0 | 0 | |
| F&F ADDITIONS | 2017-01-01 | 7,360 | 5,152 | SL | 5.000000000000 | 1,472 | 0 | 1,472 | |
| F&F ADDITIONS | 2019-01-01 | 7,671 | 2,301 | SL | 5.000000000000 | 1,534 | 0 | 1,534 | |
| COLUMBUS - RENOVATIONS | 2016-07-01 | 964,420 | 578,651 | SL | 7.500000000000 | 128,589 | 0 | 128,589 | |
| COLUMBUS - RENOVATIONS | 2017-07-01 | 13,605 | 6,349 | SL | 7.500000000000 | 1,814 | 0 | 1,814 | |
| LAND | 3,050,000 | L | 0 | 0 | 0 | ||||
| COMPUTER EQUIP ADDITIONS | 2021-06-01 | 57,175 | SL | 5.000000000000 | 6,670 | 0 | 6,670 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 38,940 | 38,940 | 0 | 0 |
| TELEPHONE EQUIPMENT | 5,991 | 5,991 | 0 | 0 |
| OFFICE FURNITURE | 15,442 | 15,442 | 0 | 0 |
| OFFICE FURNITURE - COLUMBUS | 33,701 | 33,701 | 0 | 0 |
| OFFICE EQUIP | 12,236 | 12,236 | 0 | 0 |
| FURNITURE - COLUMBUS | 2,392 | 2,392 | 0 | 0 |
| SPEAKERPHONES - COLS | 6,681 | 6,681 | 0 | 0 |
| 2016 ADDITIONS | 69,115 | 69,115 | 0 | 0 |
| 2017 ADDITIONS | 4,732 | 4,257 | 475 | 475 |
| COMPUTER EQUIP | 12,974 | 12,974 | 0 | 0 |
| COMPUTER | 1,594 | 1,594 | 0 | 0 |
| COMPUTER | 2,528 | 2,528 | 0 | 0 |
| MAC 13 | 1,931 | 1,931 | 0 | 0 |
| FIREWALL | 4,225 | 4,225 | 0 | 0 |
| SNAP AS PROFESSIONAL, SCANNER, PROJECTOR - COLUMBUS | 13,959 | 13,959 | 0 | 0 |
| APPLE LAPTOP | 3,686 | 3,686 | 0 | 0 |
| MAC BOOK | 2,356 | 2,356 | 0 | 0 |
| COMPUTER - COLOMBUS | 3,434 | 3,434 | 0 | 0 |
| VIDEO CONFERENCE EQUIP - COLUMBUS | 2,992 | 2,992 | 0 | 0 |
| MCCORKLE-SERVER WINDOWS-COLUMBUS | 6,778 | 6,778 | 0 | 0 |
| COMPUTER EQUIP ADDITIONS | 59,369 | 59,369 | 0 | 0 |
| COMPUTER EQUIP ADDITIONS | 37,168 | 33,453 | 3,715 | 3,715 |
| COMPUTER EQUIP ADDITIONS | 14,076 | 9,853 | 4,223 | 4,223 |
| COMPUTER EQUIP ADDITIONS | 6,984 | 3,490 | 3,494 | 3,494 |
| COMPUTER EQUIP ADDITIONS | 156,773 | 47,032 | 109,741 | 109,741 |
| IPAD AIR | 623 | 623 | 0 | 0 |
| 2 MACBOOKS | 3,392 | 3,392 | 0 | 0 |
| OFFICE FURNITURE - IS | 4,778 | 4,778 | 0 | 0 |
| COMPUTER | 4,563 | 4,563 | 0 | 0 |
| F&F ADDITIONS | 29,576 | 29,576 | 0 | 0 |
| F&F ADDITIONS | 7,360 | 6,624 | 736 | 736 |
| F&F ADDITIONS | 7,671 | 3,835 | 3,836 | 3,836 |
| COLUMBUS - RENOVATIONS | 964,420 | 707,240 | 257,180 | 257,180 |
| COLUMBUS - RENOVATIONS | 13,605 | 8,163 | 5,442 | 5,442 |
| LAND | 3,050,000 | 0 | 3,050,000 | 3,050,000 |
| COMPUTER EQUIP ADDITIONS | 57,175 | 6,670 | 50,505 | 50,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ZEIGER, TIGGS & LITTLE | 485 | 0 | 0 | 485 |
| GORNITZKY & CO | 44,974 | 0 | 0 | 44,974 |
| Description | Amount |
|---|---|
| DEPRECIATION | 159 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 12,797 | 0 | 0 | 12,797 |
| REPAIRS & MAINTENANCE | 144,233 | 0 | 0 | 144,233 |
| OFFICE SUPPLIES, POSTAGE & MISC | 10,341 | 0 | 0 | 10,341 |
| AUTO & DELIVERY | 988 | 0 | 0 | 988 |
| HONORARIA | 350,826 | 0 | 0 | 350,826 |
| DUES AND SUBSCRIPTIONS | 2,518 | 0 | 0 | 2,518 |
| COMPUTER EXPENSE | 65,217 | 0 | 0 | 65,217 |
| BANK FEES | 912 | 0 | 0 | 912 |
| PARSONAGE | 145,740 | 0 | 0 | 145,740 |
| CONTINUING EDUCATION | 13,449 | 0 | 0 | 13,449 |
| TELEPHONE | 699 | 0 | 0 | 699 |
| PERSONEL PROCUREMENT | 1,246 | 0 | 0 | 1,246 |
| Description | Amount |
|---|---|
| DEFERRED COMPENSATION - FMV ADJUSTMENT | 55,769 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP | 3,143 | 0 | 0 | 3,143 |
| JENNIFER ROWE | 14,700 | 0 | 0 | 14,700 |
| RABBI MAURICE CORSON | 60,000 | 0 | 0 | 60,000 |
| LORI BARON | 64,071 | 0 | 0 | 64,071 |
| JOSEPH KOHANE | 45,000 | 0 | 0 | 45,000 |
| LARRY MOSES | 96,000 | 0 | 0 | 96,000 |
| MINDY GOLD | 4,350 | 0 | 0 | 4,350 |
| ROSOV CONSULTING LLC | 65,000 | 0 | 0 | 65,000 |
| SHALDOR LTD. | 190,000 | 0 | 0 | 190,000 |
| CP CONSULTING | 20,300 | 0 | 0 | 20,300 |
| RACHEL SOSIN | 7,650 | 0 | 0 | 7,650 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 450 | 0 | 0 | 450 |