| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND ADVISORY | 56,643 | 50,000 | 6,643 | |
| TAX COMPLIANCE | 32,510 | 32,510 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ROOTED ALLIANCE INC |
401 N MICHIGAN AVE STE 3100 CHICAGO,IL60611 |
2021-01-07 | 1,250,000 | SEE ATTACHED STATEMENT | 1,250,000 | NO | 03/01/2022 | NOT APPLICABLE - REVIEW OF REPORT RESULTED IN NO FINDINGS OF DOUBT OF ACCURACY OR RELIABILITY OF REPORT. | |
|
ROOTED ALLIANCE INC |
401 N MICHIGAN AVE STE 3100 CHICAGO,IL60611 |
2021-01-07 | 800,000 | SEE ATTACHED STATEMENT | 800,000 | NO | 03/01/2022 | NOT APPLICABLE - REVIEW OF REPORT RESULTED IN NO FINDINGS OF DOUBT OF ACCURACY OR RELIABILITY OF REPORT. | |
|
ROOTED ALLIANCE INC |
401 N MICHIGAN AVE STE 3100 CHICAGO,IL60611 |
2021-07-15 | 1,200,000 | SEE ATTACHED STATEMENT | 1,200,000 | NO | 3/1/2022 | NOT APPLICABLE - REVIEW OF REPORT RESULTED IN NO FINDINGS OF DOUBT OF ACCURACY OR RELIABILITY OF REPORT. | |
|
ROOTED ALLIANCE INC |
401 N MICHIGAN AVE STE 3100 CHICAGO,IL60611 |
2021-08-09 | 900,000 | SEE ATTACHED STATEMENT | 900,000 | NO | 3/1/2022 | NOT APPLICABLE - REVIEW OF REPORT RESULTED IN NO FINDINGS OF DOUBT OF ACCURACY OR RELIABILITY OF REPORT. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 15 BRK | 5,705,591 | 6,759,960 |
| 9063 JDEP | 334,427 | 279,653 |
| 41884 KDP | 1,120,536 | 1,543,844 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS CAP PTRS V PCP | AT COST | 0 | 22,400 |
| GS CAP PTRS VI PMD | AT COST | 0 | 162,526 |
| GS MEZZ PTRS V PMD | AT COST | 6,686 | 28,000 |
| GS MEZZ PTRS 2006 PCP | AT COST | 0 | 33,240 |
| GLOBAL LONG/SHORT PTRS | AT COST | 0 | 21,520 |
| UDACITY INC PREF SER D | AT COST | 0 | 164,898 |
| TORY BURCH LLC NOTE | AT COST | 0 | 293,151 |
| BDT CAPITAL PARTNERS FUND I-A | AT COST | 4,531,100 | 13,049,064 |
| BDT CAPITAL PTNRS ANNEX FD I-A | AT COST | 1,141,240 | 3,185,200 |
| BDT CP OAK CO-INVEST | AT COST | 0 | 2,522,563 |
| BDT CAPITAL PARTNERS FUND 3 | AT COST | 2,422,826 | 2,891,108 |
| ANNEX I-A SPIRITS | 494,256 | 933,651 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 40,936 | 40,936 |
| Description | Amount |
|---|---|
| EXCESS OF FMV OVER DONOR'S COST BASIS | 0 |
| OF ASSETS CONTRIBUTED TO FOUNDATION | 8,149,598 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 1,903 | 1,903 | ||
| FILING FEES | 541 | 541 | ||
| DUES, SUBSCRIPTIONS & LICENSES | 1,003 | 1,003 | ||
| BANK FEES | 95 | 95 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIPS | 425,962 | 425,962 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAPHIC DESIGN | 3,213 | 3,213 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PASSTHROUGH STATE TAX PAID | 2,973 | 2,973 | ||
| PAYROLL TAX PAID | 10,137 | 10,137 | ||
| EXCISE TAX PAID | 54,468 |