| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO S&P 500 PURE VALUE ETF | 178,008 | 181,625 |
| ISHARES BARCLAYS US AGGREGATE | 116,869 | 113,281 |
| ISHARES CORE MSCI EAFE ETF | 99,980 | 115,319 |
| ISHARES CORE MSCI EMERGING MAR | 45,956 | 41,902 |
| ISHARES S&P 500 INDEX FD | 161,652 | 228,955 |
| VANGUARD RUSSELL 1000 VALUE ET | 486,686 | 508,143 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PACIFIC LIFE INS CO - $9 MILLI | 610,727 | 610,727 | |
| WASTEZERO CAPITAL III, LLC |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,430 | 15,430 | ||
| Bank Charges | 30 | 30 | ||
| K-1 Exp WASTEZERO CAPITAL III, | 8,282 | 8,282 | ||
| State or Local Filing Fees | 25 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss RALEIGH TOWNE APARTMENTS LLC | -195 | ||
| K-1 Inc/Loss WASTEZERO CAPITAL III, LLC | 8,243 | 8,269 | |
| Life Insurance Income | 12,794 | ||
| Interest Income on note receivable | 10,559 | 10,559 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| WASTE ZERO INC | 100,000 | 77,545 | 2014-09 | 2023-08 | SEMI-ANNUALLY | 10 % | NONE | INVESTMENT | CASH | 100,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 14,673 | 14,673 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2020 | 4,600 |