| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,533 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 3,900 | 3,900 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LONG-TERM COVERED SALES | PURCHASE | 601,201 | 521,663 | 79,538 | ||||||
| SHORT-TERM COVERED SALES | PURCHASE | 136,197 | 136,275 | -78 | ||||||
| CAPITAL GAINS DIVIDENDS | PURCHASE | 19,099 | 19,099 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 18143.266 SH DOUBLELINE TOTAL RETURN | 117,924 | 117,924 |
| 19457.665 SH VANGUARD INTER TERM BON | 153,776 | 153,776 |
| 4765.375 SH DOUBLELINE INFRASTRUCTUR | 70,798 | 70,798 |
| 2346.096 SH VANGUARD EMERGING MARKET | 12,004 | 12,004 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1883.252 SH VANGUARD EUROPEAN STOCK | 93,791 | 93,791 |
| 2698.205 SH OPPENHEIMER DEVELOPING M | 87,337 | 87,337 |
| 6121.948 SH GMO RESOURCES SERIES FUN | 67,892 | 67,892 |
| 6159.349 SH PIMCO STOCKSPLUS INT'L I | 36,943 | 36,943 |
| 699.248 SH VANGUARD PACIFIC STOCK IN | 41,190 | 41,190 |
| 7422.701 SH NORTHERN MULTI-MGR GLOBA | 87,533 | 87,533 |
| 8228.154 SH DFA GLOBAL REAL ESTATE S | 86,936 | 86,936 |
| 11316.89 SH PIMCO STOCKS PLUS LONG D | 34,438 | 34,438 |
| 2767.95 SH VANGUARD LARGE CAP INDEX | 188,860 | 188,860 |
| 653.61 SH VANGUARD SMALL CAP INDEX A | 38,229 | 38,229 |
| ARTISAN HIGH INCOME INSTL | 12,144 | 12,144 |
| CARLYLE TACTICAL PRIVATE CREDIT FUND | 64,868 | 64,868 |
| FLAT ROCK CORE INCOME FUND | 43,220 | 43,220 |
| THE PRIVATE SHARES FUND | 10,955 | 10,955 |
| USQ CORE REAL ESTATE | 72,517 | 72,517 |
| VARIANT ALTERNATIVE INCOME INST'L | 154,702 | 154,702 |
| VERSUS CAPITAL REAL ASSETS FUND | 111,941 | 111,941 |
| CALAMOS MARKET NEUTRAL INCOME | 36,324 | 36,324 |
| GMO ALTERNATIVE ALLOCATION FUND | 35,719 | 35,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BENEFICIAL INTEREST IN CLAT | 14,845 | ||
| SOFTWARE/WEBSITE | 23,400 | 23,400 | |
| ACCUMULATED AMORTIZATION | -3,900 | -3,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 1,177 | 142 | ||
| CONTRACT LABOR | 58,517 | 58,517 | ||
| INSURANCE | 469 | |||
| MEALS & ENTERTAINMENT | 399 | 342 | ||
| OFFICE & MEETING EXPENSES | 4,831 | |||
| DUES & SUBSCRIPTIONS | 3,725 | 3,725 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 252,469 |
| CHANGE IN CHARITABLE LIFE ANNUITY TRUST VALUE | 12,600 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 13 | |
| USE TAX LIABILITY | 2,134 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 8,554 | 8,554 | ||
| LEGAL | 2,100 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE USE TAX | 2,552 | 1,395 | ||
| FEDERAL PF TAX PAYMENTS | 22 | |||
| FOREIGN TAXES PAID | 719 |