| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,880 | 10,470 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
EARLY LEARNING SOLUTIONS INC |
22 PEARCE MITCHELL PLACE STANFORD,CA94305 |
2020-09-29 | 250,000 | PRI LOAN PROVIDED TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES. REFER TO STATEMENT 13. | 250,000 | 1/4/21 | 2021-01-04 | THE FOUNDATION CONDUCTED A REVIEW OF THE BORROWER'S EXPENDITURES AND PROGRESS REPORT AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE PRI LOAN AGREEMENT. | |
|
EARLY LEARNING SOLUTIONS INC |
22 PEARCE MITCHELL PLACE STANFORD,CA94305 |
2021-01-01 | 295,110 | TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES. | 295,110 | 12/08/21 | 2021-12-08 | THE FOUNDATION CONDUCTED A REVIEW OF THE GRANT EXPENDITURES AND GRANTEE REPORTS, AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT. | |
|
EARLY LEARNING SOLUTIONS INC |
22 PEARCE MITCHELL PLACE STANFORD,CA94305 |
2021-03-15 | 64,000 | TO SCALE THE MATH SHELF EARLY CHILDHOOD LEARNING PROGRAM FOR LOW INCOME COMMUNITIES. | 64,000 | 12/08/21 | 2021-12-08 | THE FOUNDATION CONDUCTED A REVIEW OF THE GRANT EXPENDITURES AND GRANTEE REPORTS, AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT. | |
|
TED FOUNDATION |
330 HUDSON STREET 11TH FLOOR NEW YORK,NY10013 |
2021-07-30 | 1,000,000 | SCALING COLLABORATIVE PHILANTHROPY INITIATIVES | 1,000,000 | NONE IN 2021 | THE FOUNDATION CONDUCTED A REVIEW OF THE GRANT EXPENDITURES AND GRANTEE REPORTS, AND FOUND THEM TO BE IN COMPLIANCE WITH THE TERMS OF THE GRANT AGREEMENT DURING 2022. THE REPORTS WERE NOT YET AVAILABLE DURING 2021, AS A FULL YEAR HAD NOT PAST SINCE GRANT DATE. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PIMCO LOW DURATION FD-INST | 40,474,233 | 40,474,233 |
| VANGUARD TOTAL BOND MARKET INDEX FUND-ADM | 11,397,238 | 11,397,238 |
| VANGUARD TOTAL INTL BND-ADM | 133,363,020 | 133,363,020 |
| PIMCO HIGH YIELD FUND-INST | 56,068,919 | 56,068,919 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE ETF | 64,003,651 | 64,003,651 |
| JPM BTABLDRS DEV ASIA X-JPN | 6,876,948 | 6,876,948 |
| JPMORGAN BETABUILDERS CANADA | 14,763,235 | 14,763,235 |
| JPMORGAN BETABUILDERS EUROPE ETF | 41,728,868 | 41,728,868 |
| JPMORGAN BETABUILDERS JAPAN ETF | 13,674,822 | 13,674,822 |
| VANGUARD FTSE EMERGING MARKE | 38,418,797 | 38,418,797 |
| VANGUARD MID-CAP ETF | 42,617,161 | 42,617,161 |
| FIDELITY 500 INDEX-INST PRM | 273,614,390 | 273,614,390 |
| ISHARES CORE MSCI EMERGING | 21,084,189 | 21,084,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OCTAVE BIOSCIENCE INC | FMV | 1,642,568 | 1,642,568 |
| OWL VENTURES II, LP | FMV | 4,330,174 | 4,330,174 |
| OWL VENTURES III, LP | FMV | 3,753,181 | 3,753,181 |
| PARENTPOWERED | FMV | 2,516,712 | 2,516,712 |
| REACH II, LP | FMV | 6,926,345 | 6,926,345 |
| REACH, LP | FMV | 5,069,875 | 5,069,875 |
| REMIND | FMV | 2,400,000 | 2,400,000 |
| RETHINK EDUCATION II, LP | FMV | 3,166,451 | 3,166,451 |
| THINKCERCA | FMV | 954,924 | 954,924 |
| OWL VENTURES IV LP | FMV | 3,107,179 | 3,107,179 |
| OWL VENTURES OPPORTUNITY FUND I LP | FMV | 2,294,306 | 2,294,306 |
| AT ONE VENTURES | FMV | 1,813,457 | 1,813,457 |
| REACH OPPORTUNITY I, LP | FMV | 1,015,817 | 1,015,817 |
| REACH III, LP | FMV | 497,511 | 497,511 |
| OWL OPPORTUNITY FUND II, LP | FMV | 498,244 | 498,244 |
| MAGNIFY VENTURES FUND I, LP | FMV | 1,081,417 | 1,081,417 |
| DERIVITA | FMV | 999,999 | 999,999 |
| OWL VENTURES V, LP | FMV | 445,727 | 445,727 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 11,953 | 0 | 7,182 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOFTWARE AND SUBSCRIPTIONS | 19,949 | 0 | 16,776 | |
| POSTAGE | 6 | 0 | 0 | |
| BANK FEES | 155 | 0 | 0 | |
| MEMBERSHIP DUES | 3,896 | 0 | 0 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN | 58,953,149 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PROVISION FOR TAXES | 1,615,495 | 45,803 |
| JP MORGAN PEG GLOBAL PRIVATE | 0 | 13,807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 1,860,000 | 0 | 1,852,500 | |
| PORTFOLIO SUPPORT SERVICES | 67,625 | 0 | 57,625 | |
| INVESTMENT MANAGEMENT FEES | 1,670,626 | 1,668,739 | 0 | |
| DEI CONSULTING | 50,000 | 0 | 50,000 | |
| FINANCE AND OPERATIONS CONSULTING | 11,160 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 2,626,277 | 0 | 0 | |
| STATE REGISTRATION FEES | 418 | 0 | 0 | |
| FOREIGN TAXES | 0 | 348,325 | 0 |