| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS, EXCHANGE-TRADED PRODUCTS AND FIXED INCOME | FMV | 5,820,923 | 5,820,923 |
| VALUEACT CAPITAL PARTNERS LP | AT COST | 1,500,000 | 1,500,000 |
| FARADAY CAPITAL OFFSHORE II LP | AT COST | 1,750,000 | 1,750,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 4,042 | 440 | 440 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 1,033,886 |
| DECREASE IN PREPAID EXCISE TAX | 3,602 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA STATEMENT OF INFO FEE | 30 | 0 | 0 | |
| POSTAGE | 25 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1ST REPUBLIC ADVISORY FEES | 6,086 | 6,086 | 0 | |
| FIDELITY FEES | 23 | 23 | 0 | |
| TAX PREP, STATE FILINGS | 7,530 | 3,765 | 3,765 | |
| DELAWARE AGENT - CORPORATION SERVICE CO. | 196 | 98 | 98 | |
| FORMS 1099 FEES | 15 | 8 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CA AG REGISTRY OF CHARITABLE TRUSTS | 75 | 0 | 75 | |
| DE FRANCHISE TAX | 25 | 0 | 25 |