| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,261 | 0 | 11,261 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE TOTAL US AGGREGATE BOND EITF, 9494 SH | 965,350 | 965,350 |
| PGIM HIGH YIELD FUND CLASS Q, 90559.38 SH | 417,479 | 417,479 |
| THE ISHARES CORE TOTAL USD BOND MARKET ETF, 8188 SH | 383,362 | 383,362 |
| ISHARES JPMORGAN USD EMERGING, 4194 SH | 357,832 | 357,832 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL C, 58 SH | 126,872 | 126,872 |
| APPLE INC, 1154 SH | 157,775 | 157,775 |
| BLACKROCK INC, 63 SH | 38,369 | 38,369 |
| BLACKSTONE INC, 329 SH | 30,015 | 30,015 |
| BOEING CO, 147 SH | 20,098 | 20,098 |
| BOOKING HOLDINGS INC, 16 SH | 27,984 | 27,984 |
| BROADCOM INC, 95 SH | 46,152 | 46,152 |
| CELANESE CORP, 311 SH | 36,577 | 36,577 |
| CISCO SYSTEMS INC, 830 SH | 35,391 | 35,391 |
| CITIGROUP INC, 940 SH | 43,231 | 43,231 |
| COGNIZANT TECH SOLUTIONS CRP COM, 528 SH | 35,635 | 35,635 |
| CVS HEALTH CORPORATION, 435 SH | 40,307 | 40,307 |
| DIAGEO PLC ADR, 221 SH | 38,480 | 38,480 |
| ELECTRONIC ARTS INC, 283 SH | 34,427 | 34,427 |
| ELI LILLY & CO COM, 185 SH | 59,983 | 59,983 |
| FIDELITY NATL INFORMATION SVCS INC, 429 SH | 39,326 | 39,326 |
| GARMIN LTD, 277 SH | 27,215 | 27,215 |
| HAIN CELESTIAL GROUP INC, 371 SH | 8,808 | 8,808 |
| ISHARES CORE MSCI EMERGING MARKETS ETF, 4813 SH | 236,126 | 236,126 |
| ISHARES RUSSELL 2000 ETF, 647 SH | 109,576 | 109,576 |
| JPMORGAN CHASE & CO, 512 SH | 57,656 | 57,656 |
| LAM RESEARCH CORP COM, 65 SH | 27,700 | 27,700 |
| LAS VEGAS SANDS CORP, 796 SH | 26,738 | 26,738 |
| MANULIFE FINANCIAL CORP, 2939 SH | 50,933 | 50,933 |
| MEDTRONIC, PLC, 241 SH | 21,630 | 21,630 |
| MERCK & CO INC NEW, 534 SH | 48,685 | 48,685 |
| MICROSOFT CORP, 605 SH | 155,382 | 155,382 |
| MONDELEZ INTERNATIONAL INC, 621 SH | 38,558 | 38,558 |
| NIKE INC CL B, 253 SH | 25,857 | 25,857 |
| RAYTHEON TECHNOLOGIES CORP, 544 SH | 52,284 | 52,284 |
| SUNCOR ENERGY INC NEW F, 1648 SH | 57,795 | 57,795 |
| SYSCO CORP, 437 SH | 37,018 | 37,018 |
| TARGET CORP, 177 SH | 24,998 | 24,998 |
| TE CONNECTIVITY LTD, 265 SH | 29,985 | 29,985 |
| THERMO FISHER SCIENTIFIC INC, 61 SH | 33,140 | 33,140 |
| TORONTO DOMINION BK ONT COMM NEW, 661 SH | 43,348 | 43,348 |
| UNILEVER N.C., 387 SH | 17,736 | 17,736 |
| UNION PACIFIC CORP, 166 SH | 35,404 | 35,404 |
| UNITED PARCEL SERVICE CL B, 233 SH | 42,532 | 42,532 |
| UNITEDHEALTH GROUP INC, 156 SH | 80,126 | 80,126 |
| VANGUARD MIDCAP VIPER, 4960 SH | 976,971 | 976,971 |
| VISA INC - CLASS A, 201 SH | 39,575 | 39,575 |
| WALT DISNEY CO, 270 SH | 25,488 | 25,488 |
| WASTE MANAGEMENT INC, 330 SH | 50,483 | 50,483 |
| HASBRO, INC, 431 SH | 35,290 | 35,290 |
| INTERPUBLIC GROUP COS INC, 838 SH | 23,070 | 23,070 |
| ABBVIE INC, 294 SH | 45,029 | 45,029 |
| EATON CORP PLC, 339 SH | 42,711 | 42,711 |
| TOTAL ENERGIES SE, 832 SH | 43,796 | 43,796 |
| REGIONS FINL CORP NEW COM, 189 SH | 3,544 | 3,544 |
| META PLATFORMS INC, 74 SH | 11,932 | 11,932 |
| GOLDMAN SACHS ACTIVEBETA INTERNATIONAL EQUITY, 4068 SH | 112,968 | 112,968 |
| INVESCO OPTIMUM YIELD DIVERSIFY, 6951 SH | 125,396 | 125,396 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,755 | 0 | 4,755 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 1,195,509 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 60,901 | 60,901 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2020 EXCISE TAX | 4,970 | 0 | 0 | |
| 2021 EXCISE TAX ESTIMATED PAYMENTS | 9,480 | 0 | 0 | |
| FOREIGN TAX | 2,395 | 2,395 | 0 |