| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 19,600 | 9,800 | 9,800 | 9,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KEY 83700- ISRAEL BONDS | 650,000 | 648,037 |
| KEYTRUST ACCT 568841 BOND FUND | 436,543 | 451,286 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOTEL ASSET MANAGEMENT | 931,241 | 1,710,110 |
| KEYBANK 1183680 - KARPUS | 2,514,001 | 3,491,519 |
| VANGUARD FUNDS | 3,823,187 | 9,399,265 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WORTH VENTURE FUNDS | AT COST | 368,609 | 503,665 |
| 540 DOTHAN | AT COST | 473,113 | 1,028,258 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIST REC- 540 DOTHAN | 242,700 | 131,784 | 131,784 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE OF OHIO FEES | 200 | 0 | 0 | 200 |
| BANK FEES | 40 | 40 | 40 | 0 |
| NONDEDUCTIBLE EXPENSES FROM PTE | 10 | 10 | 10 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WVP | 13,330 | 13,330 | 13,330 |
| CLASS ACTION | 65 | 65 | 65 |
| TAX REFUND | 35,686 | 35,686 | 35,686 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL | 20,905 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT COUNSEL-KARPUS | 44,293 | 44,293 | 44,293 | 0 |
| BOTEL ASSET MGMT | 13,603 | 13,603 | 13,603 | 0 |
| KEYBANK FEES | 7,971 | 7,971 | 7,971 | 0 |
| TRUST MANAGEMENT FEES | 41 | 41 | 41 | 0 |
| FOUNDATION MANAGEMENT FEES | 134,100 | 67,050 | 67,050 | 67,050 |
| WVP EMERGING MANAGER | 50,813 | 50,813 | 50,813 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES KEYBANK 3680 | 1,630 | 1,630 | 1,630 | 0 |
| FOREIGN TAXES VG/BOTEL | 48 | 48 | 48 | 0 |
| EXCISE TAX | 25,000 | 25,000 | 25,000 | 0 |