| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2016-05-05 | 479,082 | 479,082 | SL | 15 | 0 | 0 | 0 | |
| NEW ROOF | 2018-07-15 | 250,000 | 15,758 | SL | 39 | 6,410 | 0 | 0 | |
| 2 AIR CONDITIONING UNITS | 2018-07-01 | 36,000 | 4,500 | SL | 20 | 1,800 | 0 | 0 | |
| BUFFET ROOM REMODEL | 2018-04-12 | 9,862 | 685 | SL | 39 | 253 | 0 | 0 | |
| GROUNDS IMPROVEMENT | 2020-07-01 | 250,000 | 0 | NDA | 39 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EDWARD JONES | 826,222 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 479,082 | 479,082 | 0 | 0 |
| BUFFET ROOM REMODEL | 9,862 | 938 | 8,924 | 0 |
| NEW ROOF | 250,000 | 22,168 | 227,832 | 0 |
| 2 AIR CONDITIONING UNITS | 36,000 | 6,300 | 29,700 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARBAGE | 1,157 | 0 | 0 | 0 |
| OFFICE EXP | 277 | 0 | 0 | 0 |
| WATER & SEWAGE | 429 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 3,726 | 0 | 0 | 0 |
| TELEPHONE | 297 | 0 | 0 | 0 |
| GENERAL PARK EXP | 4,620 | 0 | 0 | 0 |
| UTILITIES | 6,998 | 0 | 0 | 0 |
| INSURANCE | 672 | 0 | 0 | 0 |
| OFFICE | 0 | 0 | 0 | 0 |
| TELEPHONE | 0 | 0 | 0 | 0 |
| SUPPLIES | 0 | 0 | 0 | 0 |
| ADVERTISING | 0 | 0 | 0 | 0 |
| PROFESSIONAL SERVICES | 0 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATERER FEES | 5,518 | 0 | 0 |
| GRAVE OPENING | 6,105 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOCIAL SECURITY | 837 | 0 | 0 | 0 |
| MEDICARE | 196 | 0 | 0 | 0 |
| EXCISE TAX | 0 | 0 | 0 | 0 |