| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,000 | 4,347 | 1,653 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Morris Foundation, LLC K-1 LT Gain/Loss - UBI | Purchased | Cost | 0 | 1,616 | ||||||
| Morris Foundation, LLC K-1 ST Gain/Loss - UBI | Purchased | Cost | 0 | 161 | ||||||
| Morris Foundation, LLC K-1 1231 Gain/Loss - UBI | Purchased | Cost | 0 | -4,894 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Brown Advisory Sustainable BD Instl | 12,620 | 12,620 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3798 Shares of Airbnb Stock | 632,329 | 632,329 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Investment in Morris Foundation, LLC | FMV | 7,280,320 | 7,280,320 |
| Description | Amount |
|---|---|
| Unrealized Losses | 51,280 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office Expense | 143 | 143 | 0 | |
| Bank Charges | 108 | 108 | 0 | |
| Morris Foundation, LLC K-1 Portfolio Deductions 2% | 18,152 | 13,877 | 0 | |
| Morris Foundation, LLC K-1 Other Deductions | 45,810 | 45,810 | 0 | |
| Morris Foundation, LLC K-1 Royalty Deduction | 209 | 209 | 0 | |
| Morris Foundation, LLC K-1 Nondeductible expenses | 2,304 | 0 | 2,304 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Morris Foundation, LLC K-1 Ordinary Income | 552 | 552 | 552 |
| Morris Foundation, LLC K-1 Other Income And Loss | 479,430 | 479,430 | 479,430 |
| Morris Foundation, LLC K-1 Royalties | 1,105 | 1,105 | 1,105 |
| Morris Foundation, LLC K-1 Ordinary Income-UBI | 10,011 | 0 | 10,011 |
| Morris Foundation, LLC K-1 Other Income And Loss- UBI | 4,664 | 0 | 4,664 |
| Morris Foundation, LLC K-1 Rental Income- UBI | 26 | 0 | 26 |
| Morris Foundation, LLC K-1 Rental Income | -237 | -237 | -237 |
| Description | Amount |
|---|---|
| Morris Foundation, LLC K-1 - Cumulative tax basis adjustment | 140,018 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 30,825 | 0 | 30,825 | |
| Investment Management | 994 | 994 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Morris Foundation, LLC K-1 Foreign Taxes | 1,230 | 1,230 | 0 | |
| State Taxes | 4,125 | 4,125 | 0 | |
| Federal Taxes | 6,200 | 0 | 0 |