| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THOMAS J. DWYER & ASSOCIATES ACCOUNTING SERVICES | 6,690 | 2,007 | 4,683 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2015 FURNITURE AND EQUIPMENT | 2015-07-01 | 7,380 | 3,196 | 200DB | 7.000000000000 | 329 | |||
| OFFICE FURNITURE | 2018-07-01 | 709 | 0 | 200DB | 7.000000000000 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| GENERATE CAPITAL | 2020-01 | Purchased | 2021-12 | VARIOUS | 1,552,071 | 0 | FMV | 1,552,071 | ||
| CHARLES SCHWAB - HAMLIN(ACCT(1880-6840) | 2020-01 | Purchased | 2021-12 | VARIOUS | 380,178 | 0 | FMV | 380,178 | ||
| CHARLES SCHWAB - HAMLIN(ACCT(1880-6840)ADJ | 2020-01 | Purchased | 2021-12 | VARIOUS | 23,532 | 0 | 23,532 | |||
| VIA K-1: LYME FOREST FUND | 2020-01 | Purchased | 2021-12 | VARIOUS | 62,624 | 0 | FMV | 62,624 | ||
| CHARLES SCHWAB - SBH(ACCT 1105-9411) | 2020-01 | Purchased | 2021-12 | VARIOUS | 1,102,133 | 0 | FMV | 1,102,133 | ||
| UBS(Y4 10981) | 2020-01 | Purchased | 2021-12 | VARIOUS | 89,308 | 0 | FMV | 89,308 | ||
| VIA K-1: VIA III | 2020-01 | Purchased | 2021-12 | VARIOUS | 0 | 25,126 | FMV | -25,126 | ||
| VIA K-1: VIA IV | 2020-01 | Purchased | 2021-12 | VARIOUS | 0 | 45,241 | FMV | -45,241 | ||
| VIA K-1: ANCHORAGE ILLIQUID | 2021-01 | Purchased | 2021-12 | VARIOUS | 43,345 | 0 | FMV | 43,345 | ||
| GENERATE CAPITAL | 2021-01 | Purchased | 2021-12 | VARIOUS | 2,485 | 0 | FMV | 2,485 | ||
| CHARLES SCHWAB - HAMLIN(ACCT(1880-6840) | 2021-01 | Purchased | 2021-12 | VARIOUS | 40,108 | 0 | FMV | 40,108 | ||
| VIA K-1: ORBIMED | 2021-01 | Purchased | 2021-12 | VARIOUS | 3,998 | 0 | FMV | 3,998 | ||
| CHARLES SCHWAB - PARAMETRIC(ACCT(9287-6546) | 2021-01 | Purchased | 2021-12 | VARIOUS | 5,750 | 0 | FMV | 5,750 | ||
| CHARLES SCHWAB - SBH(ACCT 1105-9411) | 2021-01 | Purchased | 2021-12 | VARIOUS | 308,040 | 0 | FMV | 308,040 | ||
| UBS(Y4 10981) | 2021-01 | Purchased | 2021-12 | VARIOUS | 0 | 10,857 | FMV | -10,857 | ||
| VIA K-1 VIA IV | 2021-01 | Purchased | 2021-12 | VARIOUS | 123 | 0 | FMV | 123 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB INSTITUTIONAL (3141-6243) "SCHWAB" | 22,683,094 | 25,146,430 |
| CHARLES SCHWAB INSTITUTIONAL (1105-9411) "SBH" | 0 | 0 |
| CHARLES SCHWAB INSTITUTIONAL (1880-6840) "HAMLIN" | 4,202,226 | 6,344,796 |
| CHARLES SCHWAB (9287-6546) "PARAMETRIC" | 1,770,789 | 1,788,119 |
| UBS FINANCIAL SERVICES INC. (Y4 10981 K5) | 1,431,828 | 2,782,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3DEGREES | 316,140 | 7,685,588 | |
| HUMBL | 50,000 | 212,400 | |
| ANCHORAGE ILLIQUID | 2,086,356 | 2,714,649 | |
| THE CANYON VALUE REALIZATION FUND, LTD - CLASS A SERIES | 800,000 | 3,012,974 | |
| THE CANYON DISTRESSED OPPORTUNITY FUND II, LP | 0 | 13,946 | |
| DAVIDSON KEMPNER INTERNATIONAL, LTD - CLASS A NEW ISSUE | 1,000,000 | 3,048,590 | |
| EARTHSHOT VENTURES FUND I, LP | 73,405 | 73,319 | |
| GENERATE CAPITAL, INC | 2,190,923 | 9,457,447 | |
| LYME FOREST FUND | 1,045,001 | 1,486,006 | |
| ORBIMED | 326,147 | 362,489 | |
| PALO ALTO HEALTHCARE OFFSHORE II LTD | 1,900,000 | 3,539,749 | |
| PARTNERS IN PROPHET OFFSHORE LP | 439,281 | 579,031 | |
| PINE RIVER SPECIAL OPPORTUNITIES | 358,121 | 244,960 | |
| RIMROCK HIGH INCOME PLUS (CAYMAN) FUND, LTD | 0 | 0 | |
| VENTURE INVESTMENT ASSOCIATES III, LP | 7,163 | 14,298 | |
| VENTURE INVESTMENT ASSOCIATES IV, LP | 163,497 | 379,534 | |
| ROVER LABS | 800,000 | 500,000 | |
| PENDING INVESTMENT - RUFFER ABSOLUTE | 3,000,000 | 3,000,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCOUNTS RECEIVABLE | 523 | 0 | 0 |
| INTEREST RECEIVABLE | 1 | 0 | 0 |
| DIVIDENDS RECEIVABLE | 653 | 23,089 | 23,089 |
| SECURITY DEPOSIT | 3,075 | 4,158 | 4,158 |
| Description | Amount |
|---|---|
| UBS | 233 |
| PARAMETRIC | 2,604 |
| PIMCO INCOME INVEST | 56,719 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 186 | 56 | 130 | |
| DUES | 13,750 | 4,125 | 9,625 | |
| FILING FEES | 25 | 8 | 17 | |
| INSURANCE | 4,273 | 1,282 | 2,991 | |
| COMPUTER & SOFTWARE | 924 | 277 | 647 | |
| POSTAGE | 56 | 17 | 39 | |
| STORAGE | 484 | 145 | 339 | |
| OFFICE EXPENSES | 562 | 169 | 393 | |
| UTILITIES | 223 | 67 | 156 | |
| PAYROLL/401(K)ADMIN FEES | 2,087 | 626 | 1,461 | |
| PAYROLL PROCESSING | 2,620 | 786 | 1,834 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME (LOSS) | -56,266 | -56,266 |
| Description | Amount |
|---|---|
| HAMLIN | 2,907 |
| SCHWAB | 996 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CANYON DISTRESSED OPPORTUNITY | 0 | 182,727 |
| RIMROCK | 0 | 1,004,723 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARCIA FESTEN ASSOCIATES CONSULTING SERVICES | 114,500 | 34,350 | 80,150 | |
| NORTHSIDE CAPITAL MGMT. INVESTMENT SERVICES | 297,353 | 297,353 | 0 | |
| HAMLIN CAPITAL MGMT. INVESTMENT SERVICES | 40,583 | 40,583 | 0 | |
| SEGALL, BRYANT, & HAMILL INVESTMENT SERVICES | 8,788 | 8,788 | 0 | |
| UBS FINANCIAL SERVICES INC. INVESTMENT SERVICES | 26,767 | 26,767 | 0 | |
| PARAMETRIC INVESTMENT GROUP INVESTMENT SERVICES | 7,149 | 7,149 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 16,021 | 16,021 | ||
| PAYROLL TAX: FICA | 2,387 | 716 | 1,671 | |
| PAYROLL TAX: MEDICARE | 558 | 167 | 391 |