| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 12,000 | 6,000 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TRANSDIGM GROUP INC. | 2,156,353 | 2,156,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIDELITY-DODGE&COX INCOME FUND | AT COST | 1,367,589 | 1,367,589 |
| FIDELITY-VANGUARD ST INVESTMEN | AT COST | 1,222,395 | 1,222,395 |
| FIDELITY-TOUCHSONE SANDS FUND | AT COST | 2,436,514 | 2,436,514 |
| GENERATION IM GLOBAL FUND | AT COST | 7,835,947 | 7,835,947 |
| STOCKBRIDGE COINVESTORS LLC | AT COST | 1,788,472 | 2,482,121 |
| INCLUSIVE CAPITAL PARTNERS SPRING INTERNATIONAL, LP | AT COST | 1,721,211 | 1,721,211 |
| HIGHLINE CAPITAL INTERNATIONAL | AT COST | 273,407 | 0 |
| TACONIC OPPOR OFFSHORE FUND | AT COST | 1,937,868 | 1,937,868 |
| HCP PRIVATE EQUITY FUD VIII-A | AT COST | 779,637 | 1,305,960 |
| HCP REAL ESTATE FUND II, LP | AT COST | 212,499 | 238,271 |
| BIL, LTD. (BRACEBRIDGE) | AT COST | 849,088 | 849,088 |
| STEADFAST INTERNATIONAL, LTD. | AT COST | 1,528,067 | 1,528,066 |
| HCP FULL CONSEQUENCE FUND II | AT COST | 11,311 | 270,139 |
| HCP PRIVATE EQUITY FUND IX-A | AT COST | 514,627 | 624,574 |
| LONE CASCADE | AT COST | 4,659,852 | 5,138,598 |
| HCP RE FUND III | AT COST | 207,200 | 214,825 |
| GOODFINCH FUND III LP | AT COST | 121,696 | 185,402 |
| CARBON DIRECT FUND I LP | AT COST | 718,616 | 737,890 |
| CRA FUND II | AT COST | 0 | 201,312 |
| INCLUSIVE CAPITAL PARTNERS SPRING INTERNATIONAL II | AT COST | 1,190,147 | 1,190,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH IN TRANSIT | 40,000 | -569,531 | -569,531 |
| Description | Amount |
|---|---|
| UNREALIZED G/L INVESTMENTS | 401,554 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES: CHARLES SCHWAB | 2,414 | 1,207 | 0 | |
| MA PC FILING FEE | 500 | 0 | 500 | |
| OTHER FEES: MERRIL LYNCH | 95 | 48 | 0 | |
| NON-DEDUCTIBLE EXPENSES FROM K1S | 155,001 | 77,501 | 0 | |
| T/E INCOME FROM K1S | 15 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CRA FUND II LLC - ORDINARY INCOME | 1,259 | 1,259 | 1,259 |
| CRA FUND II LLC - 1231 GAIN | -109 | -109 | -109 |
| CRA FUND II LLC - OTHER INCOME | 111 | 111 | 111 |
| HCP PRIVATE EQUITY VIII-A - OTHER INCOME | 937 | 937 | 937 |
| HCP REAL ESTATE FUND II - ORD. INCOME | -13 | -13 | -13 |
| HCP REAL ESTATE FUND II - RENTAL INC. | -259 | -259 | -259 |
| HCP REAL ESTATE FUND II - OTHER INC. | 37 | 37 | 37 |
| HCP PRIVATE EQUITY FUND IX-A - OTHER INC. | -292 | -292 | -292 |
| LONE CASCADE, L.P. (50928) - OTHER INCOME | 18 | 18 | 18 |
| LONE CASCADE, L.P. (50927) - OTHER INCOME | 37 | 37 | 37 |
| HCP REAL ESTATE FUND II - 1231 GAIN | 933 | 933 | 933 |
| HCP REAL ESTATE FUND III-A, L.P. - ORDINARY INCOME | -243 | -243 | -243 |
| HCP REAL ESTATE FUND III-A, L.P. - RENTAL INCOME | -1 | -1 | -1 |
| HCP REAL ESTATE FUND III-A, L.P. - OTHER INCOME | 308 | 308 | 308 |
| HCP PRIVATE EQUITY FUND IX-A, L.P. - CREDITS | -2 | -2 | -2 |
| HCP FULL CONSEQUENCE INVESTING FUND II (CAYMAN) - OTHER DEDUCTIONS | -4 | -4 | -4 |
| GOODFINCH FUND III LP - OTHER INCOME | 2,839 | 2,839 | 2,839 |
| CRA FUND II LLC - OTHER DEDUCTIONS | -286 | -286 | -286 |
| HCP PRIVATE EQUITY FUND IX-A - OTHER DEDUCTIONS | -379 | -379 | -379 |
| HCP PRIVATE EQUITY VIII-A - OTHER DEDUCTIONS | -911 | -911 | -911 |
| HCP REAL ESTATE FUND II - OTHER DEDUCTIONS | -41 | -41 | -41 |
| HCP REAL ESTATE FUND III-A, L.P. - OTHER DEDUCTIONS | -16 | -16 | -16 |
| Description | Amount |
|---|---|
| UNREALIZED G/L K-1 SUMMARY | 56,617 |
| UNREALIZED G/L - TDG | 59,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER FEES: HIRSH | 37,334 | 18,667 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,170 | 2,170 | 0 |