| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 602 | 602 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 39,774 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING & IMPROVEMENTS | 511,823 | 20,779 | 491,044 | 491,044 |
| COMPUTERS | 2,276 | 569 | 1,707 | 1,707 |
| TOOLS | 9,500 | 9,500 | 9,500 | |
| HEATING UNITS | 36,577 | 8,273 | 28,304 | 28,304 |
| KITCHEN EQUIPMENT | 104,848 | 33,202 | 71,646 | 71,646 |
| CONSTRUCTION IN PROGRESS | 2,903 | 2,903 | 2,903 | |
| LAND | 50,200 | 50,200 | 50,200 |
| Item No. | 1 |
|---|---|
| Lender's Name | WYLE D SOLOMON |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 90000 |
| Balance Due | 90000 |
| Date of Note | 2018-09 |
| Maturity Date | 2022-12 |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | FURTHER CHARITABLE PURPOSE |
| Description of Lender Consideration | CASH |
| Consideration FMV | 90000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE | 2,952 | 2,952 | ||
| INFORMATION TECHNOLOGY | 1,135 | 1,135 | ||
| EVENTS AND MEETINGS | 11,561 | 11,561 | ||
| MISCELLANEOUS | 758 | 758 | ||
| ADVERTISING | 3,745 | 3,745 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 15,188 | 15,188 | |
| OTHER INCOME | 2,000 | 2,000 |
| Description | Amount |
|---|---|
| ADJUST NET ASSETS TO PY | 4,006 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 44,344 | 44,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 7,095 | 7,095 |