| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADP - PAYROLL SERVICE FEES | 3,613 | 0 | 0 | 3,613 |
| BROCK AND COMPANY | 10,475 | 5,238 | 0 | 5,237 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE, FIXTURES, AND EQUIPMENT | 24,355 | 20,995 | 0 % | 1,444 | 0 | 0 | |||
| RIVERSIDE PROPERTY | 2021-01-01 | 2,007,450 | SL | 40.000000000000 | 50,186 | 50,186 | 50,186 | ||
| 1600 RIVERSIDE PROPERTY PRE '21 | 2021-01-01 | 502,818 | SL | 40.000000000000 | 12,570 | 12,570 | 12,570 | ||
| 1606 RIVERSIDE COMPUTER & SOFTWARE EQUIP | 2021-03-18 | 3,394 | SL | 5.000000000000 | 509 | 509 | 509 | ||
| 1606 RIVERSIDE EQUIPMENT | 2021-10-25 | 2,918 | SL | 10.000000000000 | 49 | 49 | 49 | ||
| 1606 RIVERSIDE FURNITURE | 2021-01-01 | 5,112 | SL | 10.000000000000 | 511 | 511 | 511 | ||
| 1606 RIVERSIDE IMPROVEMENTS | 2021-01-01 | 166,050 | SL | 40.000000000000 | 4,151 | 4,151 | 4,151 | ||
| 1606 RIVERSIDE PROPERTY | 2021-01-01 | 357,416 | SL | 40.000000000000 | 8,935 | 8,935 | 8,935 | ||
| 1600 PORTER PROPERTY | 2021-01-01 | 27,083 | SL | 40.000000000000 | 677 | 677 | 677 | ||
| 1602 PORTER IMPROVEMENTS | 2021-01-01 | 16,100 | SL | 40.000000000000 | 403 | 403 | 403 | ||
| ELECTRIC CAR CHARGERS | 2021-01-01 | 4,769 | SL | 10.000000000000 | 477 | 477 | 477 | ||
| PLAYGROUND EQUIPMENT | 2021-11-30 | 599 | SL | 10.000000000000 | 5 | 5 | 5 | ||
| PLAYGROUND STRUCTURE | 2021-05-04 | 6,479 | SL | 40.000000000000 | 108 | 108 | 108 | ||
| 1606 PORTER PROPERTY | 2021-01-01 | 149,793 | SL | 40.000000000000 | 3,745 | 3,745 | 3,745 | ||
| ANNEX 2 IMPROVEMENTS PRE 21 | 2021-01-01 | 2,788,258 | SL | 40.000000000000 | 69,706 | 69,706 | 69,706 | ||
| ANNEX 2 EQUIPMENT PRE 21 | 2021-01-01 | 2,322 | SL | 10.000000000000 | 232 | 232 | 232 | ||
| ANNEX 2 APPLIANCES | 2021-07-26 | 6,081 | SL | 10.000000000000 | 253 | 253 | 253 | ||
| ANNEX 2 APPLIANCES | 2021-10-21 | 2,634 | SL | 10.000000000000 | 44 | 44 | 44 | ||
| ANNEX 1 FURNITURE PRE '21 | 2021-01-01 | 17,348 | SL | 10.000000000000 | 1,735 | 1,735 | 1,735 | ||
| ANNEX 1 KIDS FUNITURE | 2021-04-01 | 1,309 | SL | 10.000000000000 | 98 | 98 | 98 | ||
| ANNEX 1 CONFERENCE TABLE | 2021-06-30 | 1,679 | SL | 10.000000000000 | 84 | 84 | 84 | ||
| ANNEX 1 RUG | 2021-07-01 | 186 | SL | 10.000000000000 | 9 | 9 | 9 | ||
| ANNEX 1 CHAIRS | 2021-07-06 | 26,952 | SL | 10.000000000000 | 1,348 | 1,348 | 1,348 | ||
| KITCHEN EQUIPMENT PRE '21 | 2021-01-01 | 219,623 | SL | 10.000000000000 | 21,962 | 21,962 | 21,962 | ||
| KITCHEN ROTISSERIE RODS | 2021-01-04 | 892 | SL | 10.000000000000 | 89 | 89 | 89 | ||
| KITCHEN EQUIPMENT | 2021-09-13 | 3,519 | SL | 10.000000000000 | 117 | 117 | 117 | ||
| SOFTWARE & COMPUTER PRE '21 | 2021-01-01 | 56,812 | SL | 5.000000000000 | 11,362 | 11,362 | 11,362 | ||
| COMPUTER EQUIPMENT | 2021-04-28 | 6,473 | SL | 5.000000000000 | 863 | 863 | 863 | ||
| SECURITY EQUIPMENT PRE '21 | 2021-01-01 | 47,616 | SL | 10.000000000000 | 4,762 | 4,762 | 4,762 | ||
| SECURITY EQUIPMENT | 2021-04-26 | 2,507 | SL | 10.000000000000 | 167 | 167 | 167 | ||
| ANNEX 1 IMPROVEMENTS PRE 21 | 2021-01-01 | 5,098,589 | SL | 40.000000000000 | 127,465 | 127,465 | 127,465 | ||
| RIVERSIDE REVIVAL SIGN | 2021-02-24 | 41,641 | SL | 40.000000000000 | 868 | 868 | 868 | ||
| PORTER ROAD SIGN | 2021-03-29 | 1,100 | SL | 40.000000000000 | 21 | 21 | 21 | ||
| MURALS | 2021-05-14 | 2,225 | SL | 40.000000000000 | 37 | 37 | 37 | ||
| ANNEX 2 SECURITY SYSTEM | 2021-02-16 | 31,123 | SL | 10.000000000000 | 2,594 | 2,594 | 2,594 | ||
| ANNEX 2 ELEVATOR CONTROLS | 2021-10-01 | 2,990 | SL | 40.000000000000 | 19 | 19 | 19 | ||
| ANNEX 2 DOORBELL | 2021-09-14 | 2,507 | SL | 40.000000000000 | 21 | 21 | 21 | ||
| ANNEX 2 APPLIANCES | 2021-04-06 | 1,243 | SL | 10.000000000000 | 93 | 93 | 93 | ||
| ANNEX 2 OFFICE FURNITURE | 2021-07-27 | 17,907 | SL | 10.000000000000 | 746 | 746 | 746 | ||
| KITCHEN ICE MACHINE | 2021-03-10 | 6,335 | SL | 10.000000000000 | 528 | 528 | 528 | ||
| 1600 RIVERSIDE PROPERTY | 2021-01-01 | 2,185 | SL | 40.000000000000 | 55 | 55 | 55 | ||
| ANNEX 1, KITCHEN, & SANCTUARY BUILDING | 2021-01-01 | 859,205 | SL | 40.000000000000 | 21,480 | 21,480 | 21,480 | ||
| ANNEX 2 BUILDING | 2021-01-01 | 902,413 | SL | 40.000000000000 | 22,560 | 22,560 | 22,560 | ||
| RIVERSIDE LAND | 2021-01-01 | 501,863 | L | 0 | 0 | 0 | |||
| ANNEX 1 EQUIPMENT | 2021-01-01 | 221,370 | SL | 10.000000000000 | 22,137 | 22,137 | 22,137 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
LA FUNDACION CANCTOT AC |
CALLE ESMERALDA S/N ENTRE VIOLETA Y GRIS LA PAZ BC S,ARCOIRIS II23088 MX |
2021-01-01 | 240,000 | GENERAL OPERATING SUPPORT. | 240,000 | THE FOUNDATION IS NOT AWARE OF A DIVERSION OF FUNDS BY THE GRANTEE. | MONTHLY REPORTS. | GRANT FUNDS WERE SPENT IN ACCORDANCE WITH THE GRANT AGREEMENT. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS AND STOCK FUNDS HELD BY MORGAN STANLEY & WELLS FARGO | 13,434,034 | 20,903,693 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RIVERSIDE PROPERTY | 2,007,450 | 50,186 | 1,957,264 | |
| 1600 RIVERSIDE PROPERTY PRE '21 | 502,818 | 12,570 | 490,248 | |
| 1606 RIVERSIDE COMPUTER & SOFTWARE EQUIP | 3,394 | 509 | 2,885 | |
| 1606 RIVERSIDE EQUIPMENT | 2,918 | 49 | 2,869 | |
| 1606 RIVERSIDE FURNITURE | 5,112 | 511 | 4,601 | |
| 1606 RIVERSIDE IMPROVEMENTS | 166,050 | 4,151 | 161,899 | |
| 1606 RIVERSIDE PROPERTY | 357,416 | 8,935 | 348,481 | |
| 1600 PORTER PROPERTY | 27,083 | 677 | 26,406 | |
| 1602 PORTER IMPROVEMENTS | 16,100 | 403 | 15,697 | |
| ELECTRIC CAR CHARGERS | 4,769 | 477 | 4,292 | |
| PLAYGROUND EQUIPMENT | 599 | 5 | 594 | |
| PLAYGROUND STRUCTURE | 6,479 | 108 | 6,371 | |
| 1606 PORTER PROPERTY | 149,793 | 3,745 | 146,048 | |
| ANNEX 2 IMPROVEMENTS PRE 21 | 2,788,258 | 69,706 | 2,718,552 | |
| ANNEX 2 EQUIPMENT PRE 21 | 2,322 | 232 | 2,090 | |
| ANNEX 2 APPLIANCES | 6,081 | 253 | 5,828 | |
| ANNEX 2 APPLIANCES | 2,634 | 44 | 2,590 | |
| ANNEX 1 FURNITURE PRE '21 | 17,348 | 1,735 | 15,613 | |
| ANNEX 1 KIDS FUNITURE | 1,309 | 98 | 1,211 | |
| ANNEX 1 CONFERENCE TABLE | 1,679 | 84 | 1,595 | |
| ANNEX 1 RUG | 186 | 9 | 177 | |
| ANNEX 1 CHAIRS | 26,952 | 1,348 | 25,604 | |
| KITCHEN EQUIPMENT PRE '21 | 219,623 | 21,962 | 197,661 | |
| KITCHEN ROTISSERIE RODS | 892 | 89 | 803 | |
| KITCHEN EQUIPMENT | 3,519 | 117 | 3,402 | |
| SOFTWARE & COMPUTER PRE '21 | 56,812 | 11,362 | 45,450 | |
| COMPUTER EQUIPMENT | 6,473 | 863 | 5,610 | |
| SECURITY EQUIPMENT PRE '21 | 47,616 | 4,762 | 42,854 | |
| SECURITY EQUIPMENT | 2,507 | 167 | 2,340 | |
| ANNEX 1 IMPROVEMENTS PRE 21 | 5,098,589 | 127,465 | 4,971,124 | |
| RIVERSIDE REVIVAL SIGN | 41,641 | 868 | 40,773 | |
| PORTER ROAD SIGN | 1,100 | 21 | 1,079 | |
| MURALS | 2,225 | 37 | 2,188 | |
| ANNEX 2 SECURITY SYSTEM | 31,123 | 2,594 | 28,529 | |
| ANNEX 2 ELEVATOR CONTROLS | 2,990 | 19 | 2,971 | |
| ANNEX 2 DOORBELL | 2,507 | 21 | 2,486 | |
| ANNEX 2 APPLIANCES | 1,243 | 93 | 1,150 | |
| ANNEX 2 OFFICE FURNITURE | 17,907 | 746 | 17,161 | |
| KITCHEN ICE MACHINE | 6,335 | 528 | 5,807 | |
| 1600 RIVERSIDE PROPERTY | 2,185 | 55 | 2,130 | |
| ANNEX 1, KITCHEN, & SANCTUARY BUILDING | 859,205 | 21,480 | 837,725 | |
| ANNEX 2 BUILDING | 902,413 | 22,560 | 879,853 | |
| RIVERSIDE LAND | 501,863 | 0 | 501,863 | |
| ANNEX 1 EQUIPMENT | 221,370 | 22,137 | 199,233 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS X LP | AT COST | 3,261,704 | 3,203,076 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS VII | AT COST | 189,252 | 189,089 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS VI | AT COST | 59,726 | 114,193 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS V | AT COST | 114,571 | 114,539 |
| MUSIC ROW LLC | AT COST | 218,204 | 218,204 |
| MIDDLE TENNESSEE FOUNDATION LLC | AT COST | 12,995 | 12,995 |
| MAROON PEAKS PRIVATE EQUITY FUND V | AT COST | 315,987 | 313,993 |
| MAROON PEAKS PRIVATE EQUITY FUND III | AT COST | 440,698 | 106,844 |
| ELDORADO NATURAL RESOURCES FUND II | AT COST | 136,015 | 147,594 |
| EARTH FX | AT COST | 300,000 | 300,000 |
| ARAPAHOE PEAK RE FUND LP | AT COST | 215,878 | 245,230 |
| ARAPAHOE PEAK RE FUND II | AT COST | 0 | 43,800 |
| TIGER GLOBAL PRIVATE INVESTMENT PARTNERS XI | AT COST | 4,647,942 | 4,647,942 |
| TIGER GLOBAL XV LP | AT COST | 495,000 | 495,000 |
| ENTERPRISE PRODUCT PARTNERS LP | AT COST | 148,226 | 135,662 |
| ENERGY TRANSFER LP | AT COST | 139,275 | 136,396 |
| WEATHERLOW OFFSHORE FUND I LTD | AT COST | 969,300 | 1,444,055 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE, FIXTURES, AND EQUIPMENT | 24,355 | 22,439 | 1,916 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FAIRFIELD & WOODS | 535 | 0 | 0 | 535 |
| LEGAL FEES | 13,473 | 13,473 | 0 | |
| LEGAL FEES | 11,747 | 11,747 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,673 | 0 | 0 | 7,673 |
| TELEPHONE | 8,703 | 0 | 0 | 8,703 |
| PUBLIC RELATIONS | 23,600 | 0 | 0 | 23,600 |
| BANK CHARGES | 375 | 0 | 0 | 375 |
| NONDEDUCTIBLE EXPENSES | 348 | 0 | 0 | 0 |
| ADVERTISING | 775 | 775 | 0 | |
| BANK SERVICE CHARGES | 162 | 162 | 0 | |
| COMPUTER & INTERNET EXPENSES | 24,248 | 24,248 | 0 | |
| FURNISHINGS & SUPPLIES | 18,079 | 18,079 | 0 | |
| INSURANCE | 33,243 | 33,243 | 0 | |
| CLEANING & MAINTENANCE | 54,142 | 54,142 | 0 | |
| LICENSES & PERMITS | 409 | 409 | 0 | |
| MEALS & ENTERTAINMENT | 1,705 | 1,705 | 0 | |
| MOVING & STORAGE | 8,725 | 8,725 | 0 | |
| OFFICE EXPENSE | 6,725 | 6,725 | 0 | |
| REPAIRS & MAINTENANCE | 25,658 | 25,658 | 0 | |
| SECURITY | 16,599 | 16,599 | 0 | |
| TELEPHONE & UTILITIES | 69,370 | 69,370 | 0 | |
| SUPPLIES | 1,208 | 1,208 | 0 | |
| CLEANING & MAINTENANCE | 895 | 895 | 0 | |
| MISCELLANEOUS | 959 | 959 | 0 | |
| INSURANCE | 2,186 | 2,186 | 0 | |
| REPAIRS & MAINTENANCE | 8,749 | 8,749 | 0 | |
| UTILITIES | 6,894 | 6,894 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RIVERSIDE REVIVAL, LLC | -43,138 | 0 | 0 |
| INCOME FROM PASSTHROUGH ENTITIES | -93,776 | -93,776 | 0 |
| PASSTHROUGH INCOME REPORTED ON 990-T | -80,034 | 0 | |
| OTHER MISC INCOME | 4,458 | 4,458 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN LOAN ON MORGAN STANLEY INVESTMENTS | 3,548,734 | 0 |
| MARGIN LOAN ON WELLS FARGO INVESTMENTS | 0 | 914,587 |
| ARAPAHOE PEAK REAL ESTATE FUND II NEGATIVE BOOK VALUE | 0 | 43,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 91,032 | 91,032 | 0 | 0 |
| PAYROLL FEES | 2,645 | 2,645 | 0 | |
| PAYROLL FEES | 1,930 | 1,930 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 697 | 697 | 0 | 0 |
| EXCISE TAX EXPENSE | 25,000 | 0 | 0 | 0 |
| PAYROLL TAXES | 5,808 | 5,808 | 0 | |
| PROPERTY TAXES | 21,870 | 21,870 | 0 | |
| PAYROLL TAXES | 872 | 872 | 0 | |
| PROPERTY TAXES | 14,836 | 14,836 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MUSIC ROW HOLDINGS LLC |
1619 17TH AVE S NASHVILLE,TN37212 |
47-4971073 | NET GAIN FROM SALE OF RENTAL PROPERTIES | 12,389 |
| Total | 1,127,598 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| MIDDLE TENNESSEE FOUNDATION HOLDINGS LLC |
1606 RIVERSIDE DRIVE NASHVILLE,TN37216 |
82-1629797 | DEVELOPMENT OF EVENT CENTER, ONGOING SUPPORT OF EVENT CENTER. | 2,184,393 |
| MUSIC ROW HOLDINGS LLC |
1619 17TH AVE S NASHVILLE,TN37212 |
47-4971073 | SUPPORT OF RENTAL ACTIVITY | 12,389 |
| RIVERSIDE REVIVAL LLC |
1600 RIVERSIDE DRIVE NASHVILLE,TN37216 |
85-3544894 | SUPPORT FOR OPERATIONS | 35,607 |
| Total | 2,232,389 | |||