| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOU NTING | 37,327 | 14,931 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 751,994 | 751,994 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK FUND | 1,636,550 | 1,636,550 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1 | 1 | 1 |
| Item No. | 1 |
|---|---|
| Lender's Name | UNITED BANK LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 2,498,463 |
| Balance Due | 2,132,684 |
| Date of Note | 2016-05 |
| Maturity Date | 2024-05 |
| Repayment Terms | MONTHLY PAYMENTS |
| Interest Rate | 0.0395 |
| Security Provided by Borrower | BUILDING, CASH AND INVESTMENTS |
| Purpose of Loan | CHARITABLE PURPOSE OF ORGANIZATION |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSISTANCE TO 501(C)3 ORG | 69,689 | 57,310 | ||
| OFFICE SUPPLIES | 63 | 63 | ||
| INSURANCE | 4,936 | 4,936 | ||
| INVESTMENT FEES | 9,492 | 9,492 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 31,638 |