| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,640 | 8,640 | 8,640 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SCHEDULE ATTACHED | PURCHASE | 2021-12 | 845,187 | 653,783 | 191,404 | |||||
| 125 MARION ST | PURCHASE | 2021-08 | 266,891 | 399,557 | -132,666 | |||||
| 334 & 336 S HAMILTON ST | PURCHASE | 2021-03 | 234,484 | 313,238 | -78,754 | |||||
| RESACA PROPERTY | PURCHASE | 2021-08 | 179,878 | 176,458 | 3,420 | |||||
| LONGVIEW HOUSE, HIWASSEE, GA | PURCHASE | 2021-07 | 1,000,000 | 1,361,927 | -361,927 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHEDULE ATTACHED | 235,850 | 334,118 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| REAL ESTATE | 11,713,189 | 11,713,189 | 11,713,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | ||||
| INSURANCE | 28,187 | 28,187 | 28,187 | |
| REPAIRS | 32,538 | 32,538 | 32,538 | |
| UTILITIES | 2,868 | 2,868 | 2,868 | |
| EXTERMINATING | 3,284 | 3,284 | 3,284 | |
| PROPERTY MANAGMENT | 93,476 | 93,476 | 93,476 | |
| CLEANING | 7,140 | 7,140 | 7,140 | |
| LANDSCAPING | 635 | 635 | 635 | |
| TRASH SERVICE | 4,002 | 4,002 | 4,002 | |
| ADVERTISING | 81 | 81 | 81 | |
| BANK CHARGES | 291 | 291 | 291 | |
| MISCELLANEOUS | 3,247 | 3,247 | 3,247 | |
| EXPENSES | ||||
| INVESTMENT FEES | 18,428 | 18,428 | 18,428 |