| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 2,750 | 1,375 | 1,375 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALASKA AIR GROUP | 2020-05 | PURCHASE | 2021-03 | 3,362 | 1,891 | 1,471 | ||||
| ALASKA AIR GROUP | 2020-05 | PURCHASE | 2021-09 | 10,654 | 6,656 | 3,998 | ||||
| ALPHABET INC | 2019-05 | PURCHASE | 2021-02 | 8,236 | 4,706 | 3,530 | ||||
| DELTA ARLNS INC | 2020-04 | PURCHASE | 2021-03 | 8,726 | 4,034 | 4,692 | ||||
| DELTA ARLNS INC | 2020-04 | PURCHASE | 2021-08 | 9,565 | 5,549 | 4,016 | ||||
| DIAGEO PLC NEW SPONSOR ADR | 2016-11 | PURCHASE | 2021-05 | 25,882 | 13,837 | 12,045 | ||||
| DIGITAL REALTY TRUST INC | 2020-06 | PURCHASE | 2021-07 | 3,239 | 2,884 | 355 | ||||
| DIGITAL REALTY TRUST INC | 2020-06 | PURCHASE | 2021-07 | 10,642 | 9,711 | 931 | ||||
| INTEL CORP | 2018-11 | PURCHASE | 2021-09 | 23,525 | 21,052 | 2,473 | ||||
| SHERWIN WILLIAMS CO | 2019-02 | PURCHASE | 2021-04 | 21,816 | 11,972 | 9,844 | ||||
| SIMON PPTY GRP INC NEW | 2019-06 | PURCHASE | 2021-08 | 13,840 | 17,842 | -4,002 | ||||
| TARGET CORP | 2019-01 | PURCHASE | 2021-11 | 22,150 | 5,609 | 16,541 | ||||
| UPS INC B | 2018-10 | PURCHASE | 2021-04 | 12,451 | 6,906 | 5,545 | ||||
| VERIZON COMMNS INC | 2017-04 | PURCHASE | 2021-07 | 28,633 | 24,676 | 3,957 | ||||
| WELLS FARGO & CO NEW | 2020-01 | PURCHASE | 2021-07 | 21,633 | 22,932 | -1,299 | ||||
| CNH INDL 3.875 | 2019-06 | PURCHASE | 2021-10 | 5,000 | 5,138 | -138 | ||||
| CNH INDL 4.875 | 2017-12 | PURCHASE | 2021-04 | 10,000 | 10,563 | -563 | ||||
| CNH INDL 4.875 | 2019-09 | PURCHASE | 2021-04 | 10,000 | 10,359 | -359 | ||||
| CITI SR NT 2.9 | 2019-10 | PURCHASE | 2021-11 | 10,000 | 10,164 | -164 | ||||
| DXC TECH 4.45 | 2017-09 | PURCHASE | 2021-04 | 15,824 | 16,050 | -226 | ||||
| MARATHON OIL 2.8 | 2017-02 | PURCHASE | 2021-04 | 15,560 | 14,618 | 942 | ||||
| NUTRIEN LTD 3.5 | 2018-06 | PURCHASE | 2021-12 | 20,798 | 19,610 | 1,188 | ||||
| SEMPRA ENERGY 3.55 | 2019-03 | PURCHASE | 2021-12 | 26,669 | 24,664 | 2,005 | ||||
| BOND PREMIUM ADJUSTMENT ON SALES | PURCHASE | 1,519 | 1,519 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DXC TECHNOLOGIES | ||
| EBAY INC. | 19,476 | 20,117 |
| CNH INDL CAP | ||
| CNH INDL CAP | ||
| MARATHON OIL CORP | ||
| NEWMARKET CORP | 5,009 | 5,151 |
| NATL FUEL GAS | 4,958 | 5,118 |
| HCA INC | 15,424 | 15,713 |
| NUTRIEN | ||
| AIR LEASE CORP | 14,865 | 15,546 |
| AT&T INC | 10,200 | 10,487 |
| SEMPRA ENERGY | ||
| OLD REP INTL CORP | 10,344 | 10,898 |
| CITIGROUP INC | ||
| CVS CAREMARK CORP | 10,189 | 10,510 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 21,548 | 30,465 |
| AKAMAI TECHNOLOGIES | 14,037 | 32,420 |
| ALASKA AIR GROUP | ||
| ALPHABET INC | 16,473 | 40,510 |
| AMAZON INC | 21,244 | 40,012 |
| ARISTA NETWORKS INC | 25,384 | 39,100 |
| BERKSHIRE HATHAWAY INC CL B | 21,228 | 31,694 |
| BEST BUY | 27,154 | 27,026 |
| CONSTELLATION | 21,241 | 29,614 |
| CVS HEALTH CORP | 41,580 | 73,863 |
| DELTA AIRLINES INC NEW | ||
| DIAGEO PLC NEW | ||
| DIGITAL REALTY | ||
| ELECTRONIC ARTS INC | 12,957 | 19,257 |
| FISERV | 25,113 | 24,079 |
| MASCO CORP | 24,373 | 26,333 |
| INTEL CORP | ||
| MICROSOFT CORP | 8,890 | 120,739 |
| PFIZER INC | 21,628 | 35,666 |
| QUALCOMM | 24,935 | 30,722 |
| RAYTHEON TECHNOLOGIES | 19,983 | 29,433 |
| SALESFORCE.COM INC | 23,057 | 26,430 |
| SHERWIN WILLIAMS CO | 9,052 | 21,834 |
| SIMON PROPERTY GROUP | ||
| STARBUCKS CORP | 14,728 | 31,348 |
| TARGET CORP | 6,690 | 22,913 |
| UNION PACIFIC CORP | 10,018 | 36,026 |
| UNITED PARCEL SERVICE | 13,380 | 26,578 |
| VERIZON COMMUNICATIONS | ||
| WELLS FARGO & CO |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD VALUE ETF | AT COST | 79,827 | 78,497 |
| BAIRD CHAUTAUQUA INTL GROWTH | AT COST | 49,343 | 50,232 |
| BAIRD ULTRA SHORT BOND INSTL C | AT COST | 49,932 | 49,907 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 45 | 45 | ||
| INVESTMENT MANAGEMENT FEES | 7,774 | 7,774 |