| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,000 | 4,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 33734X192 FIRST TRUST CLOUD CO | AT COST | 4,674 | 5,841 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 25,675 | 25,272 |
| 464287556 ISHARES NASDAQ BIOTE | AT COST | 4,374 | 4,731 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 32,292 | 30,229 |
| 81369Y407 CONSUMER DISCRETIONA | AT COST | 12,733 | 16,764 |
| 922908751 VANGUARD SMALL-CAP E | AT COST | 23,678 | 26,669 |
| 233051432 XTRACKERS USD HIGH Y | AT COST | 4,004 | 4,024 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 23,750 | 23,004 |
| 78464A532 SPDR S&P TRANSPORTAT | AT COST | 1,537 | 1,604 |
| 81369Y860 REAL ESTATE SELECT S | AT COST | 1,935 | 2,072 |
| 92204A702 VANGUARD INFORMATION | AT COST | 22,016 | 30,239 |
| 74347B169 PROSHARES ONLINE RET | AT COST | 2,217 | 1,645 |
| 46138E511 INVESCO PREFERRED ET | AT COST | 2,672 | 2,685 |
| 92189F437 VANECK VECTORS FALLE | AT COST | 3,786 | 4,022 |
| 81369Y100 MATERIALS SELECT SEC | AT COST | 4,569 | 5,255 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,224 | 50,755 |
| 92204A405 VANGUARD FINANCIALS | AT COST | 10,525 | 14,679 |
| 37954Y673 GLOBAL X FUNDS SHS U | AT COST | 2,144 | 2,332 |
| 33733E302 FIRST TR EXCHANGE TR | AT COST | 5,206 | 5,879 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 3,365 | 3,488 |
| 464288588 ISHARES MBS ETF | AT COST | 45,240 | 44,261 |
| 69374H741 PACER BENCHMARK DATA | AT COST | 1,902 | 2,034 |
| 81369Y308 CONSUMER STAPLES SEL | AT COST | 4,751 | 5,552 |
| 316092865 FIDELITY MSCI UTILIT | AT COST | 682 | 741 |
| 464288778 ISHARES US REGIONAL | AT COST | 2,878 | 3,026 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 12,368 | 15,357 |
| 78468R663 SPDR BLOOMBERG BARCL | AT COST | 5,764 | 5,760 |
| 81369Y704 INDUSTRIAL SELECT SE | AT COST | 7,667 | 9,311 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 4,229 | 4,005 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 13,641 | 13,385 |
| 81369Y852 COMM SERVICES SELECT | AT COST | 11,694 | 14,060 |
| 81369Y506 ENERGY SELECT SECTOR | AT COST | 5,261 | 5,495 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,947 | 2,816 |
| PY ENDING |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,400 | 3,400 |
| Description | Amount |
|---|---|
| PY PENDING SALE | 33,579 |
| COST BASIS ADJUSTMENT | 162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 209 | 0 | 209 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ADMIN EXPENSE REIMBURSMENT | 18,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |