| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES - MARKS PANETH LLP | 9,300 | 0 | 0 | 9,300 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE COSTS | 2019-09-24 | 17,815 | 4,525 | 60.000000000000 | 3,563 | 0 | 0 | 8,088 |
| ORGANIZATIONAL EXPENSES | 2019-01-01 | 6,980 | 2,792 | 60.000000000000 | 1,396 | 0 | 0 | 4,188 |
| ORGANIZATIONAL EXPENSES | 2019-01-31 | 2,163 | 830 | 60.000000000000 | 433 | 0 | 0 | 1,263 |
| ORGANIZATIONAL EXPENSES | 2019-02-25 | 508 | 187 | 60.000000000000 | 102 | 0 | 0 | 289 |
| ORGANIZATIONAL EXPENSES | 2019-08-27 | 70 | 19 | 60.000000000000 | 14 | 0 | 0 | 33 |
| ORGANIZATIONAL EXPENSES | 2019-08-30 | 6,278 | 1,675 | 60.000000000000 | 1,256 | 0 | 0 | 2,931 |
| WEBSITE | 2020-07-14 | 27,500 | 4,583 | 36.000000000000 | 9,167 | 0 | 0 | 13,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WOODWORKING BENCH | 2019-12-18 | 2,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2019-07-01 | 37,817 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| EQUIPMENT | 2019-12-31 | 2,963 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| WOODWORKING BENCH | 2020-07-01 | 3,141 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| LIFT TRUCK | 2020-02-10 | 23,300 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| EQUIPMENT | 2020-02-24 | 7,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| TURNING LATHES & MILLING MACHINES | 2020-03-04 | 766,500 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| BAND & TABLE SAWS | 2020-03-05 | 98,700 | SL | 5.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-08-14 | 9,474 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2020-12-01 | 6,256 | SL | 15.000000000000 | 0 | 0 | 0 | ||
| FURNITURE | 2021-03-05 | 4,770 | SL | 5.000000000000 | 795 | 0 | 795 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WOODWORKING BENCH | 2,500 | 2,500 | 0 | |
| LEASEHOLD IMPROVEMENTS | 37,817 | 37,817 | 0 | |
| LEASE COSTS | 17,815 | 8,088 | 9,727 | |
| EQUIPMENT | 2,963 | 2,963 | 0 | |
| ORGANIZATIONAL EXPENSES | 6,980 | 4,188 | 2,792 | |
| ORGANIZATIONAL EXPENSES | 2,163 | 1,263 | 900 | |
| ORGANIZATIONAL EXPENSES | 508 | 289 | 219 | |
| ORGANIZATIONAL EXPENSES | 70 | 33 | 37 | |
| ORGANIZATIONAL EXPENSES | 6,278 | 2,931 | 3,347 | |
| WOODWORKING BENCH | 3,141 | 3,141 | 0 | |
| LIFT TRUCK | 23,300 | 23,300 | 0 | |
| EQUIPMENT | 7,500 | 7,500 | 0 | |
| TURNING LATHES & MILLING MACHINES | 766,500 | 766,500 | 0 | |
| BAND & TABLE SAWS | 98,700 | 98,700 | 0 | |
| LEASEHOLD IMPROVEMENTS | 9,474 | 9,474 | 0 | |
| LEASEHOLD IMPROVEMENTS | 6,256 | 6,256 | 0 | |
| WEBSITE | 27,500 | 13,750 | 13,750 | |
| FURNITURE | 4,770 | 795 | 3,975 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ORGANIZATIONAL EXPENSES | 15,998 | 15,998 | 15,998 |
| LEASE COSTS | 17,815 | 17,815 | 17,815 |
| ACCUMULATED AMORTIZATION | -14,611 | -30,542 | -30,542 |
| SECURITY DEPOSITS | 35,610 | 35,610 | 35,610 |
| WEBSITE | 55,879 | 55,879 | 55,879 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING & PROMOTION | 5,133 | 0 | 0 | 5,133 |
| APPRAISAL SERVICES | 475 | 0 | 0 | 475 |
| CABLE/TELEVISION | 2,338 | 0 | 0 | 2,338 |
| COMUTER EXPENSES | 319 | 0 | 0 | 319 |
| EQUIP RENTAL AND MAINTENANCE | 99,493 | 0 | 0 | 99,493 |
| FILING FEES | 265 | 0 | 0 | 265 |
| INSURANCE | 12,141 | 0 | 0 | 12,141 |
| SECURITY MONITORING | 1,353 | 0 | 0 | 1,353 |
| SUPPLIES | 19,003 | 0 | 0 | 19,003 |
| TELEPHONE, TELECOMMUNICSTIONS | 1,021 | 0 | 0 | 1,021 |
| AMORTIZATION | 15,931 | 0 | 15,931 | 0 |
| Name | Address |
|---|---|
| WILLIAM RUPRECHT |
80 SHERWOOD AVENUE GREENWICH,CT06831 |