| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,294 | 16,047 | 11,247 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SERIES SEED PREFERRED STOCK I | AT COST | 200,000 | 183,921 |
| SERIES SEED PREFERRED STOCK II | AT COST | 250,000 | 262,849 |
| FIDELITY INTERNATL INDEX FUND | AT COST | 17,674,806 | 23,005,115 |
| FIDELITY 500 INDEX FUND | AT COST | 8,111,211 | 15,181,799 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 6,546,058 | 9,715,381 |
| FIDELITY MID CAP INDEX FUND | AT COST | 6,649,646 | 10,581,582 |
| FIDELITY EMERGING MARKETS INDEX FUND | AT COST | 3,190,835 | 4,038,133 |
| FID US SUSTAINBLTY INDEX FUND | AT COST | 6,625,785 | 10,313,263 |
| DELEWARE EMERGING MKTS FD-INSTITUT CL | AT COST | 4,441,872 | 5,940,379 |
| FIDELITY TOTAL BOND | AT COST | 14,954,955 | 16,038,400 |
| FIDELITY INFLAT-PROT BD INDEX FUND | AT COST | 5,676,203 | 6,507,764 |
| FIDELITY SHORT TERM TREASURY BOND INDEX | AT COST | 3,398,201 | 3,473,332 |
| FID L/T TREASURY BOND INDEX FUND | AT COST | 4,695,054 | 5,392,661 |
| MBMO CORPORATE INCOME FUND CL Y | AT COST | 6,119,895 | 6,552,438 |
| INVESCO EXCHANGE TRADED FD TR S&P500 | AT COST | 18,005,400 | 22,785,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 81,813 | 55,682 | 26,131 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSETS | 700 | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,125 | 3,563 | 3,562 | |
| OTHER EXPENSES | 1,469 | 734 | 735 | |
| BANK FEES | 1,616 | 808 | 808 | |
| INVESTMENT ADVISOR FEES | 5,375 | 5,375 | 0 | |
| FOUNDATION SERVICES FEE | 35,216 | 17,608 | 17,608 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 152,000 | 0 | 0 | |
| FIDELITY #4128 - FOREIGN TAX PAID | 78,549 | 78,549 | 0 |