| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK-HAYNE | 2013-02-12 | 361 | 180 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESK-AMY | 2013-02-13 | 945 | 472 | 200DB | 7.000000000000 | 0 | 0 | ||
| COMPUTER SOFTWARE | 2013-02-12 | 13,500 | 13,500 | SL | 3.000000000000 | 0 | 0 | ||
| PRINTER | 2013-02-20 | 134 | 67 | 200DB | 5.000000000000 | 0 | 0 | ||
| COMPUTER - AMY | 2016-02-25 | 1,781 | 839 | 200DB | 5.000000000000 | 51 | 0 | ||
| MACBOOK PRO 13 - AMY | 2020-03-11 | 2,125 | 200DB | 5.000000000000 | 0 | 0 | |||
| APPLE I-PAD PRO - PAM CUZZORT | 2021-05-21 | 1,208 | 200DB | 5.000000000000 | 1,208 | 0 | |||
| APPLE I-PAD PRO - MATT BENTLEY | 2021-05-21 | 1,208 | 200DB | 5.000000000000 | 1,208 | 0 | |||
| MICROSOFT SURFACE PRO - DAVID SMITH | 2021-05-21 | 917 | 200DB | 5.000000000000 | 917 | 0 | |||
| APPLE I-PAD PRO - AMY MOORE | 2021-05-24 | 1,129 | 200DB | 5.000000000000 | 1,129 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COCA-COLA EUROPEAN PARTNERS PLC. - LISTED AT COST FOR BOOK VALUE | 35,993,608 | 52,120,831 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GENSPRING | AT COST | 3,264,052 | 5,559,844 |
| BESSEMER TRUST | AT COST | 13,475,760 | 21,949,505 |
| SILVER SPRING CAPITAL | AT COST | 3,131,276 | 6,079,219 |
| HEADLANDS CAPITAL | AT COST | 590,058 | 1,284,559 |
| JP MORGAN | AT COST | 4,768,281 | 5,106,496 |
| GT OFFSHORE | AT COST | 1,435,084 | 1,439,933 |
| GT EMERGING MKTS | AT COST | 1,192,985 | 1,528,895 |
| PALLADIAN IX | AT COST | 735,384 | 1,185,472 |
| CORE SENIOR OFFSHORE | AT COST | 731,439 | 887,324 |
| HARBOURVEST | AT COST | 276,521 | 513,532 |
| KT PARTNERS | AT COST | 1,632,152 | 1,647,703 |
| GT PRIVATE EQUITY X, LP | AT COST | 134,532 | 157,007 |
| GT BIOTECH FUND, LP | AT COST | 991,232 | 969,004 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DESK-HAYNE | 361 | 361 | 0 | |
| DESK-AMY | 945 | 945 | 0 | |
| COMPUTER SOFTWARE | 13,500 | 13,500 | 0 | |
| PRINTER | 134 | 134 | 0 | |
| COMPUTER - AMY | 1,781 | 1,781 | 0 | |
| MACBOOK PRO 13 - AMY | 2,125 | 2,125 | 0 | |
| APPLE I-PAD PRO - PAM CUZZORT | 1,208 | 1,208 | 0 | |
| APPLE I-PAD PRO - MATT BENTLEY | 1,208 | 1,208 | 0 | |
| MICROSOFT SURFACE PRO - DAVID SMITH | 917 | 917 | 0 | |
| APPLE I-PAD PRO - AMY MOORE | 1,129 | 1,129 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION | 45,603 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 1,057 | 529 | 528 | |
| EMPLOYEE INSURANCE | 7,970 | 3,985 | 3,985 | |
| GAS & OIL | 4,800 | 2,400 | 2,400 | |
| GT EMERGING MARKETS - EXPENSES | 46,937 | 46,937 | 0 | |
| HEADLANDS CAPITAL - EXPENSES | 45,277 | 45,277 | 0 | |
| HRO PAYROLL SERVICES | 490 | 245 | 245 | |
| INVESTMENT EXPENSE | 196,406 | 196,406 | 0 | |
| OFFICE SUPPLIES | 5,000 | 2,500 | 2,500 | |
| PALLADIAN IX - EXPENSES | 26,648 | 26,648 | 0 | |
| COMPUTERS | 9,693 | 4,847 | 4,648 | |
| KT PARTNERS - EXPENSES | 26,808 | 26,808 | 0 | |
| GT BIOTECH FUND - EXPENSES | 8,969 | 8,969 | 0 | |
| GT PRIVATE EQUITY X - EXPENSES | 5,505 | 5,505 | 0 | |
| CORE SENIOR OFFSHORE FUND - EXPENSES | 392 | 392 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HEADLANDS CAPITAL | -23,390 | -23,390 | -23,390 |
| GT EMERGING MARKETS QP | 1,827 | 1,827 | 1,827 |
| GT OFFSHORE FUND | 115,155 | 115,155 | 115,155 |
| PALLADIAN PARTNERS IX | 3,555 | 3,555 | 3,555 |
| KT PARTNERS | -17,568 | -17,568 | -17,568 |
| INCOME SUBJECT TO UNRELATED BUSINESS INCOME TAX | 0 | -26,714 | 0 |
| HARBOURVEST | 107,542 | 107,542 | 107,542 |
| BIOTECH FUND | 187 | 187 | 187 |
| PRIVATE EQUITY X | -39 | -39 | -39 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FAIR MARKET VALUE AND BOOK VALUE OF STOCK CONTRIBUTION | 501,908 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 197,999 | 99,000 | 98,999 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 10,056 | 5,028 | 5,028 | |
| TAXES & LICENSES | 40 | 20 | 20 | |
| FEDERAL INCOME TAX | 13,422 | 0 | 0 |