| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFFESIONAL FEES - ACCOUNTING | 10,100 | 0 | 10,100 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVANCE AUTO PTS INC COM 1,395 SHS | 334,632 | 334,632 |
| AIRBUS 2,664 SHS | 340,395 | 340,395 |
| ALPHABET INC CAP STK 246 SHS | 711,823 | 711,823 |
| BOOKING HLDGS INC COM 130 SHS | 311,900 | 311,900 |
| CHARTER COMMUNICATIONS INC 721 SHS | 470,070 | 470,070 |
| COCA COLA CO. COMMON STOCK (FMV) | 1,643,551 | 1,643,551 |
| COMCAST CORP 6,664 SHS | 335,399 | 335,399 |
| DANAHER CORP COM 1,261 SHS | 414,882 | 415,146 |
| LOWES COS INC 2,584 SHS | 667,912 | 667,912 |
| MICROSOFT CORP COM 2,523 SHS | 848,535 | 848,535 |
| MOODYS CORP COM 1,799 SHS | 702,653 | 702,653 |
| UNITEDHEALTH GROUP INC COM 1,027 SHS | 515,698 | 515,698 |
| VISA INC COM CL A STK 1,731 SHS | 375,125 | 375,125 |
| META PLATFORMS INC 1,218 SHS | 409,674 | 409,674 |
| NORTHROP GRUMMAN CORP COM 991 SHS | 383,586 | 383,586 |
| SCHWAB CHARLES CORP COM NEW 5,535 SHS | 465,494 | 465,494 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN SCF-VII L.P. (FMV) | FMV | 570,577 | 570,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODY FEES | 6,430 | 6,430 | 0 | |
| ANNUAL FILING FEE | 11 | 0 | 11 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH INCOME FROM SCF-VII, L.P. | -857 | -857 | -857 |
| PASSTHROUGH LOSS FROM SCF-VII A, L.P. | -2,204 | -2,204 | -2,204 |
| PASSTHROUGH LOSS FROM SCF-VII AIV, L.P. | -593 | -593 | -593 |
| 2017 TAX REFUND | 1,530 | 1,530 | |
| INTEREST ON REFUND | 142 | 142 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | 1,064,896 |
| BOOK/TAX DIFFERENCES - PARTNERSHIPS | 169,924 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 61,733 | 61,733 | 0 |