| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAX REVIEW FEE | 729 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GW&K MGD ACCT 6778-5986 | 290,837 | 290,837 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHAFER CULLEN ACCT 8000-4143 | 491,735 | 491,735 |
| HORIZON ACCOUNT ACCT 2341-7137 | 962,572 | 962,572 |
| GW&K MGD ACCT 6778-5986 | 12,160 | 12,160 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HORIZON ACCOUNT ACCT 2341-7137 | FMV | 497,725 | 497,725 |
| BANK OF HAWAII ACCT 135339059 | FMV | 7,079,177 | 7,079,177 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXP | 116 | 116 | 0 | |
| LICENSE & FEES | 4 | 0 | 0 | |
| CONSERVE AND MAINTAIN MAKENA INVESTMENT PROPERTY | 43,815 | 43,815 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NON DIVIDEND DISTRIBUTIONS | 0 | 0 | 0 |
| OTHER INCOME | 191 | 191 | 191 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 356,587 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE (CREDIT) | -3,982 | -3,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RE-APPRAISAL FEE FOR MAKENA PROPERTY | 0 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 40,486 | 40,486 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID ON INVESTMENT INCOME | 627 | 627 | 0 | |
| EXCISE TAX | 312 | 0 | 0 |