| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 3,750 | 3,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS - TAXABLE BROKERAGE | FMV | 5,424,695 | 5,424,695 |
| GOLDMAN SACHS - EQUITY | FMV | 6,973,641 | 6,973,641 |
| GOLDMAN SACHS - GRANITE | FMV | 459,429 | 459,429 |
| GOLDMAN SACHS - GSAM (S&P 500) | FMV | 2,552,818 | 2,552,818 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP | FMV | 204,694 | 204,694 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DISTRIBUTIONS RECEIVABLE | 0 | 2,779 | 2,779 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENTS FEES | 56,077 | 56,077 | 0 | |
| BANK FEES | 343 | 343 | 0 | |
| OTHER DEDUCTIONS FROM INVESTMENTS | 18,221 | 18,221 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 79 | 79 | 0 |
| PASS THROUGH K-1 - SPICEWOOD MINERAL PARTNERS, LP | 17,911 | 17,911 | 0 |
| TAX REFUNDS | 3,983 | 3,983 |
| Description | Amount |
|---|---|
| ACCRUED INTEREST AND BOND PREMIUMS | 47,024 |
| GOLDMAN SACHS INVESTMENTS CHANGE IN MARKET VALUE | 331,020 |
| NONTAXABLE DISTRIBUTIONS | 288 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE CONTRACT SERVICES | 36,000 | 0 | 36,000 | |
| CONTRACT SERVICES - OTHER | 3,600 | 0 | 3,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 2,807 | 2,807 | 0 |