| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JOHN T. ABLAMSKY, CPA ACCOUNTING & TAX SERVICES | 18,000 | 0 | 0 | 18,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENT | 1995-01-01 | 32,356 | 21,538 | SL | 39.000000000000 | 829 | |||
| DAT MACHINE | 1995-02-27 | 595 | 595 | 200DB | 5.000000000000 | 0 | |||
| HP4 PRINTER | 1995-03-21 | 1,134 | 1,134 | 200DB | 5.000000000000 | 0 | |||
| A/C | 1995-07-12 | 1,142 | 1,142 | 200DB | 5.000000000000 | 0 | |||
| FAX | 1995-09-09 | 764 | 764 | 200DB | 5.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 1996-02-12 | 3,476 | 3,476 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMP. | 1996-01-13 | 25,500 | 16,323 | SL | 39.000000000000 | 654 | |||
| LEASEHOLD IMP. | 1996-02-02 | 11,650 | 7,434 | SL | 39.000000000000 | 298 | |||
| LEASEHOLD IMP. | 1996-03-18 | 4,035 | 2,564 | SL | 39.000000000000 | 104 | |||
| LEASEHOLD IMP. | 1996-04-12 | 20,488 | 12,978 | SL | 39.000000000000 | 525 | |||
| LEASEHOLD IMP. | 1996-06-24 | 15,000 | 9,441 | SL | 39.000000000000 | 384 | |||
| LEASEHOLD IMP. | 1996-07-18 | 15,386 | 9,649 | SL | 39.000000000000 | 395 | |||
| LEASEHOLD IMP. | 1996-08-16 | 1,250 | 780 | SL | 39.000000000000 | 32 | |||
| LEASEHOLD IMP. | 1996-09-26 | 4,800 | 2,988 | SL | 39.000000000000 | 123 | |||
| LEASEHOLD IMP. | 1996-10-04 | 1,800 | 1,114 | SL | 39.000000000000 | 46 | |||
| LEASEHOLD IMP. | 1996-05-13 | 3,500 | 2,213 | SL | 39.000000000000 | 90 | |||
| LEASEHOLD IMP. | 1997-01-15 | 15,000 | 9,216 | SL | 39.000000000000 | 385 | |||
| LEASEHOLD IMP. | 1997-02-03 | 350 | 215 | SL | 39.000000000000 | 9 | |||
| LEASEHOLD IMP. | 1997-05-09 | 199 | 118 | SL | 39.000000000000 | 5 | |||
| LEASEHOLD IMP. | 1997-06-26 | 552 | 330 | SL | 39.000000000000 | 14 | |||
| LEASEHOLD IMP. | 1997-12-29 | 35,000 | 20,677 | SL | 39.000000000000 | 898 | |||
| FURNITURE | 1998-12-23 | 1,475 | 1,475 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMP. | 1998-01-26 | 8,000 | 4,707 | SL | 39.000000000000 | 205 | |||
| LEASEHOLD IMP. | 1998-02-16 | 13,600 | 7,980 | SL | 39.000000000000 | 349 | |||
| LEASEHOLD IMP. | 1998-04-02 | 978 | 568 | SL | 39.000000000000 | 25 | |||
| LEASEHOLD IMP. | 1998-01-09 | 7,000 | 4,121 | SL | 39.000000000000 | 179 | |||
| LEASEHOLD IMP. | 1998-03-16 | 10,000 | 5,843 | SL | 39.000000000000 | 256 | |||
| LEASEHOLD IMP. | 1998-04-10 | 10,561 | 6,154 | SL | 39.000000000000 | 271 | |||
| LEASEHOLD IMP. | 1998-06-17 | 16,950 | 9,799 | SL | 39.000000000000 | 434 | |||
| LEASEHOLD IMP. | 1998-10-21 | 37,930 | 21,600 | SL | 39.000000000000 | 973 | |||
| LEASEHOLD IMP. | 1998-10-28 | 23,788 | 13,547 | SL | 39.000000000000 | 610 | |||
| LEASEHOLD IMP. | 1998-11-03 | 438 | 244 | SL | 39.000000000000 | 11 | |||
| LEASEHOLD IMP. | 1998-11-12 | 766 | 437 | SL | 39.000000000000 | 19 | |||
| LEASEHOLD IMP. | 1998-12-01 | 5,000 | 2,821 | SL | 39.000000000000 | 128 | |||
| LEASEHOLD IMP. | 1998-12-16 | 7,986 | 4,518 | SL | 39.000000000000 | 205 | |||
| LEASEHOLD IMP. | 1998-12-17 | 2,780 | 1,567 | SL | 39.000000000000 | 72 | |||
| THEATRICAL EQUIPMENT | 1999-01-28 | 1,500 | 1,500 | 200DB | 5.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 1999-04-02 | 7,085 | 7,085 | 200DB | 5.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 1999-05-17 | 18,161 | 18,161 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMP. | 1999-01-05 | 1,500 | 844 | SL | 39.000000000000 | 38 | |||
| LEASEHOLD IMP. | 1999-01-15 | 2,900 | 1,630 | SL | 39.000000000000 | 75 | |||
| LEASEHOLD IMP. | 1999-01-20 | 4,500 | 2,532 | SL | 39.000000000000 | 115 | |||
| LEASEHOLD IMP. | 1999-02-11 | 2,320 | 1,301 | SL | 39.000000000000 | 60 | |||
| LEASEHOLD IMP. | 1999-03-13 | 12,738 | 7,119 | SL | 39.000000000000 | 327 | |||
| LEASEHOLD IMP. | 1999-03-23 | 12,291 | 6,864 | SL | 39.000000000000 | 315 | |||
| LEASEHOLD IMP. | 1999-04-05 | 7,667 | 4,269 | SL | 39.000000000000 | 197 | |||
| LEASEHOLD IMP. | 1999-04-22 | 1,620 | 902 | SL | 39.000000000000 | 42 | |||
| LEASEHOLD IMP. | 1999-04-23 | 420 | 238 | SL | 39.000000000000 | 11 | |||
| LEASEHOLD IMP. | 1999-04-26 | 2,750 | 1,531 | SL | 39.000000000000 | 70 | |||
| LEASEHOLD IMP. | 1999-04-28 | 1,850 | 1,029 | SL | 39.000000000000 | 47 | |||
| LEASEHOLD IMP. | 1999-05-06 | 500 | 281 | SL | 39.000000000000 | 13 | |||
| LEASEHOLD IMP. | 1999-05-07 | 22,460 | 12,456 | SL | 39.000000000000 | 576 | |||
| LEASEHOLD IMP. | 1999-05-11 | 5,250 | 2,913 | SL | 39.000000000000 | 135 | |||
| LEASEHOLD IMP. | 1999-05-24 | 265 | 151 | SL | 39.000000000000 | 7 | |||
| LEASEHOLD IMP. | 1999-06-02 | 1,332 | 733 | SL | 39.000000000000 | 34 | |||
| LEASEHOLD IMP. | 1999-06-04 | 489 | 271 | SL | 39.000000000000 | 12 | |||
| LEASEHOLD IMP. | 1999-06-16 | 2,408 | 1,334 | SL | 39.000000000000 | 62 | |||
| LEASEHOLD IMP. | 1999-07-12 | 12,956 | 7,124 | SL | 39.000000000000 | 332 | |||
| LEASEHOLD IMP. | 1999-07-19 | 500 | 279 | SL | 39.000000000000 | 13 | |||
| LEASEHOLD IMP. | 1999-07-27 | 1,887 | 1,036 | SL | 39.000000000000 | 49 | |||
| LEASEHOLD IMP. | 1999-08-21 | 900 | 492 | SL | 39.000000000000 | 23 | |||
| LEASEHOLD IMP. | 1999-09-18 | 660 | 362 | SL | 39.000000000000 | 17 | |||
| LEASEHOLD IMP. | 1999-12-01 | 19,433 | 10,481 | SL | 39.000000000000 | 498 | |||
| LEASEHOLD IMP. | 1999-12-09 | 1,001 | 543 | SL | 39.000000000000 | 26 | |||
| LEASEHOLD IMP. | 1999-12-17 | 743 | 743 | SL | 3.000000000000 | 0 | |||
| LEASEHOLD IMP. | 1999-05-08 | 33 | 22 | SL | 39.000000000000 | 1 | |||
| LEASEHOLD IMP. | 2000-01-01 | 4,000 | 2,151 | SL | 39.000000000000 | 102 | |||
| LEASEHOLD IMP. | 2000-01-15 | 430 | 231 | SL | 39.000000000000 | 11 | |||
| LEASEHOLD IMP. | 2000-01-19 | 1,151 | 619 | SL | 39.000000000000 | 29 | |||
| LEASEHOLD IMP. | 2000-01-28 | 445 | 238 | SL | 39.000000000000 | 11 | |||
| LEASEHOLD IMP. | 2000-04-10 | 800 | 425 | SL | 39.000000000000 | 21 | |||
| LEASEHOLD IMP. | 2000-04-18 | 10,776 | 5,718 | SL | 39.000000000000 | 277 | |||
| LEASEHOLD IMP. | 2000-04-28 | 1,894 | 1,007 | SL | 39.000000000000 | 48 | |||
| LEASEHOLD IMP. | 2000-05-17 | 325 | 169 | SL | 39.000000000000 | 8 | |||
| LEASEHOLD IMP. | 2001-01-24 | 2,674 | 1,370 | SL | 39.000000000000 | 68 | |||
| LEASEHOLD IMP. | 2001-05-10 | 325 | 160 | SL | 39.000000000000 | 9 | |||
| LEASEHOLD IMP. | 2001-03-16 | 627 | 317 | SL | 39.000000000000 | 16 | |||
| LEASEHOLD IMP. | 2001-09-17 | 125 | 58 | SL | 39.000000000000 | 3 | |||
| LEASEHOLD IMP. | 2002-09-01 | 2,025 | 951 | SL | 39.000000000000 | 52 | |||
| LEASEHOLD IMP. | 2002-09-01 | 4,709 | 2,213 | SL | 39.000000000000 | 121 | |||
| THEATRICAL EQUIPMENT | 2002-10-02 | 1,000 | 1,000 | 200DB | 5.000000000000 | 0 | |||
| LEASEHOLD IMP. | 2003-05-01 | 523 | 234 | SL | 39.000000000000 | 14 | |||
| LEASEHOLD IMP. | 2004-02-17 | 17,781 | 7,695 | SL | 39.000000000000 | 456 | |||
| THEATRE IMPROVEMENTS | 2004-07-01 | 10,629 | 4,486 | SL | 39.000000000000 | 273 | |||
| THEATRICAL IMPROVEMENTS | 2004-01-01 | 1,028,823 | 447,361 | SL | 39.000000000000 | 26,380 | |||
| THEATRICAL EQUIPMENT | 2005-06-14 | 2,828 | 2,828 | 200DB | 7.000000000000 | 0 | |||
| F & F | 2006-07-01 | 964 | 964 | 200DB | 7.000000000000 | 0 | |||
| LEASEHOLD IMP. | 2009-12-01 | 24,570 | 6,956 | SL | 39.000000000000 | 630 | |||
| F & F | 2009-12-08 | 7,210 | 7,210 | 200DB | 7.000000000000 | 0 | |||
| OFFICE LEASEHOLD IMP. | 2009-10-01 | 17,825 | 5,122 | SL | 39.000000000000 | 457 | |||
| LEASEHOLD IMP. | 2010-03-01 | 14,246 | 3,939 | SL | 39.000000000000 | 365 | |||
| OFFICE LEASEHOLD IMP. | 2010-04-01 | 20,522 | 5,633 | SL | 39.000000000000 | 526 | |||
| F & F | 2011-08-25 | 562 | 562 | 200DB | 7.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 2011-09-15 | 25,542 | 25,542 | 200DB | 7.000000000000 | 0 | |||
| THEATRICAL IMPROVEMENTS | 2011-10-08 | 5,137 | 1,215 | SL | 39.000000000000 | 132 | |||
| THEATRICAL EQUIPMENT | 2012-03-19 | 500 | 500 | 200DB | 5.000000000000 | 0 | |||
| THEATRICAL EQUIPMENT | 2012-12-04 | 450 | 450 | 200DB | 5.000000000000 | 0 | |||
| EQUIPMENT | 2014-05-23 | 700 | 700 | 200DB | 5.000000000000 | 0 | |||
| F & F | 2020-07-01 | 3,800 | 543 | 200DB | 7.000000000000 | 931 | |||
| COMPUTER EQUIPMENT | 2021-07-01 | 1,556 | 200DB | 5.000000000000 | 311 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 7,979 | 3,650 | 3,650 |
| ACTORS EQUITY BOND | 32,410 | 32,410 | 32,410 |
| EMPLOYEE BENEFITS | -128 | 0 | 0 |
| DUE FROM GEORGE DOYLE | 40 | 0 | 0 |
| Description | Amount |
|---|---|
| OPENING BALANCE ADJUSTMENT | 1,205 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 6,019 | 0 | 0 | 6,019 |
| PAYROLL EXPENSES | 52,233 | 0 | 0 | 52,233 |
| EQUIPMENT RENTAL | 963 | 0 | 0 | 963 |
| INSURANCE | 125,086 | 0 | 0 | 125,086 |
| LICENSES & PERMITS | 383 | 0 | 0 | 383 |
| MAINTENANCE & CLEANING | 14,880 | 0 | 0 | 14,880 |
| PRODUCTION COSTS | 128,611 | 0 | 0 | 128,611 |
| REPAIRS | 4,071 | 0 | 0 | 4,071 |
| UTILITIES | 28,280 | 0 | 0 | 28,280 |
| STORAGE | 19,284 | 0 | 0 | 19,284 |
| TELEPHONE | 11,985 | 0 | 0 | 11,985 |
| WEBSITE | 3,418 | 0 | 0 | 3,418 |
| ADVERTISING | 2,570 | 0 | 0 | 2,570 |
| TRANSPORTATION | 4,454 | 0 | 0 | 4,454 |
| FIRE ALARM MAINTENANCE | 7,953 | 0 | 0 | 7,953 |
| COVID EXPENSES | 62,205 | 0 | 0 | 62,205 |
| PRINTING | 1,641 | 0 | 0 | 1,641 |
| NYS FILING FEE | 100 | 0 | 0 | 100 |
| RESEARCH EXPENSE | 1,557 | 0 | 0 | 1,557 |
| INTERNET EXPENSE | 561 | 0 | 0 | 561 |
| OFFICE SUPPLIES | 1,606 | 0 | 0 | 1,606 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM FEES | 39,195 | 0 | 39,195 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 0 | 1,513 |
| CREDIT CARD PAYABLE | 0 | 17,149 |