| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 10,114,236 | 10,158,810 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 89,455,743 | 138,482,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| NON-US EQUITY MANAGERS: PORT 1 | FMV | 9,098,392 | 10,176,576 |
| WHITEHALL STREET INT'L R/E | FMV | 1,000,000 | 7,681 |
| DURABLE CAPITAL ONSHORE FUND | FMV | 7,913,359 | 7,913,359 |
| PALESTRA LTD | FMV | 2,100,000 | 1,912,010 |
| FIERA: NON-US EQUITY LLC | FMV | 4,262,410 | 5,031,472 |
| WHITEHALL PARALLEL GLOBAL R/E | FMV | 0 | 6,760 |
| THEATRE DEVELOPMENT TRUST LTD | FMV | 16,485 | 16,485 |
| COATUE GROWTH V OFFSHORE FEEDER FUND | FMV | 9,142,353 | 9,281,933 |
| TCG 3.0-B | FMV | 1,021,568 | 1,021,568 |
| PROVIDENCE EQUITY GP MIDSUMMER | FMV | 8,123,261 | 8,123,261 |
| Description | Amount |
|---|---|
| FUND ADJUSTMENT FOR DIFFERENCE BETWEEN COST OF CONTRIBUTIONS AND FMV | 13,260,548 |
| ADJUSTMENT TO COST BASIS RELATED TO CAPITAL SALES | 286,965 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 625 | 0 | 0 | |
| MISCELLANEOUS COSTS | 20,306 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GOLDMAN SACHS - OTHER INCOME | 15,249 | 15,249 | 15,249 |
| NON-US EQUITY MANAGERS: PORTFOLIO 1 (SERIES) | 44,355 | 44,355 | 44,355 |
| DURABLE CAPITAL ONSHORE FUND LP | -181,557 | -181,557 | -181,557 |
| WHITEHALL PARALLEL GLOBAL REAL ESTATE LP 2001 | -200 | -200 | -200 |
| FIERA: NON-US EQUITY LLC | -5,463 | -5,463 | -5,463 |
| COATUE GROWTH V | -77,009 | -77,009 | -77,009 |
| TCG 3.0-B | -9,505 | -9,505 | -9,505 |
| PROVIDENCE EQUITY GP MIDSUMMER | -7,330 | -7,330 | -7,330 |
| GOLDMAN SACHS - OTHER INCOME | -111,497 | -111,497 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 401,069 | 401,069 | 0 | |
| TAX RETURN PREPARATION FEES | 10,000 | 0 | 0 |
| Name | Address |
|---|---|
| JONATHAN M NELSON |
50 KENNEDY PLAZA 18TH FLOOR PROVIDENCE,RI02903 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 718,198 | 0 | 0 | |
| FOREIGN TAXES | 41,072 | 41,072 | 0 | |
| RECLAIMABLE FOREIGN TAXES | 7,311 | 7,311 | 0 |