| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,188 | 4,188 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BEACH | 2001-01-01 | 1,659 | 1,479 | SL | 20.000000000000 | 83 | 0 | 83 | |
| LAND | 2006-01-01 | 437,902 | L | 0 | 0 | 0 | |||
| PAVILION | 2006-01-01 | 97,039 | 36,610 | SL | 39.000000000000 | 2,488 | 0 | 2,488 | |
| LAKE | 2006-01-01 | 4,827 | 3,499 | SL | 20.000000000000 | 241 | 0 | 241 | |
| DOCK | 2006-01-01 | 1,440 | 1,044 | SL | 20.000000000000 | 72 | 0 | 72 | |
| DOCK | 2006-01-01 | 1,011 | 734 | SL | 20.000000000000 | 51 | 0 | 51 | |
| FURNISHINGS | 2006-01-01 | 3,369 | 3,369 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SPILLWAY | 2006-01-01 | 10,739 | 7,785 | SL | 20.000000000000 | 537 | 0 | 537 | |
| NEW DAM | 2006-01-01 | 12,600 | 9,135 | SL | 20.000000000000 | 630 | 0 | 630 | |
| CABINS | 2006-04-01 | 16,122 | 11,687 | SL | 20.000000000000 | 806 | 0 | 806 | |
| TRAIL | 2006-07-01 | 13,227 | 9,588 | SL | 20.000000000000 | 661 | 0 | 661 | |
| GAZEBO | 2006-09-01 | 4,537 | 1,633 | SL | 39.000000000000 | 116 | 0 | 116 | |
| OUTHOUSES | 2006-10-01 | 1,465 | 527 | SL | 39.000000000000 | 38 | 0 | 38 | |
| MISC | 2006-10-01 | 658 | 477 | SL | 20.000000000000 | 33 | 0 | 33 | |
| KUBOTA | 2011-08-28 | 12,844 | 12,844 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR | 2011-09-07 | 15,200 | 15,200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MATTRESSES | 2011-09-13 | 2,688 | 2,688 | SL | 10.000000000000 | 0 | 0 | 0 | |
| WEB DESIGN | 2011-10-13 | 2,126 | 2,126 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2012-05-29 | 6,091 | 5,200 | SL | 10.000000000000 | 609 | 0 | 609 | |
| BOATS | 2012-06-20 | 1,734 | 1,474 | SL | 10.000000000000 | 173 | 0 | 173 | |
| LAND IMPROVEMENTS | 2012-08-09 | 18,050 | 10,157 | SL | 15.000000000000 | 1,203 | 0 | 1,203 | |
| GOLF CART | 2013-03-23 | 5,870 | 4,481 | SL | 10.000000000000 | 587 | 0 | 587 | |
| KAYAKS | 2013-04-01 | 2,460 | 2,460 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRASH PUMP | 2013-08-05 | 510 | 381 | SL | 10.000000000000 | 51 | 0 | 51 | |
| PIPING | 2013-09-13 | 3,404 | 1,475 | SL | 10.000000000000 | 340 | 0 | 340 | |
| LAND IMPROVEMENTS-BEACH | 2013-09-23 | 57,599 | 21,012 | SL | 20.000000000000 | 2,880 | 0 | 2,880 | |
| LAND IMPROVEMENTS - BEACH | 2013-10-08 | 1,898 | 925 | SL | 15.000000000000 | 127 | 0 | 127 | |
| BEACH PUMP | 2013-11-21 | 1,537 | 1,118 | SL | 10.000000000000 | 154 | 0 | 154 | |
| LAND | 2013-12-01 | 5,000 | L | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2013-12-17 | 4,881 | 1,730 | SL | 20.000000000000 | 244 | 0 | 244 | |
| LAND IMPROVEMENTS 2014 | 2014-06-01 | 388,241 | 125,091 | SL | 20.000000000000 | 19,412 | 0 | 19,412 | |
| TRAMPOLINE | 2014-02-23 | 5,190 | 3,478 | SL | 10.000000000000 | 519 | 0 | 519 | |
| KAYAKS | 2014-03-24 | 2,643 | 1,757 | SL | 10.000000000000 | 264 | 0 | 264 | |
| KAYAKS | 2014-03-24 | 3,400 | 3,399 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2014-04-12 | 45,000 | L | 0 | 0 | 0 | |||
| LAND | 2014-04-25 | 6,000 | L | 0 | 0 | 0 | |||
| TRACTOR | 2014-06-05 | 35,700 | 35,700 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CHIP/SEAL | 2014-06-11 | 47,750 | 44,528 | SL | 7.000000000000 | 3,222 | 0 | 3,222 | |
| COMPUTER | 2014-06-23 | 1,970 | 1,970 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PICNIC SHELTER | 2015-09-19 | 72,567 | 19,954 | SL | 20.000000000000 | 3,628 | 0 | 3,628 | |
| SIGNS | 2014-07-28 | 1,272 | 1,182 | SL | 7.000000000000 | 90 | 0 | 90 | |
| BATHHOUSE | 2015-09-19 | 49,048 | 6,877 | SL | 39.000000000000 | 1,258 | 0 | 1,258 | |
| PICNIC SHELTER CEILING | 2014-09-10 | 13,578 | 4,318 | SL | 20.000000000000 | 679 | 0 | 679 | |
| HEATING UNITS | 2014-12-03 | 8,987 | 5,618 | SL | 10.000000000000 | 899 | 0 | 899 | |
| PAVILION | 2015-06-19 | 22,083 | 6,072 | SL | 20.000000000000 | 1,104 | 0 | 1,104 | |
| WATER HEATERS | 2015-02-02 | 5,820 | 3,358 | SL | 10.000000000000 | 582 | 0 | 582 | |
| LAND IMPROVEMENTS - 2015 | 2015-02-03 | 268,272 | 76,784 | SL | 20.000000000000 | 13,414 | 0 | 13,414 | |
| ZIPLINE | 2015-06-19 | 112,162 | 30,935 | SL | 20.000000000000 | 5,608 | 0 | 5,608 | |
| SWEEPER | 2015-03-30 | 655 | 372 | SL | 10.000000000000 | 66 | 0 | 66 | |
| VOLLEYBALL NET | 2015-05-31 | 2,038 | 1,056 | SL | 10.000000000000 | 204 | 0 | 204 | |
| PICNIC TABLE | 2015-05-31 | 845 | 471 | SL | 10.000000000000 | 85 | 0 | 85 | |
| LAND IMPROVEMENTS | 2015-06-09 | 16,501 | 4,612 | SL | 20.000000000000 | 825 | 0 | 825 | |
| CABIN FURNITURE | 2015-06-19 | 35,378 | 19,458 | SL | 10.000000000000 | 3,538 | 0 | 3,538 | |
| CABIN 1 | 2015-06-19 | 229,547 | 32,188 | SL | 39.000000000000 | 5,886 | 0 | 5,886 | |
| CABIN 2 | 2015-06-19 | 229,547 | 32,188 | SL | 39.000000000000 | 5,886 | 0 | 5,886 | |
| CABIN 3 | 2015-07-23 | 253,193 | 34,974 | SL | 39.000000000000 | 6,492 | 0 | 6,492 | |
| SEWER LIFT | 2015-06-23 | 12,840 | 7,062 | SL | 10.000000000000 | 1,284 | 0 | 1,284 | |
| CABIN FURNITURE | 2015-06-30 | 35,378 | 16,024 | SL | 10.000000000000 | 3,538 | 0 | 3,538 | |
| CABIN 4 | 2015-07-23 | 253,193 | 34,974 | SL | 39.000000000000 | 6,492 | 0 | 6,492 | |
| CABIN FURNITURE | 2015-07-08 | 11,335 | 6,235 | SL | 10.000000000000 | 1,134 | 0 | 1,134 | |
| SIGNS | 2015-07-10 | 515 | 284 | SL | 10.000000000000 | 52 | 0 | 52 | |
| COOKER | 2015-07-21 | 8,472 | 4,614 | SL | 10.000000000000 | 847 | 0 | 847 | |
| ACCESS ROAD | 2015-07-23 | 22,500 | 6,086 | SL | 20.000000000000 | 1,125 | 0 | 1,125 | |
| BEACH IMPROVEMENTS | 2015-08-13 | 5,268 | 1,425 | SL | 20.000000000000 | 263 | 0 | 263 | |
| FURNITURE | 2015-09-08 | 710 | 382 | SL | 10.000000000000 | 71 | 0 | 71 | |
| WATER HEATER | 2015-09-30 | 1,878 | 1,002 | SL | 10.000000000000 | 188 | 0 | 188 | |
| LAND IMPROVEMENTS | 2015-09-30 | 3,346 | 880 | SL | 20.000000000000 | 167 | 0 | 167 | |
| AUGER DRIVE SHAFT | 2015-10-06 | 50 | 50 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUGER 12 X 32 | 2015-10-06 | 100 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUGER 10 X 36 | 2015-10-06 | 100 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUGER 4 X 36 | 2015-10-06 | 100 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EXCAVATOR YANMAR 350 MO | 2015-10-06 | 15,000 | 15,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARDEN TRACTOR 332 MODEL | 2015-10-06 | 2,500 | 2,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR MCCORMICK CX 100 | 2015-10-06 | 47,500 | 47,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ACGO ALLIS 4650 | 2015-10-06 | 6,000 | 6,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SHAVER HYDRAULIC POST DRILL | 2015-10-06 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| QUGER LEMBACH POSTHOLE | 2015-10-06 | 100 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BALEFORK SHAVER | 2015-10-06 | 350 | 350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BALE FORK | 2015-10-06 | 100 | 100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PULL BEHIND RACK WOODS | 2015-10-06 | 200 | 200 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MURATOR CULTIVATOR | 2015-10-06 | 500 | 500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUSH HOG BH16 | 2015-10-06 | 1,000 | 1,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR JOHN DEERE MODEL | 2015-10-06 | 3,000 | 3,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| TRACTOR JOHN DEERE MODEL | 2015-10-06 | 20,000 | 20,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA TRV 1100C | 2015-10-06 | 12,500 | 12,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA RTV 1100C | 2015-10-06 | 12,500 | 12,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BUSH HOG SM60 DITCH BANK | 2015-10-06 | 8,000 | 8,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KUBOTA BX2660 | 2015-10-06 | 8,000 | 8,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROAD | 2015-11-23 | 4,835 | 1,245 | SL | 20.000000000000 | 242 | 0 | 242 | |
| RIP RAP LIMESTONE | 2015-10-13 | 61,600 | 16,110 | SL | 20.000000000000 | 3,080 | 0 | 3,080 | |
| CABIN APPLIANCES | 2015-10-13 | 940 | 503 | SL | 10.000000000000 | 94 | 0 | 94 | |
| LAND IMPROVEMENTS | 2015-10-31 | 2,625 | 686 | SL | 20.000000000000 | 131 | 0 | 131 | |
| LAND IMPROVEMENTS | 2015-11-09 | 4,266 | 1,102 | SL | 20.000000000000 | 213 | 0 | 213 | |
| ROAD | 2015-11-23 | 34,165 | 8,800 | SL | 20.000000000000 | 1,708 | 0 | 1,708 | |
| COMPUTERS | 2015-11-30 | 1,466 | 1,466 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ROAD | 2015-12-01 | 5,000 | 1,290 | SL | 20.000000000000 | 250 | 0 | 250 | |
| TOOLS | 2015-12-15 | 15,018 | 15,018 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SCAFFOLDING-LADDERS | 2015-12-15 | 1,334 | 1,334 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ELECTRIC HAND TOOLS | 2015-12-15 | 12,015 | 12,015 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POSTS | 2015-12-15 | 10,183 | 10,183 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WEED EATERS | 2015-12-15 | 3,167 | 3,167 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FISH ITEMS | 2015-12-15 | 1,874 | 1,874 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GUNS | 2015-12-15 | 525 | 525 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MISCELLANEOUS TOOLS | 2015-12-15 | 27,588 | 27,588 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PAINT SUPPLIES | 2015-12-15 | 4,376 | 4,376 | SL | 5.000000000000 | 0 | 0 | 0 | |
| OIL SUPPLIES | 2015-12-15 | 967 | 967 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FIRE HYDRANTS | 2015-12-15 | 4,222 | 4,222 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HONDA PUMPS | 2015-12-15 | 2,967 | 2,967 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AIR COMPRESSOR/GENERATOR | 2015-12-15 | 7,369 | 7,369 | SL | 5.000000000000 | 0 | 0 | 0 | |
| FUEL TANKS | 2015-12-15 | 1,944 | 1,944 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POLARIS SPORTSMAN | 2015-12-15 | 5,000 | 5,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POLARIS SCRAMBLER | 2015-12-15 | 1,500 | 1,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HONDA FOREMAN | 2015-12-15 | 6,000 | 6,000 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE | 2015-12-22 | 5,500 | 5,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LOCKERS | 2016-01-05 | 250 | 122 | SL | 10.000000000000 | 25 | 0 | 25 | |
| LOCKERS | 2016-01-05 | 250 | 122 | SL | 10.000000000000 | 25 | 0 | 25 | |
| PLAYGROUND | 2016-02-04 | 892 | 218 | SL | 20.000000000000 | 45 | 0 | 45 | |
| ARK | 2016-02-10 | 6,162 | 1,495 | SL | 20.000000000000 | 308 | 0 | 308 | |
| OFFICE | 2016-02-10 | 620 | 590 | SL | 5.000000000000 | 30 | 0 | 30 | |
| OFFICE | 2016-03-09 | 562 | 546 | SL | 5.000000000000 | 16 | 0 | 16 | |
| CABIN FURNITURE | 2016-03-17 | 296 | 139 | SL | 10.000000000000 | 30 | 0 | 30 | |
| FLOATING DOCK SYSTEM | 2016-03-17 | 1,608 | 377 | SL | 20.000000000000 | 80 | 0 | 80 | |
| PLAYGROUND | 2016-03-22 | 568 | 133 | SL | 20.000000000000 | 28 | 0 | 28 | |
| STAIRS | 2016-03-29 | 4,400 | 1,036 | SL | 20.000000000000 | 220 | 0 | 220 | |
| OFFICE | 2016-04-12 | 200 | 187 | SL | 5.000000000000 | 13 | 0 | 13 | |
| PLAYGROUND | 2016-04-15 | 3,495 | 824 | SL | 20.000000000000 | 175 | 0 | 175 | |
| ARK | 2016-04-15 | 2,386 | 562 | SL | 20.000000000000 | 119 | 0 | 119 | |
| GLAZING | 2016-04-22 | 585 | 136 | SL | 20.000000000000 | 29 | 0 | 29 | |
| POND | 2016-05-15 | 11,542 | 2,629 | SL | 20.000000000000 | 577 | 0 | 577 | |
| ARK | 2016-06-15 | 2,026 | 463 | SL | 20.000000000000 | 101 | 0 | 101 | |
| WASHERS & DRYERS | 2016-08-09 | 9,453 | 8,456 | SL | 5.000000000000 | 997 | 0 | 997 | |
| OFFICE | 2016-09-19 | 645 | 559 | SL | 5.000000000000 | 86 | 0 | 86 | |
| EXCAVATING | 2016-09-15 | 106,870 | 23,292 | SL | 20.000000000000 | 5,344 | 0 | 5,344 | |
| OFFICE | 2016-10-11 | 954 | 797 | SL | 5.000000000000 | 157 | 0 | 157 | |
| OFFICE | 2016-10-15 | 337 | 281 | SL | 5.000000000000 | 56 | 0 | 56 | |
| EXCAVATING | 2016-10-15 | 47,005 | 9,943 | SL | 20.000000000000 | 2,350 | 0 | 2,350 | |
| CONCRETE | 2016-10-31 | 2,178 | 454 | SL | 20.000000000000 | 109 | 0 | 109 | |
| OFFICE | 2016-11-09 | 1,291 | 1,133 | SL | 5.000000000000 | 158 | 0 | 158 | |
| EXCAVATING | 2016-11-15 | 75,700 | 15,747 | SL | 20.000000000000 | 3,785 | 0 | 3,785 | |
| EXCAVATING | 2016-12-15 | 56,207 | 11,492 | SL | 20.000000000000 | 2,810 | 0 | 2,810 | |
| SOIL | 2016-12-16 | 75,640 | 15,200 | SL | 20.000000000000 | 3,782 | 0 | 3,782 | |
| BUILDING | 2017-05-22 | 9,762 | 906 | SL | 39.000000000000 | 250 | 0 | 250 | |
| FOOTBALL FIELDS | 2017-07-11 | 21,661 | 3,655 | SL | 20.000000000000 | 1,083 | 0 | 1,083 | |
| LAND IMPROVEMENTS | 2017-09-27 | 222,725 | 37,584 | SL | 20.000000000000 | 11,136 | 0 | 11,136 | |
| ROAD | 2017-11-06 | 205,038 | 32,037 | SL | 20.000000000000 | 10,252 | 0 | 10,252 | |
| OFFICE | 2017-11-10 | 1,701 | 1,063 | SL | 5.000000000000 | 340 | 0 | 340 | |
| FENCE | 2017-11-10 | 1,638 | 256 | SL | 20.000000000000 | 82 | 0 | 82 | |
| RV PARK | 2017-12-05 | 79,883 | 12,481 | SL | 20.000000000000 | 3,994 | 0 | 3,994 | |
| ROOT GRINGER | 2018-03-09 | 2,300 | 945 | SL | 7.000000000000 | 329 | 0 | 329 | |
| SNOW PLOW | 2018-03-09 | 3,200 | 1,314 | SL | 7.000000000000 | 457 | 0 | 457 | |
| RETAINING WALL | 2018-03-13 | 4,628 | 664 | SL | 20.000000000000 | 231 | 0 | 231 | |
| DUMP TRAILER | 2018-04-02 | 6,950 | 2,607 | SL | 7.000000000000 | 993 | 0 | 993 | |
| CAPITAL IMPROVEMENT | 2018-04-12 | 3,697 | 486 | SL | 20.000000000000 | 185 | 0 | 185 | |
| OFFICE ROOF | 2018-04-17 | 17,074 | 1,186 | SL | 39.000000000000 | 438 | 0 | 438 | |
| WOOD SPLITTER | 2018-05-08 | 2,000 | 751 | SL | 7.000000000000 | 286 | 0 | 286 | |
| MOWER | 2018-06-18 | 3,500 | 1,313 | SL | 7.000000000000 | 500 | 0 | 500 | |
| IRRIGATION PUMP | 2018-08-06 | 4,501 | 1,527 | SL | 7.000000000000 | 643 | 0 | 643 | |
| DOCK | 2018-08-16 | 1,954 | 663 | SL | 7.000000000000 | 279 | 0 | 279 | |
| ROAD | 2018-08-27 | 19,077 | 2,266 | SL | 20.000000000000 | 954 | 0 | 954 | |
| ACTIVITY REPLACEMENT | 2018-09-06 | 2,110 | 715 | SL | 7.000000000000 | 301 | 0 | 301 | |
| PUTT PUTT | 2018-09-28 | 4,779 | 568 | SL | 20.000000000000 | 239 | 0 | 239 | |
| 18 HOLE FISH | 2018-11-09 | 13,101 | 1,392 | SL | 20.000000000000 | 655 | 0 | 655 | |
| CABIN FURNISHINGS | 2018-11-30 | 4,470 | 1,900 | SL | 5.000000000000 | 894 | 0 | 894 | |
| POND | 2018-12-04 | 186,588 | 19,824 | SL | 20.000000000000 | 9,329 | 0 | 9,329 | |
| CAMPGROUND | 2018-12-21 | 411,412 | 43,713 | SL | 20.000000000000 | 20,571 | 0 | 20,571 | |
| LAKESIDE OFFICE | 2018-12-31 | 6,532 | 341 | SL | 39.000000000000 | 167 | 0 | 167 | |
| LAND IMPROVEMENTS | 2018-12-31 | 27,424 | 2,913 | SL | 20.000000000000 | 1,371 | 0 | 1,371 | |
| LAND IMPROVEMENTS | 2018-12-31 | 37,327 | 3,965 | SL | 20.000000000000 | 1,866 | 0 | 1,866 | |
| FIRELAND SUPPLY EQUIPMENT | 2019-04-17 | 17,924 | 4,161 | SL | 7.000000000000 | 2,561 | 0 | 2,561 | |
| ACTIVITY REPLACEMENT | 2019-06-28 | 6,344 | 1,472 | SL | 7.000000000000 | 906 | 0 | 906 | |
| EQUIPMENT | 2019-09-06 | 25,202 | 4,950 | SL | 7.000000000000 | 3,600 | 0 | 3,600 | |
| DAM | 2019-10-11 | 34,048 | 1,915 | SL | 20.000000000000 | 1,702 | 0 | 1,702 | |
| CABIN | 2019-10-12 | 71,071 | 2,202 | SL | 39.000000000000 | 1,822 | 0 | 1,822 | |
| TROMBOLD EQUIPMENT | 2019-10-18 | 3,052 | 491 | SL | 7.000000000000 | 436 | 0 | 436 | |
| CAMPGROUND | 2019-12-18 | 26,987 | 1,518 | SL | 20.000000000000 | 1,349 | 0 | 1,349 | |
| BATHHOUSE | 2019-12-20 | 11,575 | 309 | SL | 39.000000000000 | 297 | 0 | 297 | |
| RUSTIC CABIN IMPROVEMENT | 2020-03-20 | 12,434 | 239 | SL | 39.000000000000 | 319 | 0 | 319 | |
| RV BATHHOUSE | 2020-06-01 | 157,123 | 2,350 | SL | 39.000000000000 | 4,029 | 0 | 4,029 | |
| ROAD | 2020-06-01 | 20,057 | 585 | SL | 20.000000000000 | 1,003 | 0 | 1,003 | |
| MOWER | 2020-10-27 | 7,767 | 191 | SL | 7.000000000000 | 1,110 | 0 | 1,110 | |
| INTERNET UPGRADES | 2021-03-31 | 8,206 | SL | 5.000000000000 | 1,231 | 0 | 1,231 | ||
| ROADS | 2021-07-20 | 90,588 | SL | 20.000000000000 | 1,887 | 0 | 1,887 | ||
| BATHROOMS | 2021-07-30 | 20,071 | SL | 39.000000000000 | 214 | 0 | 214 | ||
| 2021 MUS 1850 RT TRUCKLOAD | 2021-08-11 | 24,000 | SL | 7.000000000000 | 1,429 | 0 | 1,429 | ||
| TRAIL EXTENSION | 2021-08-20 | 5,674 | SL | 20.000000000000 | 95 | 0 | 95 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BEACH | 1,659 | 1,562 | 97 | |
| LAND | 437,902 | 0 | 437,902 | |
| PAVILION | 97,039 | 39,098 | 57,941 | |
| LAKE | 4,827 | 3,740 | 1,087 | |
| DOCK | 1,440 | 1,116 | 324 | |
| DOCK | 1,011 | 785 | 226 | |
| FURNISHINGS | 3,369 | 3,369 | 0 | |
| SPILLWAY | 10,739 | 8,322 | 2,417 | |
| NEW DAM | 12,600 | 9,765 | 2,835 | |
| CABINS | 16,122 | 12,493 | 3,629 | |
| TRAIL | 13,227 | 10,249 | 2,978 | |
| GAZEBO | 4,537 | 1,749 | 2,788 | |
| OUTHOUSES | 1,465 | 565 | 900 | |
| MISC | 658 | 510 | 148 | |
| KUBOTA | 12,844 | 12,844 | 0 | |
| TRACTOR | 15,200 | 15,200 | 0 | |
| MATTRESSES | 2,688 | 2,688 | 0 | |
| WEB DESIGN | 2,126 | 2,126 | 0 | |
| EQUIPMENT | 6,091 | 5,809 | 282 | |
| BOATS | 1,734 | 1,647 | 87 | |
| LAND IMPROVEMENTS | 18,050 | 11,360 | 6,690 | |
| GOLF CART | 5,870 | 5,068 | 802 | |
| KAYAKS | 2,460 | 2,460 | 0 | |
| TRASH PUMP | 510 | 432 | 78 | |
| PIPING | 3,404 | 1,815 | 1,589 | |
| LAND IMPROVEMENTS-BEACH | 57,599 | 23,892 | 33,707 | |
| LAND IMPROVEMENTS - BEACH | 1,898 | 1,052 | 846 | |
| BEACH PUMP | 1,537 | 1,272 | 265 | |
| LAND | 5,000 | 0 | 5,000 | |
| LAND IMPROVEMENTS | 4,881 | 1,974 | 2,907 | |
| LAND IMPROVEMENTS 2014 | 388,241 | 144,503 | 243,738 | |
| TRAMPOLINE | 5,190 | 3,997 | 1,193 | |
| KAYAKS | 2,643 | 2,021 | 622 | |
| KAYAKS | 3,400 | 3,399 | 1 | |
| LAND | 45,000 | 0 | 45,000 | |
| LAND | 6,000 | 0 | 6,000 | |
| TRACTOR | 35,700 | 35,700 | 0 | |
| CHIP/SEAL | 47,750 | 47,750 | 0 | |
| COMPUTER | 1,970 | 1,970 | 0 | |
| PICNIC SHELTER | 72,567 | 23,582 | 48,985 | |
| SIGNS | 1,272 | 1,272 | 0 | |
| BATHHOUSE | 49,048 | 8,135 | 40,913 | |
| PICNIC SHELTER CEILING | 13,578 | 4,997 | 8,581 | |
| HEATING UNITS | 8,987 | 6,517 | 2,470 | |
| PAVILION | 22,083 | 7,176 | 14,907 | |
| WATER HEATERS | 5,820 | 3,940 | 1,880 | |
| LAND IMPROVEMENTS - 2015 | 268,272 | 90,198 | 178,074 | |
| ZIPLINE | 112,162 | 36,543 | 75,619 | |
| SWEEPER | 655 | 438 | 217 | |
| VOLLEYBALL NET | 2,038 | 1,260 | 778 | |
| PICNIC TABLE | 845 | 556 | 289 | |
| LAND IMPROVEMENTS | 16,501 | 5,437 | 11,064 | |
| CABIN FURNITURE | 35,378 | 22,996 | 12,382 | |
| CABIN 1 | 229,547 | 38,074 | 191,473 | |
| CABIN 2 | 229,547 | 38,074 | 191,473 | |
| CABIN 3 | 253,193 | 41,466 | 211,727 | |
| SEWER LIFT | 12,840 | 8,346 | 4,494 | |
| CABIN FURNITURE | 35,378 | 19,562 | 15,816 | |
| CABIN 4 | 253,193 | 41,466 | 211,727 | |
| CABIN FURNITURE | 11,335 | 7,369 | 3,966 | |
| SIGNS | 515 | 336 | 179 | |
| COOKER | 8,472 | 5,461 | 3,011 | |
| ACCESS ROAD | 22,500 | 7,211 | 15,289 | |
| BEACH IMPROVEMENTS | 5,268 | 1,688 | 3,580 | |
| FURNITURE | 710 | 453 | 257 | |
| WATER HEATER | 1,878 | 1,190 | 688 | |
| LAND IMPROVEMENTS | 3,346 | 1,047 | 2,299 | |
| AUGER DRIVE SHAFT | 50 | 50 | 0 | |
| AUGER 12 X 32 | 100 | 100 | 0 | |
| AUGER 10 X 36 | 100 | 100 | 0 | |
| AUGER 4 X 36 | 100 | 100 | 0 | |
| EXCAVATOR YANMAR 350 MO | 15,000 | 15,000 | 0 | |
| GARDEN TRACTOR 332 MODEL | 2,500 | 2,500 | 0 | |
| TRACTOR MCCORMICK CX 100 | 47,500 | 47,500 | 0 | |
| ACGO ALLIS 4650 | 6,000 | 6,000 | 0 | |
| SHAVER HYDRAULIC POST DRILL | 1,500 | 1,500 | 0 | |
| QUGER LEMBACH POSTHOLE | 100 | 100 | 0 | |
| BALEFORK SHAVER | 350 | 350 | 0 | |
| BALE FORK | 100 | 100 | 0 | |
| PULL BEHIND RACK WOODS | 200 | 200 | 0 | |
| MURATOR CULTIVATOR | 500 | 500 | 0 | |
| BUSH HOG BH16 | 1,000 | 1,000 | 0 | |
| TRACTOR JOHN DEERE MODEL | 3,000 | 3,000 | 0 | |
| TRACTOR JOHN DEERE MODEL | 20,000 | 20,000 | 0 | |
| KUBOTA TRV 1100C | 12,500 | 12,500 | 0 | |
| KUBOTA RTV 1100C | 12,500 | 12,500 | 0 | |
| BUSH HOG SM60 DITCH BANK | 8,000 | 8,000 | 0 | |
| KUBOTA BX2660 | 8,000 | 8,000 | 0 | |
| ROAD | 4,835 | 1,487 | 3,348 | |
| RIP RAP LIMESTONE | 61,600 | 19,190 | 42,410 | |
| CABIN APPLIANCES | 940 | 597 | 343 | |
| LAND IMPROVEMENTS | 2,625 | 817 | 1,808 | |
| LAND IMPROVEMENTS | 4,266 | 1,315 | 2,951 | |
| ROAD | 34,165 | 10,508 | 23,657 | |
| COMPUTERS | 1,466 | 1,466 | 0 | |
| ROAD | 5,000 | 1,540 | 3,460 | |
| TOOLS | 15,018 | 15,018 | 0 | |
| SCAFFOLDING-LADDERS | 1,334 | 1,334 | 0 | |
| ELECTRIC HAND TOOLS | 12,015 | 12,015 | 0 | |
| POSTS | 10,183 | 10,183 | 0 | |
| WEED EATERS | 3,167 | 3,167 | 0 | |
| FISH ITEMS | 1,874 | 1,874 | 0 | |
| GUNS | 525 | 525 | 0 | |
| MISCELLANEOUS TOOLS | 27,588 | 27,588 | 0 | |
| PAINT SUPPLIES | 4,376 | 4,376 | 0 | |
| OIL SUPPLIES | 967 | 967 | 0 | |
| FIRE HYDRANTS | 4,222 | 4,222 | 0 | |
| HONDA PUMPS | 2,967 | 2,967 | 0 | |
| AIR COMPRESSOR/GENERATOR | 7,369 | 7,369 | 0 | |
| FUEL TANKS | 1,944 | 1,944 | 0 | |
| POLARIS SPORTSMAN | 5,000 | 5,000 | 0 | |
| POLARIS SCRAMBLER | 1,500 | 1,500 | 0 | |
| HONDA FOREMAN | 6,000 | 6,000 | 0 | |
| SOFTWARE | 5,500 | 5,500 | 0 | |
| LOCKERS | 250 | 147 | 103 | |
| LOCKERS | 250 | 147 | 103 | |
| PLAYGROUND | 892 | 263 | 629 | |
| ARK | 6,162 | 1,803 | 4,359 | |
| OFFICE | 620 | 620 | 0 | |
| OFFICE | 562 | 562 | 0 | |
| CABIN FURNITURE | 296 | 169 | 127 | |
| FLOATING DOCK SYSTEM | 1,608 | 457 | 1,151 | |
| PLAYGROUND | 568 | 161 | 407 | |
| STAIRS | 4,400 | 1,256 | 3,144 | |
| OFFICE | 200 | 200 | 0 | |
| PLAYGROUND | 3,495 | 999 | 2,496 | |
| ARK | 2,386 | 681 | 1,705 | |
| GLAZING | 585 | 165 | 420 | |
| POND | 11,542 | 3,206 | 8,336 | |
| ARK | 2,026 | 564 | 1,462 | |
| WASHERS & DRYERS | 9,453 | 9,453 | 0 | |
| OFFICE | 645 | 645 | 0 | |
| EXCAVATING | 106,870 | 28,636 | 78,234 | |
| OFFICE | 954 | 954 | 0 | |
| OFFICE | 337 | 337 | 0 | |
| EXCAVATING | 47,005 | 12,293 | 34,712 | |
| CONCRETE | 2,178 | 563 | 1,615 | |
| OFFICE | 1,291 | 1,291 | 0 | |
| EXCAVATING | 75,700 | 19,532 | 56,168 | |
| EXCAVATING | 56,207 | 14,302 | 41,905 | |
| SOIL | 75,640 | 18,982 | 56,658 | |
| BUILDING | 9,762 | 1,156 | 8,606 | |
| FOOTBALL FIELDS | 21,661 | 4,738 | 16,923 | |
| LAND IMPROVEMENTS | 222,725 | 48,720 | 174,005 | |
| ROAD | 205,038 | 42,289 | 162,749 | |
| OFFICE | 1,701 | 1,403 | 298 | |
| FENCE | 1,638 | 338 | 1,300 | |
| RV PARK | 79,883 | 16,475 | 63,408 | |
| ROOT GRINGER | 2,300 | 1,274 | 1,026 | |
| SNOW PLOW | 3,200 | 1,771 | 1,429 | |
| RETAINING WALL | 4,628 | 895 | 3,733 | |
| DUMP TRAILER | 6,950 | 3,600 | 3,350 | |
| CAPITAL IMPROVEMENT | 3,697 | 671 | 3,026 | |
| OFFICE ROOF | 17,074 | 1,624 | 15,450 | |
| WOOD SPLITTER | 2,000 | 1,037 | 963 | |
| MOWER | 3,500 | 1,813 | 1,687 | |
| IRRIGATION PUMP | 4,501 | 2,170 | 2,331 | |
| DOCK | 1,954 | 942 | 1,012 | |
| ROAD | 19,077 | 3,220 | 15,857 | |
| ACTIVITY REPLACEMENT | 2,110 | 1,016 | 1,094 | |
| PUTT PUTT | 4,779 | 807 | 3,972 | |
| 18 HOLE FISH | 13,101 | 2,047 | 11,054 | |
| CABIN FURNISHINGS | 4,470 | 2,794 | 1,676 | |
| POND | 186,588 | 29,153 | 157,435 | |
| CAMPGROUND | 411,412 | 64,284 | 347,128 | |
| LAKESIDE OFFICE | 6,532 | 508 | 6,024 | |
| LAND IMPROVEMENTS | 27,424 | 4,284 | 23,140 | |
| LAND IMPROVEMENTS | 37,327 | 5,831 | 31,496 | |
| FIRELAND SUPPLY EQUIPMENT | 17,924 | 6,722 | 11,202 | |
| ACTIVITY REPLACEMENT | 6,344 | 2,378 | 3,966 | |
| EQUIPMENT | 25,202 | 8,550 | 16,652 | |
| DAM | 34,048 | 3,617 | 30,431 | |
| CABIN | 71,071 | 4,024 | 67,047 | |
| TROMBOLD EQUIPMENT | 3,052 | 927 | 2,125 | |
| CAMPGROUND | 26,987 | 2,867 | 24,120 | |
| BATHHOUSE | 11,575 | 606 | 10,969 | |
| RUSTIC CABIN IMPROVEMENT | 12,434 | 558 | 11,876 | |
| RV BATHHOUSE | 157,123 | 6,379 | 150,744 | |
| ROAD | 20,057 | 1,588 | 18,469 | |
| MOWER | 7,767 | 1,301 | 6,466 | |
| INTERNET UPGRADES | 8,206 | 1,231 | 6,975 | |
| ROADS | 90,588 | 1,887 | 88,701 | |
| BATHROOMS | 20,071 | 214 | 19,857 | |
| 2021 MUS 1850 RT TRUCKLOAD | 24,000 | 1,429 | 22,571 | |
| TRAIL EXTENSION | 5,674 | 95 | 5,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 13,290 | 6,645 | 0 | 6,645 |
| MAINTENANCE | 61,427 | 15,574 | 0 | 45,853 |
| SUPPLIES | 16,205 | 0 | 0 | 16,205 |
| EQUIPMENT FUEL | 3,172 | 0 | 0 | 3,172 |
| MISCELLANEOUS | 2,001 | 0 | 0 | 2,001 |
| DUES/LICENSES | 1,446 | 0 | 0 | 1,446 |
| EQUIPMENT RENTAL | 1,585 | 0 | 0 | 1,585 |
| OFFICE EXPENSE | 13,165 | 0 | 0 | 13,165 |
| ADVERTISING | 4,832 | 0 | 0 | 4,832 |
| BANK FEES | 286 | 0 | 0 | 286 |
| REFUNDS | 4,505 | 0 | 0 | 4,505 |
| AUTO EXPENSE | 6,069 | 0 | 0 | 6,069 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GAS LEASE INCOME | 135,751 | 135,751 | 135,751 |
| LEASE INCOME: CATTLE GRAZING | 15,000 | 15,000 | 15,000 |
| LEASE INCOME: HUNTING | 13,325 | 13,325 | 13,325 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 4,673 | 4,673 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FISH |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE & SALES TAX | 18,350 | 0 | 0 | 18,350 |
| OTHER TAXES & LICENSES | 6,287 | 0 | 0 | 6,287 |
| PAYROLL TAX | 50,775 | 0 | 0 | 50,775 |
| REAL ESTATE TAX | 9,316 | 6,085 | 0 | 3,231 |