| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEYERS BROTHERS KALICKA PC | 14,700 | 7,350 | 7,350 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAP/GLOBA 2.450% 10/29/26 REG DTD 10/29/21 CLB | 249,580 | 217,978 |
| ASTRAZENECA FIN LLC NT 1.200% 05/28/26 B/E DTD 05/28/21 CLB | 249,685 | 226,438 |
| AUTONATION INC SR NT 1.950% 08/01/28 B/E DTD 07/29/21 CLB | 249,513 | 208,378 |
| BANK AMER CORP SR NT FIXED/FLTG 1.530% 12/06/25 B/E DTD 12/06/21 CLB | 250,000 | 232,813 |
| BOEING CO SR NT 2.700% 02/01/27 B/E DTD 07/31/19 CLB | 254,423 | 223,080 |
| BRUNSWICK CORP SR NT 0.850% 08/18/24 B/E DTD 08/18/21 CLB | 249,705 | 231,245 |
| CARLISLE COS INC 2.200% 03/01/32 B/E DTD 09/28/21 CLB | 248,800 | 196,690 |
| GENERAL MTRS FINL CO INC SR NT 1.200% 10/15/24 B/E DTD 10/15/21 | 249,898 | 232,708 |
| GOLDMAN SACHS GROUP INC SR NT FIXED/FLTG 1.948% 10/21/27 B/E DTD 10/21/21 C | 250,000 | 222,608 |
| HOWMET AEROSPACE INC NT 3.000% 01/15/29 B/E DTD 09/01/21 CLB | 250,000 | 208,163 |
| HUMANA INC SR NT 1.350% 02/03/27 B/E DTD 08/03/21 CLB | 199,810 | 175,226 |
| HYATT HOTELS CORP SR NT 1.800% 10/01/24 B/E DTD 10/01/21 CLB | 249,985 | 236,530 |
| JOHNSON & JOHNSON NT 1.300% 09/01/30 B/E DTD 08/25/20 CLB | 237,150 | 210,853 |
| M / I HOMES INC SR NT 4.950% 02/01/28 B/E DTD 01/22/20 CLB | 260,797 | 212,510 |
| MARRIOTT INTL INC NEW FXD RT NT SER R 3.125% 06/15/26 B/E DTD 06/10/16 CLB | 260,482 | 238,823 |
| MGM RESORTS INTL SR NT 4.750% 10/15/28 B/E DTD 10/13/20 CLB | 156,757 | 126,143 |
| MICRON TECHNOLOGY INC 2.703% 04/15/32 B/E DTD 11/01/21 CLB | 250,000 | 199,918 |
| NASDAQ INC SR NT 1.650% 01/15/31 B/E DTD 12/21/20 CLB | 324,771 | 274,712 |
| REGENERON PHARMACEUTICALS INC SR NT 1.750% 09/15/30 B/E DTD 08/12/20 CLB | 138,035 | 120,596 |
| RHP HOTEL PPTYS LP & RHP FIN CORP SR NT 4.750% 10/15/27 B/E DTD 04/15/20 CL | 256,567 | 222,040 |
| SOUTHWEST AIRLS CO NT 5.125% 06/15/27 B/E DTD 06/08/20 CLB | 282,919 | 252,983 |
| SVB FINL GROUP SR NT 2.100% 05/15/28 B/E DTD 05/13/21 CLB | 249,708 | 214,068 |
| SYSCO CORP GTD FXD RT SR NT 3.300% 07/15/26 B/E DTD 04/01/16 CLB | 159,782 | 145,247 |
| THERMO FISHER SCIENTIFIC INC SR NT 1.215% 10/18/24 B/E DTD 10/22/21 CLB | 250,000 | 237,083 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLISON TRANSMISSION HLDGS INC COM | 863,213 | 793,608 |
| ALPHABET INC CL A | 1,097,929 | 1,035,149 |
| AMERICAN INTL GROUP INC COM NEW | 247,398 | 269,711 |
| BERKSHIRE HATHAWAY INC DEL CL B NEW | 377,544 | 409,530 |
| CARTERS INC COM | 1,069,700 | 883,819 |
| CITIGROUP INC COM NEW ISIN#US1729674242 | 1,027,805 | 679,042 |
| COMCAST CORP CL A | 936,146 | 682,776 |
| CUSHMAN & WAKEFIELD PLC REGISTERED SHS ISIN#GB00BFZ4N465 | 832,953 | 782,193 |
| DISNEY WALT CO DISNEY COM | 976,172 | 566,400 |
| FIRST CTZNS BANCSHARES INC N C CL A | 350,603 | 339,966 |
| FIRST CTZNS BANCSHARES INC N C CL B | 375,188 | 308,000 |
| FISERV INC COM | 1,082,097 | 876,355 |
| GENERAL MTRS CO COM | 987,086 | 638,376 |
| GOLDMAN SACHS GROUP INC COM | 239,577 | 240,586 |
| INTERPUBLIC GROUP COS INC COM | 786,297 | 618,186 |
| JOHNSON CTLS INTL PLC SHS ISIN#IE00BY7QL619 | 272,983 | 261,904 |
| KAR AUCTION SVCS INC COM | 866,032 | 804,965 |
| LEAR CORP COM NEW | 968,999 | 730,162 |
| LIBERTY BROADBAND CORP COM SER C | 1,078,581 | 892,163 |
| LIBERTY BROADBAND CORP CUM RED PFD SER A | 273,628 | 259,200 |
| MANPOWER GROUP COM | 832,760 | 618,921 |
| MASTERCARD INC CL A | 397,936 | 378,576 |
| NETFLIX INC COM | 1,180,567 | 423,185 |
| ORACLE CORP COM | 825,571 | 742,718 |
| PARKER-HANNIFIN CORP COM | 176,937 | 169,775 |
| REGENERON PHARMACEUTICALS INC | 109,608 | 138,916 |
| REINSURANCE GROUP AMER INC COM NEW | 747,045 | 797,572 |
| REYNOLDS CONSUMER PRODS INC COM | 863,307 | 804,465 |
| SALESFORCE.COM INC COM STOCK | 660,816 | 511,624 |
| SEALED AIR CORP NEW COM | 121,121 | 154,401 |
| SPROTT PHYSICAL GOLD & SILVER TR TR UNIT ISIN#CA85208R1010 | 1,481,765 | 1,988,124 |
| STATE STR CORP COM | 312,456 | 287,289 |
| T-MOBILE US INC COM | 389,589 | 451,382 |
| TIMKEN CO COM | 331,496 | 284,083 |
| WELLS FARGO & CO NEW COM | 735,996 | 732,479 |
| WHEATON PRECIOUS METALS CORP ISIN#CA9628791027 | 764,089 | 568,914 |
| WILLIS TOWERS WATSON PUB LTD CO SHS ISIN#IE00BDB6Q211 | 511,333 | 449,062 |
| WORKDAY INC CL A | 591,709 | 369,887 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEA INVESTORS 2006 QP PARTICIPANT FUND | AT COST | 488,380 | 352,516 |
| AETOS CAPITAL ASIA II LTD | AT COST | 0 | 30,555 |
| MUIRFIELD CAPITAL PARTNERS, LP | AT COST | 0 | 40,522 |
| PETRUS CROWN WEST INVESTORS LLC | AT COST | 6,248,979 | 4,861,463 |
| PETRUS FREEZER INVESTORS LLC | AT COST | 0 | 821,489 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HURWIT & ASSOCIATES | 207 | 0 | 207 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WELLTOK ESTIMATED SALE PROCEEDS NOT YET RECEIVED | 1,500 | 1,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,235 | 0 | 1,235 | |
| STATE FILING FEES | 500 | 0 | 500 | |
| POST OFFICE BOX FEE | 254 | 0 | 254 | |
| FROM K-1: AEA INVESTORS 2006 QP PARTICIPANT FD, INVESTMENT EXPENSES | 1,789 | 1,789 | 0 | |
| FROM K-1: PETRUS CROWN WEST INVESTORS, LLC, OTHER EXPENSES | 3,158 | 0 | 0 | |
| FROM K-1: AEA INVESTORS 2006 QP PARTICIPANT FD, SEC 988 LOSS | 3 | 3 | 0 | |
| FROM K-1: PETRUS FREEZER INVESTORS LLC, OTHER EXPENSES | 113 | 0 | 0 | |
| BANK FEES | 15 | 15 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1: PETRUS INVESTORS 2005 LP, NET REAL ESTATE RENTAL INCOME | -17,613 | -17,613 | -17,613 |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC, NET REAL ESTATE RENTAL INCOME | 979,330 | 979,330 | 979,330 |
| FROM K-1: AETOS CAPITAL ASIA II, LTD, SEC. 988 INCOME | 9 | 9 | 9 |
| REVERSAL P/Y INVESTMENT FEE | 7 | 7 | 7 |
| FROM K-1: PETRUS FREEZER INVESTORS LLC RENTAL INCOME | -101,193 | -101,193 | -101,193 |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC OTHER RENTAL INCOME | 20,123 | 20,123 | 20,123 |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC | -279,165 | -279,165 | |
| FROM K-1: PETRUS CROWN WEST INVESTORS LLC | -116,287 | -116,287 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AETOS CAPITAL ASIA II LTD NEGATIVE CAPITAL ACCOUNT | 19,655 | 19,646 |
| MUIRFIELD CAPITAL PARTNERS LP NEGATIVE CAPITAL ACCOUNT | 473,201 | 479,723 |
| PETRUS FREEZER INVESTORS LLC NEGATIVE CAPITAL ACCOUNT | 1,012,286 | 1,117,051 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HARRIS ASSOCIATES | 208,346 | 208,346 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 2,369 | 2,369 | 0 | |
| FEDERAL ESTIMATE TAXES PAID | 28,000 | 0 | 0 | |
| 6/30/2021 FEDERAL TAX DUE | 75,045 | 0 | 0 |