| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,203 | 17,203 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ENERGY TRANSFER LP | 2018-12 | PURCHASE | 2021-04 |
PTP SALE |
3,926 | 3,926 | 3,926 | 3,926 | ||
| MPLX LP | 2018-12 | PURCHASE | 2021-04 |
PTP SALE |
7,302 | 7,302 | 7,302 | 7,302 | ||
| ENTERPRISE PRODUCTS PARTNERS, LP | 2018-12 | PURCHASE | 2021-04 |
PTP SALE |
5,896 | 5,896 | 5,896 | 5,896 | ||
| MAGELLAN MIDSTREAM PARTNERS, LP | 2020-05 | PURCHASE | 2021-04 |
PTP SALE |
2,007 | 2,007 | 2,007 | 2,007 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 2,540,416 | 2,606,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 5,221,115 | 7,025,317 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MUTUAL FUNDS/CEF/UIT | AT COST | 3,746,794 | 4,004,259 |
| HEDGE FUNDS | AT COST | 3,579,194 | 4,360,666 |
| PARTNERSHIP EQUITY | AT COST |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,105 | 7,105 |
| Description | Amount |
|---|---|
| NET ADJUSTMENT FOR BOOK TO TAX TIMING DIFFERENCE | 108,507 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FROM K-1 - ABBY CAPITAL DAILY | 914 | 914 | ||
| CONTRIBUTIONS FROM K-1'S | ||||
| PASS THRU NONDEDUCTIBLE PASSI | 5 | |||
| PASS THRU NONDEDUCTIBLE EXPEN | ||||
| PTP NONDEDUCTIBLE EXPENSES | -9,761 | |||
| FROM K-1 - RENAISSANCE | 3,259 | 3,259 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM K-1 - ABBY CAPITAL DAILY | 193 | 193 | |
| FROM K-1 - RENAISSANCE | -18,973 | -18,973 | |
| FROM K-1 - ENERGY TRANSFER | 804 | ||
| FROM K-1 - ENTERPRISE PRODUCT | -196 | ||
| FROM K-1 - MAGELLAN MIDSTREAM | 34 | ||
| FROM K-1 - MPLX, LP | -49 | ||
| PTP PASSIVE ADJ - ENERGY TRAN | -2,587 | ||
| PTP PASSIVE ADJ - ENTERPRISE | -2,590 | ||
| PTP PASSIVE ADJ - MAGELLAN MI | -530 | ||
| PTP PASSIVE ADJ - MPLX, LP | -3,986 | ||
| PASS THRU ADJUSTMENT | -92 | ||
| FROM K-1 - ENERGY TRANSFER | 34 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 133,708 | 130,791 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 6,500 | |||
| FOREIGN TAX - FROM AGGREGATED K- | 138 | 138 | ||
| FOREIGN TAX - MERRILL - 2151 | 412 | 412 | ||
| FOREIGN TAX - MERRILL - 2152 | 15 | 15 | ||
| FOREIGN TAX - MERRILL - 2154 | 5,298 | 5,298 | ||
| FOREIGN TAX - MERRILL - 2156 | 47 | 47 |