| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,169 | 6,085 | 6,084 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE BANK OF NOVA SCOTIA | 400,000 | 432,336 |
| THE BANK OF NOVA SCOTIA | 650,000 | 679,036 |
| CITIGROUP INC | 350,000 | 349,230 |
| CANADIAN IMPERIAL BANK OF COMM | 445,000 | 512,822 |
| NATIONAL BANK OF CANADA | 500,000 | 502,030 |
| CANADIAN IMPERIAL BANK OF COMM | 750,000 | 806,517 |
| UBS AG | 500,000 | 511,650 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 137 SHS ALPHABET INC | 182,797 | 396,895 |
| 1,852 SHS ANALOG DEVICES INC | 207,550 | 325,526 |
| 1,132 SHS ARMSTRONG WORLD INDUSTRIES INC | 86,025 | 131,448 |
| 327 SHS CDW CORPORATION | 41,130 | 66,963 |
| 1,727 SHS DOLLAR TREE STORES INC | 165,036 | 242,678 |
| 227 SHS ELECTRONIC ARTS | 20,639 | 29,941 |
| 3,495 SHS FISERV INC | 345,300 | 362,746 |
| 1,783 SHS INTERCONTINENTAL EXCHANGE INC | 158,343 | 243,861 |
| 1,497 LIVERAMP HOLDINGS INC | 69,774 | 71,781 |
| 3,735 SHS LKQ CORPORATION | 163,479 | 224,212 |
| 633 SHS LOWES COMPANIES INC | 65,532 | 163,618 |
| 326 SHS NORFOLK SOUTHERN CORP | 62,336 | 97,054 |
| 1,748 SHS OTIS WORLDWIDE CORPORATION | 147,352 | 152,198 |
| 479 SHS S&P GLOBAL INC | 128,674 | 226,054 |
| 1,589 SHS SKYWORKS SOLUTIONS INC | 206,403 | 246,518 |
| 2,935 SHS SOTERA HEALTH COMPANY | 74,957 | 69,119 |
| 4,368 SHS SYSCO CORPORATION | 335,203 | 343,106 |
| 350 SHS VERISIGN INC | 73,050 | 88,837 |
| 557 SHS VERISK ANALYTICS INC | 98,464 | 127,403 |
| 615 SHS VISA INC | 120,156 | 133,277 |
| 875 SHS VULCAN MATERIALS CO | 119,896 | 181,633 |
| 1,527 SHS WASTE MANAGEMENT INC | 173,663 | 254,856 |
| 1,219 SHS CROWN CASTLE INTL CORP | 200,923 | 254,454 |
| 693 SHS PUBLIC STORAGE | 152,554 | 259,570 |
| 3,551 SHS MEDTRONIC PUBLIC LIMITED COMPA | 356,084 | 367,351 |
| 45 SHS BEIGENE LTD | 8,519 | 12,192 |
| 197 SHS HUTCHMED CHINA LTD | 5,638 | 6,911 |
| 781 SHS ABB LTD | 20,741 | 29,811 |
| 52 SHS ADIDAS AG | 8,912 | 7,486 |
| 647 SHS AIA GROUP LTD | 25,666 | 26,091 |
| 440 SHS AIR LIQUIDE SA | 13,823 | 15,343 |
| 657 SHS AIRBUS S.E. | 22,382 | 20,987 |
| 340 SHS AMERICA MOVIL | 6,243 | 7,177 |
| 212 SHS ANHEUSER-BUSCH | 12,197 | 12,837 |
| 30 SHS AON PUBLIC LIMITED COMPANY | 6,990 | 9,017 |
| 613 SHS ASHAI KASEI CORP | 11,339 | 11,509 |
| 72 SHS ASML HOLDING | 15,263 | 57,322 |
| 478 SHS ASSA ABLOY AB | 5,965 | 7,291 |
| 322 SHS ASSOCIATED BRITISH FOOD PLC | 8,499 | 8,757 |
| 642 SHS ASTRAZENECA PLC | 31,744 | 37,397 |
| 20 SHS ATLASSIAN CORP | 4,958 | 7,626 |
| 446 SHS B&M EUROPEAN VALUE | 12,767 | 15,409 |
| 2,463 SHS BANCO BILBAO VIZCAYA | 10,458 | 14,458 |
| 426 SHS BNP PARIBAS | 12,140 | 14,720 |
| 600 SHS BRITISH AMERICAN TOBACCO | 21,230 | 22,446 |
| 765 SHS CARLSBERG A/S | 20,233 | 26,423 |
| 1,291 SHS COMPAGNIE FINANCIERE RICHEMONT | 12,644 | 19,405 |
| 286 SHS DAIICHI SANKYO CO | 6,576 | 7,265 |
| 138 SHS DBS GROUP HOLDINGS | 10,691 | 13,373 |
| 384 SHS DEUTSCHE BOERSE AG | 5,217 | 6,424 |
| 73 SHS DIAGEO PLC | 11,731 | 16,070 |
| 632 SHS DNB ASA | 11,639 | 14,477 |
| 155 SHS DSV PANALPINA | 10,447 | 18,100 |
| 2,934 SHS ENEL SOCIETA PER AZIONI | 26,782 | 23,510 |
| 1,377 SHS ENGIE SPONSORED | 19,252 | 20,380 |
| 634 SHS EPIROC AB | 14,809 | 16,050 |
| 265 SHS ESSILOR INTERNATIONAL | 20,339 | 28,213 |
| 64 SHS FLUTTER ENTERTAINMENT PUBLIC | 4,355 | 5,058 |
| 505 SHS GENMAB | 12,417 | 19,988 |
| 243 SHS GIVAUDAN SA | 16,761 | 25,560 |
| 166 SHS HDFC BANK LIMITED | 10,125 | 10,802 |
| 116 SHS HERMES INTERNATIONAL | 8,867 | 20,262 |
| 280 SHS HONG KONG EXCHANGES & CLEARING | 9,671 | 16,355 |
| 94 SHS HOYA CORP | 8,551 | 13,967 |
| 286 SHS IBERDROLA SOCIEDAD ANONIMA | 13,868 | 13,543 |
| 910 SHS INDUSTRIA DE DISENO | 15,004 | 14,762 |
| 597 SHS ING GROEP N.V. | 7,203 | 8,310 |
| 124 SHS JARDINE MATHESON HOLDINGS | 5,062 | 6,821 |
| 361 SHS KERING ADR | 20,763 | 29,020 |
| 78 SHS KEYENCE CORP | 26,907 | 49,514 |
| 1,959 SHS KONINKLIJKE KPN | 5,422 | 6,083 |
| 209 SHS KONINKLIJKE PHILIPS | 9,062 | 7,702 |
| 285 SHS LOREAL CO | 16,437 | 27,026 |
| 1,183 SHS LONDON STOCK EXCHANGE GROUP | 32,177 | 27,760 |
| 116 SHS LVMH MOET HENNESSY LOUIS VUITTON | 10,317 | 19,180 |
| 9 SHS MERCADOLIBRE INC | 6,623 | 12,135 |
| 370 SHS MURATA MANUFACTURING CO | 4,089 | 7,355 |
| 183 SHS NESTLE SA | 19,192 | 25,595 |
| 50 SHS NETEASE INC | 6,009 | 5,089 |
| 31 SHS NICE STYSTEMS LTD | 8,653 | 9,411 |
| 404 SHS NIDEC CORP | 6,349 | 11,858 |
| 786 SHS NITORI HOLDINGS CO | 14,573 | 11,757 |
| 1,405 SHS NOKIA CORPORATION | 7,821 | 8,739 |
| 433 SHS NOVO-NORDISK | 27,858 | 48,496 |
| 154 SHS ORSTED | 7,680 | 6,555 |
| 288 SHS PERNOD RICARD | 10,318 | 13,854 |
| 1,088 SHS RECKITT BENCKISER GROUP | 17,355 | 18,692 |
| 984 SHS RECRUIT HOLDINGS CO | 5,392 | 11,915 |
| 761 SHS REED ELSEVIER PLC | 20,469 | 24,816 |
| 164 SHS ROCHE HOLDINGS | 6,797 | 8,529 |
| 967 SHS SAFRAN SA | 36,263 | 29,598 |
| 182 SHS SAP SE | 24,051 | 25,500 |
| 433 SHS SHIN-ETSU CHEMICAL CO | 13,364 | 18,725 |
| 1,005 SHS SHIONOGI & CO | 13,847 | 17,727 |
| 38 SHS SMC CORP | 16,872 | 25,792 |
| 462 SHS STMICROELECTRONICS NV | 17,526 | 22,582 |
| 207 SHS STRAUMANN HOLDING AG | 7,902 | 22,003 |
| 414 SHS TAIWAN SEMICONDUCTOR MFG | 23,679 | 49,808 |
| 352 SHS TENCENT HOLDINGS LTD | 18,520 | 20,624 |
| 152 SHS TERUMO CORP | 5,268 | 6,415 |
| 122 SHS TFI INTERNATIONAL INC | 5,140 | 13,677 |
| 91 SHS TOKYO ELEXTRON LTD | 8,636 | 13,094 |
| 185 SHS TOTALENERGIES SE | 6,033 | 9,150 |
| 1,406 SHS UNICHARM CORP | 9,954 | 12,206 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| REDBIRD SERIES 2019 ACCESS OFFSHORE LP | AT COST | 621,495 | 779,968 |
| DST OPPORTUNITIES ACCESS OFFSHORE LP | AT COST | 109,903 | 350,717 |
| VINTAGE VII OFFSHORE SCSP | AT COST | 665,721 | 1,120,474 |
| PRIVATE EQUITY MANAGERS (2020) OFFSHORE LP | AT COST | 402,281 | 469,205 |
| WHITEHALL STREET GLOBAL REAL ESTATE LP | AT COST | 213,484 | 5,816 |
| MOUNT KELLETT CAPITAL PARTNERS ACCESS | AT COST | 435,555 | 17,372 |
| WEST STREET CAPITAL PARTNERS VIII - PARALLEL LP | AT COST | 456,002 | 464,764 |
| 63,726 SHS GS HIGH YIELD FLOATING RATE FUND | AT COST | 600,634 | 597,105 |
| 2,575 SHS RUSSELL 2000 INDEX FUND | AT COST | 599,360 | 572,809 |
| 4,291 SHS DYNAMIC EQUITY MANAGERS PORTFOLIO 2 OFFSHORE LP | AT COST | 1,397,423 | 2,251,740 |
| 7,000 SHS SPDR DJ WILSHIRE GLOBAL REAL ESTATE | AT COST | 339,903 | 395,710 |
| 7,399 SHS WELLINGTON: NON-US EQUITY OFFSHORE | AT COST | 1,541,035 | 1,829,190 |
| 7,270 SHS ISHARES MSCI EMERGING MKTS | AT COST | 301,124 | 355,140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 176 | 0 | 176 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 21,611 | 21,611 | 0 | |
| OTHER FEES | 1,524 | 2,524 | 0 | |
| PAYROLL FEES | 1,695 | 424 | 1,271 | |
| POSTAGE | 240 | 0 | 240 | |
| WORKERS COMP INSURANCE | 431 | 108 | 323 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WHITEHALL PARALLEL - NON UBTI | 3 | 3 | 3 |
| WHITEHALL PARALLEL - UBTI | 65 | 65 | |
| NONTAXABLE DISTRIBUTIONS | -29,079 | -29,079 | -29,079 |
| DTS OPPORTUNITIES ACCESS OFFSHORE LP - UBTI | 5,345 | 5,345 | |
| REDBIRD SERIES 2019 ACCESS OFFSHORE | 50,374 | 50,374 | |
| PRIVATE EQUITY MANAGERS 2020 OFFSHORE | 3,433 | 3,433 | |
| VINTAGE VIII OFFSHORE | 10,591 | 10,591 | |
| WEST STREET CAPITAL PARTNERS - NON UBTI | 3,186 | 3,186 | 3,186 |
| PRIVATE EQUITY MANAGERS 2020 OFFSHORE - SECTION 988 CURRENCY LOSS | -23,663 | -23,663 | -23,663 |
| WEST STREET CAPITAL PARTNERS VIII | 933 | 933 | 933 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 270,968 | 270,968 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 7,125 | 7,125 | 0 | |
| TN FRANCHISE TAX | 130 | 100 | 0 |