| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax compliance | 13,000 | 5,000 | 6,500 | |
| Accounting services | 32,144 | 20,894 | 11,701 | |
| Audit services | 54,080 | 35,152 | 15,106 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
Home Funders Collaborative LLC |
75 Arlington St Boston,MA02116 |
2003-06-26 | 3,007,500 | The purpose of this program related investment is to make predevelopment and permanent financing loans to qualifying low-income housing developments.Detail of the dates and PRI amounts in the totals above:Date Amount06/26/2003 $ 7,50010/31/2004 $ 135,00012/31/2004 $ 525,00010/31/2005 $ 162,50003/31/2006 $ 450,00005/31/2006 $ 120,00002/28/2007 $ 225,00003/31/2007 $ 202,50006/30/2007 $ 240,00010/29/2008 $ 540,00001/08/2009 $ 400,000 | To the knowledge of the Foundaton, the funds from the investment have been u | Latest reports received: 04/25/17, 10/09/18, 07/11/19, 05/14/20, 04/29/21, a | Home Funders has submitted complete reports since December of 2003 of the type ordinarily required by commercial investors under similar circumstances, including annual audited financial statements. This investment remained on the Foundations books as of 12/31/21. |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| From Sch K-1 (Form 1065) | Purchased | 17,589 | Cost | 0 | 17,589 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 480 3M Co | 85,262 | 85,262 |
| 215 Adobe Inc | 121,918 | 121,918 |
| 325 Advance Auto Parts Inc | 77,961 | 77,961 |
| 515 Agilent Technologies Inc | 82,220 | 82,220 |
| 110 Alphabet Inc Cl C | 318,295 | 318,295 |
| 365 American Water Works Co Inc | 68,934 | 68,934 |
| 230 Ameriprise Financial, Inc. | 69,382 | 69,382 |
| 325 Analog Devices Inc | 57,125 | 57,125 |
| 240 Aon PLC Shs Cl A | 72,134 | 72,134 |
| 2,200 Apple Inc | 390,654 | 390,654 |
| 615 Applied Materials Inc | 96,776 | 96,776 |
| 375 Aptar Group Inc | 45,930 | 45,930 |
| 48,471 Ariel Fund Inst Class | 4,051,696 | 4,051,696 |
| 211 Biogen Inc | 50,623 | 50,623 |
| 28 Booking Holdings Inc | 67,178 | 67,178 |
| 112,868 Brown Capital Management International Small Company Fund Inst | 3,145,635 | 3,145,635 |
| 1,550 Carrier Global Corporation | 84,072 | 84,072 |
| 845 Cerner Corporation | 78,475 | 78,475 |
| 1,275 Ciena Corp | 98,137 | 98,137 |
| 1,880 Citigroup Inc | 113,533 | 113,533 |
| 235 CME Group Inc | 53,688 | 53,688 |
| 690 Colgate Palmolive Co | 58,885 | 58,885 |
| 236,744 Community Impact Bond Fund Institutional Class | 2,490,550 | 2,490,550 |
| 355 Cummins Inc | 77,440 | 77,440 |
| 265 Danaher Corp | 87,188 | 87,188 |
| 257,836 DoubleLine Total Return Bond Fund Class I | 2,681,492 | 2,681,492 |
| 227 Ecolab Inc | 53,252 | 53,252 |
| 938 Emerson Electric Co | 87,206 | 87,206 |
| 955 First Solar Inc | 83,238 | 83,238 |
| 1,910 Hannon Armstrong Sustainable | 101,459 | 101,459 |
| 245 Home Depot Inc | 101,677 | 101,677 |
| 185 Intuit Inc | 118,996 | 118,996 |
| 1,210 KB Home | 54,123 | 54,123 |
| 2,925 Kimco Realty Corp | 72,101 | 72,101 |
| 193 Lauder Estee Cos Inc Cl A | 71,449 | 71,449 |
| 710 Magna Intl Inc Cl A | 57,467 | 57,467 |
| 902 McCormick & Co Inc Non-voting Shares | 87,142 | 87,142 |
| 1,135 Merck Co Inc | 86,986 | 86,986 |
| 1,120 Micron Technology Inc | 104,328 | 104,328 |
| 1,389 Microsoft Corp | 467,148 | 467,148 |
| 360 Mohawk Inds Inc | 65,585 | 65,585 |
| 1,105 Mondelez International W I | 73,273 | 73,273 |
| 1,830 Morgan Stanley | 179,633 | 179,633 |
| 194 Netflix Inc | 116,873 | 116,873 |
| 985 New York Times Co | 47,576 | 47,576 |
| 710 Novo Nordisk AS ADR | 79,520 | 79,520 |
| 465 PNC Financial Services Group Inc | 93,242 | 93,242 |
| 600 PVH Corp | 63,990 | 63,990 |
| 135 Regeneron Pharmaceuticals Inc | 85,255 | 85,255 |
| 348 Salesforce Inc | 88,437 | 88,437 |
| 2,215 Sprouts Farmers Markets Inc | 65,741 | 65,741 |
| 415 T Rowe Price Group Inc | 81,606 | 81,606 |
| 404 Target Corp | 93,502 | 93,502 |
| 430 The Walt Disney Co | 66,603 | 66,603 |
| 1,210 TJX Companies Inc | 91,863 | 91,863 |
| 288 TopBuild Corp | 79,462 | 79,462 |
| 1,526 Vanguard Balanced Index Fund Admiral Shares | 74,795 | 74,795 |
| 152,521 Vanguard Inflation-Protected Securities Fund Admiral Shares | 4,337,684 | 4,337,684 |
| 40,180 Vanguard Institutional Index Fund Institutional Shares | 16,304,843 | 16,304,843 |
| 932,100 Vanguard Intermediate-Term Investment-Grade Fund Admiral Shares | 9,274,392 | 9,274,392 |
| 916,624 Vanguard Intermediate-Term Treasury Fund Admiral Shares | 10,367,016 | 10,367,016 |
| 2,021 Verizon Communications Inc | 105,011 | 105,011 |
| 325 Vertex Pharmaceuticals Inc | 71,370 | 71,370 |
| 825 Visa Inc Cl A | 178,786 | 178,786 |
| 753 Wabtec Corporation | 69,359 | 69,359 |
| 140 Waters Corporation | 52,164 | 52,164 |
| 329,012 Wellington CTF Global Impact Portfolio | 7,692,300 | 7,692,300 |
| 1,905 Weyerhaeuser Co | 78,448 | 78,448 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 57 Stars Global Opportunity Fund 3 Blocker (Cayman), L.P. | FMV | 1,099,628 | 1,099,628 |
| AACP Tax Exempt Investors II, L.P. | FMV | 708,956 | 708,956 |
| AACP Tax-Exempt Investors III, L.P. | FMV | 576,478 | 576,478 |
| AACP Tax-Exempt Investors V, L.P. | FMV | 916,814 | 916,814 |
| Arrowstreet Capital Global | FMV | 8,417,686 | 8,417,686 |
| Asia Alternatives Delaware III, LP | FMV | 24,359 | 24,359 |
| Asia Alternatives Delaware V, LP | FMV | 80,265 | 80,265 |
| Auldbrass Partners Secondary Opportunity Fund II, L.P. | FMV | 1,686,429 | 1,686,429 |
| Auldbrass Partners Secondary Opportunity Fund III, L.P. | FMV | 112,182 | 112,182 |
| Avanath Affordable Housing IV, LLC | FMV | 501,102 | 501,102 |
| Axiom International Equity Fund II | FMV | 9,484,443 | 9,484,443 |
| Base10 Advancement Initiative I LP | FMV | 1,209,001 | 1,209,001 |
| Brightwood Capital Fund IV-U, LP | FMV | 1,811,990 | 1,811,990 |
| CA Resources Fund L.P. - Series Bain X | FMV | 170,142 | 170,142 |
| Commonfund Capital International Partners VI LP | FMV | 148,253 | 148,253 |
| Commonfund Capital Natural Resources Partners IX, L.P. | FMV | 833,084 | 833,084 |
| Commonfund Capital Natural Resources Partners VII L P | FMV | 103,677 | 103,677 |
| Commonfund Capital Venture Partners VI LP | FMV | 78,171 | 78,171 |
| Commonfund Capital Venture Partners VII L P | FMV | 190,067 | 190,067 |
| Commonfund Capital Venture Partners VIII L P | FMV | 509,886 | 509,886 |
| Dover Street IX Cayman Fund L.P. | FMV | 815,612 | 815,612 |
| Dover Street VIII Cayman Fund L.P. | FMV | 100,094 | 100,094 |
| Endowment Venture Partners V, L.P. | FMV | 27,405 | 27,405 |
| Genesis Emerging Markets, L .P. | FMV | 7,524,882 | 7,524,882 |
| Grain Communications Opportunity Fund II, L.P. | FMV | 2,271,545 | 2,271,545 |
| Iridian Private Business Value Equity Fund, LP | FMV | 7,472,057 | 7,472,057 |
| Japan Chickadee Fund Ltd. | FMV | 1,666,758 | 1,666,758 |
| Kabouter International Opportunities Fund II, LLC | FMV | 4,723,762 | 4,723,762 |
| Knighthead Offshore Fund, Ltd. | FMV | 15,951 | 15,951 |
| LCP VII (Offshore), L.P. | FMV | 283,274 | 283,274 |
| Legacy Venture V (QP), LLC | FMV | 1,477,487 | 1,477,487 |
| Legacy Venture VI (QP), LLC | FMV | 2,797,885 | 2,797,885 |
| Metropolitan Real Estate Partners Global II, L.P. | FMV | 49,387 | 49,387 |
| Metropolitan Real Estate Partners Global IV, L.P. | FMV | 135,565 | 135,565 |
| Metropolitan Real Estate Partners International II, L.P. | FMV | 44,115 | 44,115 |
| Metropolitan Real Estate Partners IV-A, L.P. | FMV | 188,399 | 188,399 |
| Park Street Capital Natural Resource Fund II, L.P. | FMV | 61,270 | 61,270 |
| Park Street Capital Natural Resource Fund III, L.P. | FMV | 450,472 | 450,472 |
| Park Street Capital Natural Resource Fund IV, L.P. | FMV | 149,711 | 149,711 |
| Park Street Capital Natural Resource Fund V, L.P. | FMV | 605,654 | 605,654 |
| Park Street Capital Private Equity Fund IX, L.P. | FMV | 518,096 | 518,096 |
| Park Street Capital Private Equity Fund VII, L.P. | FMV | 20,124 | 20,124 |
| Park Street Capital Private Equity Fund VIII, L.P. | FMV | 443,085 | 443,085 |
| Park Street Capital Private Equity Fund X, L.P. | FMV | 1,366,567 | 1,366,567 |
| Pennant Windward Fund, Ltd. | FMV | 326,432 | 326,432 |
| Preserver, L.P. | FMV | 3,631,881 | 3,631,881 |
| Siguler Guff Distressed Opportunities Fund III, LP | FMV | 177,145 | 177,145 |
| Siguler Guff Distressed Opportunities Fund IV, LP | FMV | 328,006 | 328,006 |
| SJF Ventures IV, L.P. | FMV | 1,173,819 | 1,173,819 |
| The Overlook Partners Fund, L.P. | FMV | 6,623,221 | 6,623,221 |
| The Sanderson International Value Fund | FMV | 5,701,874 | 5,701,874 |
| TrueBridge-Kauffman Fellows Endowment Fund III, L.P. | FMV | 2,701,316 | 2,701,316 |
| TrueBridge-Kauffman Fellows Endowment Fund IV, L.P. | FMV | 3,395,579 | 3,395,579 |
| Varadero International, Ltd | FMV | 3,402,621 | 3,402,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General governance and counsel | 4,348 | 0 | 4,348 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PRI - Boston Impact Initiative | 470,000 | 470,000 | 470,000 |
| PRI - Center for Economic Democaracy Inc | 100,000 | 100,000 | 100,000 |
| MRI - ETODAF LLC | 1,500,000 | 1,500,000 | 1,500,000 |
| PRI - Home Funders Collaborative LLC | 2,883,966 | 2,776,139 | 2,776,139 |
| Description | Amount |
|---|---|
| Change in deferred tax liability | 57,611 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Partnership expenses | 940,851 | 893,434 | 0 | |
| Internet | 2,449 | 98 | 2,499 | |
| Computer maintenance | 2,234 | 89 | 2,386 | |
| Web design & maintenance | 9,800 | 392 | 9,408 | |
| Postage & delivery fees | 1,319 | 53 | 1,298 | |
| Office expense | 8,356 | 334 | 9,006 | |
| Telephone | 6,725 | 269 | 6,456 | |
| Insurance | 4,433 | 177 | 4,256 | |
| Bank fees | 340 | 14 | 326 | |
| Payroll fees | 4,045 | 162 | 3,883 | |
| Financial management software | 15,572 | 15,088 | 0 | |
| Grant management software | 70,863 | 0 | 88,933 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Interest from PRI/MRIs | 53,808 | 53,808 | 53,808 |
| Alternative investment dividends | 527,552 | 527,552 | 527,552 |
| Partnership income | 1,307,192 | 1,519,441 | 1,307,192 |
| Description | Amount |
|---|---|
| Unrealized appreciation in value of investments | 1,728,894 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Cumulative deferred excise tax | 545,806 | 603,417 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Philanthropic consulting | 29,949 | 0 | 32,919 | |
| Investment and custodial fees | 918,148 | 909,146 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 172,000 | 0 | 0 |