| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Indirect Accounting Fees | 2,182 | 0 | 2,182 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Wells Fargo | 4,410,781 | 4,354,839 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management fees | 44,323 | 44,323 | 0 | |
| Box Rent | 210 | 63 | 147 | |
| Office administration | 772 | 232 | 540 | |
| Rent | 1,800 | 540 | 1,260 | |
| Telephone & Internet | 1,191 | 357 | 834 | |
| Supplies | 129 | 39 | 90 | |
| Misc - reimbursement to FMB Charitable Trust | 2,654 | 796 | 1,858 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax - 6/30/21 Balance due | 11,328 | 0 | 0 | |
| Federal excise tax - 6/30/22 Estimate | 11,080 | 0 | 0 |