| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COOPERSMITH, SIMON & VOGEL | 39,530 | 31,624 | 7,906 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2003-06-30 | 8,180 | 8,180 | SL | 5.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2008-06-30 | 38,005 | 12,175 | SL | 39.000000000000 | 974 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2009-06-30 | 104,678 | 30,866 | SL | 39.000000000000 | 2,684 | 0 | ||
| FURNITURE AND FIXTURES | 2009-06-30 | 40,710 | 40,710 | SL | 7.000000000000 | 0 | 0 | ||
| TELEPHONE EQUIPMENT | 2009-06-30 | 3,871 | 3,871 | SL | 7.000000000000 | 0 | 0 | ||
| WEBSITE | 2009-06-30 | 2,500 | 2,500 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2006-06-30 | 4,238 | 4,238 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2012-06-30 | 3,123 | 3,123 | SL | 7.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2014-02-15 | 1,824 | 1,805 | SL | 7.000000000000 | 19 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2014-01-15 | 8,273 | 1,484 | SL | 39.000000000000 | 212 | 0 | ||
| VIDEO EQUIPMENT | 2016-09-30 | 5,112 | 3,103 | SL | 7.000000000000 | 730 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE MSCI EAFE | 1,000,160 | 996,743 |
| LANSDOWNE DEV MARKETS DESIGNATED SHARES | 89,509 | 66,371 |
| PARTNERS CAPITAL FALCON FUND | 7,650,000 | 11,429,163 |
| PARTNERS CAPITAL HARRIER FUND | 5,100,000 | 6,069,136 |
| PARTNERS CAPITAL PHOENIX FD II LTD | 7,800,000 | 11,891,450 |
| THE MASTER PORTFOLIO (C) | 33,286,759 | 40,266,262 |
| VANGUARD INFLATION-PROTECTED | 2,279,285 | 2,288,527 |
| P2 CAPITAL FUND LTD | 0 | 1,978,549 |
| ISHARES MSCI EMERGING MARKETS ETF | 3,178,645 | 3,033,541 |
| ISHARES CORE S&P 500 | 2,999,828 | 2,974,510 |
| CHARLES SCHWAB-0468 | 1,907,091 | 1,926,384 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKSTONE REAL ESTATE PARTNERS V (ALBERTA) LP | AT COST | 1,850,220 | 2,622,766 |
| BLACKSTONE REAL ESTATE PARTNERS VI (ALBERTA) LP | AT COST | 607,279 | 794,076 |
| DAVIS INVESTMENT VENTURES FD IV-B LP | AT COST | 354,656 | 415,702 |
| GEMSPRING CAPITAL FUND | AT COST | 1,888,001 | 3,368,508 |
| HOLLYPORT SECONDARY OPP FUND VI | AT COST | 385,106 | 1,172,013 |
| MEDLEY OPPORTUNITY FUND II LP | AT COST | 1,058,620 | 372,111 |
| MERLIN FUND I | AT COST | 969,248 | 1,321,388 |
| PALATINE REAL ESTATE PART FUND III | AT COST | 622,637 | 790,506 |
| PARTNERS CAPITAL CONDOR FUND IX LP | AT COST | 4,004,481 | 8,140,011 |
| PARTNERS CAPITAL CONDOR FUND X LP | AT COST | 2,398,619 | 3,670,979 |
| PARTNERS CAPITAL CONDOR FUND XI LP | AT COST | 3,437,849 | 5,747,112 |
| PARTNERS CAPITAL CONDOR FUND XII | AT COST | 1,829,146 | 2,883,723 |
| PARTNERS CAPITAL GREYHAWK FUND LP | AT COST | 9,939,553 | 13,796,506 |
| RAITH REAL ESTATE PARTNERSHIP FD III | AT COST | 132,471 | 347,019 |
| FOUNDERS FUND GROWTH | AT COST | 276,916 | 356,257 |
| PARTNERS CAPITAL CONDOR FUND XIII LP | AT COST | 1,358,472 | 1,676,224 |
| PARTNERS CAPITAL CONDOR FUND XIV LP | AT COST | 872,307 | 977,238 |
| MERLIN FUND II | AT COST | 589,999 | 588,859 |
| NB PARTNERS FUND III | AT COST | 941,839 | 1,076,917 |
| OSSO MULTIFAMILY I LP | AT COST | 284,392 | 314,064 |
| PREF III AIF LP | AT COST | 133,872 | 170,012 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 8,180 | 8,180 | 0 | |
| LEASEHOLD IMPROVEMENTS | 38,005 | 13,149 | 24,856 | |
| LEASEHOLD IMPROVEMENTS | 104,678 | 33,550 | 71,128 | |
| FURNITURE AND FIXTURES | 40,710 | 40,710 | 0 | |
| TELEPHONE EQUIPMENT | 3,871 | 3,871 | 0 | |
| WEBSITE | 2,500 | 2,500 | 0 | |
| FURNITURE AND FIXTURES | 4,238 | 4,238 | 0 | |
| FURNITURE AND FIXTURES | 3,123 | 3,123 | 0 | |
| FURNITURE AND FIXTURES | 1,824 | 1,824 | 0 | |
| LEASEHOLD IMPROVEMENTS | 8,273 | 1,696 | 6,577 | |
| VIDEO EQUIPMENT | 5,112 | 3,833 | 1,279 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CARTER LEDYARD & MILBURN | 5,652 | 0 | 5,652 | |
| LORENZO VALENTIN | 7,543 | 0 | 7,543 | |
| CATHERINE DENOUN | 9,419 | 0 | 9,419 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BOOKS,MAQUETTES AND ARTWORK | 94,623,294 | 94,543,294 | 146,543,762 |
| PREPAID FSA ACCOUNT | 270 | 5,373 | 5,373 |
| DUE FROM TYBPOURNE OFFSHORE OPP FUND | 1,098,112 | 0 | 0 |
| DUE FROM WMQS | 2,671,178 | 0 | 0 |
| DUE FROM BROKER | 3,500,000 | 0 | 0 |
| UBIT TAX RECEIVABLE | 5,000 | 5,000 | 5,000 |
| DUE FROM P2 CAPITAL FUND | 2,723,738 | 2,723,738 | |
| DUE FROM THE MASTER PORTFOLIO (C) LTD | 3,000,000 | 3,000,000 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 7,235 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER EXPENSES | 2,381 | 0 | 2,381 | |
| PAYROLL EXPENSE | 5,280 | 125 | 5,155 | |
| DUES AND SUBSCRIPTIONS | 2,321 | 0 | 2,321 | |
| INSURANCE | 27,212 | 0 | 29,476 | |
| TELEPHONE AND INTERNET | 4,085 | 0 | 4,085 | |
| OFFICE | 2,464 | 0 | 2,464 | |
| POSTAGE & DELIVERY | 299 | 0 | 299 | |
| DELAWARE AGENTS FEE | 733 | 0 | 733 | |
| ARTWORK HANDLING AND APPRAISAL | 9,108 | 0 | 9,108 | |
| ARTWORK STORAGE | 60,466 | 0 | 60,466 | |
| ARTWORK INSURANCE | 62,400 | 0 | 62,400 | |
| PENSION SERVICES | 2,450 | 0 | 2,450 | |
| BANK CHARGES AND TRANSACTION FEES | 34 | 0 | 9 | |
| INVESTMENT EXPENSE-PASSTHROUGH ENTITIES | 871,957 | 824,248 | 0 | |
| NYS FILING FEE | 1,500 | 0 | 1,500 | |
| CATALOGUE RAISONNE | 4,000 | 0 | 4,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME-PASSTHROUGH ENTITIES | 246,360 | 246,360 | 246,360 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO BROKER | 3,499,465 | 3,999,988 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARTNERS CAPITAL | 352,316 | 352,316 | 0 | |
| OTHER GRANT CONSULTANTS | 41,347 | 0 | 41,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHELD | 8,897 | 8,897 | 0 | |
| PAYROLL TAXES | 65,060 | 2,621 | 62,439 | |
| EXCISE TAX | 100,000 | 0 | 0 |