| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | |||
| 06828M876 BARON SELECT FDS | AT COST | 32,243 | 47,532 |
| 128119880 CALAMOS INVT TR NEW | AT COST | 46,899 | 51,394 |
| 25264S841 DIAMOND HILL LARGE C | |||
| 258620509 DOUBLELINE FDS TR | AT COST | 9,280 | 9,287 |
| 339128100 JPMORGAN MID CAP VAL | |||
| 00770G847 JOHCM INTERNATIONAL | |||
| 057071854 BAIRD FDS INC | AT COST | 102,557 | 109,966 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 28,786 | 36,510 |
| 969251750 WILLIAM BLAIR MACRO | |||
| 922908710 VANGUARD INDEX FDS | AT COST | 88,758 | 177,942 |
| 00203H859 AQR MANAGED FUTURES | |||
| 46637K265 JPMORGAN TR I | AT COST | 41,113 | 57,089 |
| 92647Q363 VICTORY PORTFOLIOS | AT COST | 26,778 | 28,675 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 10,508 | 17,160 |
| 00889A400 INVESCO INTERNATIONA | |||
| 48121L114 JPMORGAN STRAT INC O | |||
| 543488845 LOOMIS SAYLES FDS II | AT COST | 40,629 | 82,871 |
| 31635T807 FIDELITY SALEM STR T | AT COST | 103,612 | 110,857 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 31,403 | 31,136 |
| 875921777 PGIM QMA SMALL CAP V | |||
| 412295107 HARDING LOEVNER FDS | AT COST | 81,686 | 97,977 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 5,983 | 5,974 |
| 258620566 DOUBLELINE FDS TR | AT COST | 45,836 | 45,230 |
| 25264S676 DIAMOND HILL FDS | AT COST | 56,972 | 82,410 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 25,589 | 26,761 |
| 09258N570 BLACKROCK FDS | AT COST | 18,888 | 18,969 |
| 589509207 MERGER FD | AT COST | 18,051 | 17,634 |
| 024525669 AMERICAN BEACON FDS | AT COST | 20,485 | 19,085 |
| 464287879 ISHARES TR | AT COST | 36,311 | 38,034 |
| 362014193 GMO TR | AT COST | 18,051 | 17,842 |
| 46653M849 JOHCM FDS TR | AT COST | 77,106 | 93,343 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| RETURN OF PY GRANT | 1,589 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 303 | 303 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 114 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 44 | 44 | 0 |