| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,625 | 2,813 | 0 | 2,812 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND SEC 20 TOWNSHIP 115 RANGE 39 | 2012-06-01 | 184,001 | L | 0 | 0 | 0 | |||
| LAND | 2012-06-01 | 20,046 | L | 0 | 0 | 0 | |||
| DRILL WELL | 2019-01-01 | 16,191 | 808 | SL | 40.000000000000 | 405 | 0 | 405 | |
| WATER TANK PARTS/WATER TOWER | 2019-01-01 | 18,000 | 899 | SL | 40.000000000000 | 450 | 0 | 450 | |
| PAINT WATER TOWER | 2019-01-01 | 15,557 | 777 | SL | 40.000000000000 | 389 | 0 | 389 | |
| FENCE AND BARRIAR GATE | 2019-01-01 | 32,205 | 1,609 | SL | 40.000000000000 | 805 | 0 | 805 | |
| PAVERS/INSTALLED | 2019-01-01 | 16,000 | 800 | SL | 40.000000000000 | 400 | 0 | 400 | |
| IRRIGATION SYSTEM UPGRADE | 2020-11-13 | 14,668 | 61 | SL | 40.000000000000 | 367 | 0 | 367 | |
| AIRPORT ROAD | 2020-12-31 | 18,767 | 37 | SL | 40.000000000000 | 469 | 0 | 469 | |
| TREES/LANDSCAPING | 2020-11-23 | 11,784 | 48 | SL | 40.000000000000 | 295 | 0 | 295 | |
| P-51 ROADSIDE SIGN DISPLAY | 2015-01-01 | 175,000 | 70,000 | SL | 15.000000000000 | 11,667 | 0 | 11,667 | |
| BILLBOARD LIGHTS SOLAR | 2017-10-01 | 4,835 | 2,245 | SL | 7.000000000000 | 691 | 0 | 691 | |
| GATEGAURD/P51 ENTRANCE SIGN | 2019-12-01 | 2,863 | 207 | SL | 15.000000000000 | 191 | 0 | 191 | |
| P-51 ROAD SIGN UPGRADES | 2020-12-31 | 689 | 4 | SL | 15.000000000000 | 46 | 0 | 46 | |
| HANGAR BUILDING | 2014-01-01 | 9,000,000 | 1,575,000 | SL | 40.000000000000 | 225,000 | 0 | 225,000 | |
| MUSEUM GIFT SHOP | 2015-01-01 | 18,519 | 2,778 | SL | 40.000000000000 | 463 | 0 | 463 | |
| HANGAR DOOR | 2016-01-15 | 1,434 | 179 | SL | 40.000000000000 | 36 | 0 | 36 | |
| CONTROL TOWER DOOR | 2019-09-01 | 2,902 | 97 | SL | 40.000000000000 | 73 | 0 | 73 | |
| CONTROL TOWER DOOR | 2019-09-01 | 317 | 11 | SL | 40.000000000000 | 8 | 0 | 8 | |
| 1941 STEARMAN KAYDET | 2020-07-10 | 130,000 | NC | 0 % | 0 | 0 | 0 | ||
| MUSEUM TRAILER GRAPHICS | 2012-06-01 | 8,562 | 8,562 | SL | 5.000000000000 | 0 | 0 | 0 | |
| NEW WRAP ON TRAILER | 2018-11-20 | 4,891 | 2,119 | SL | 5.000000000000 | 978 | 0 | 978 | |
| 2019 TRAILER PEOPLE MOVER | 2018-06-30 | 24,821 | 12,824 | SL | 5.000000000000 | 4,964 | 0 | 4,964 | |
| 2019 TRAILER PEOPLE MOVER | 2018-06-30 | 24,821 | 12,824 | SL | 5.000000000000 | 4,964 | 0 | 4,964 | |
| CUSTOM TRAILER COVERS | 2018-10-24 | 2,384 | 767 | SL | 7.000000000000 | 341 | 0 | 341 | |
| CONFAGEN INC / FEATHERLITE | 2019-03-31 | 6,174 | 2,264 | SL | 5.000000000000 | 1,235 | 0 | 1,235 | |
| CONVERTO AIRBORNE DUMP TRAILER | 2019-12-17 | 1,800 | 390 | SL | 5.000000000000 | 360 | 0 | 360 | |
| MARCO PHONE SYSTEM | 2012-10-24 | 4,439 | 4,439 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SUN CONTROL WINDOW FILM | 2012-11-28 | 1,886 | 1,886 | SL | 7.000000000000 | 0 | 0 | 0 | |
| VIEWING STATIONS | 2012-06-01 | 38,904 | 38,904 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CABINETS/BENCHES | 2012-06-01 | 47,422 | 47,422 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ECOFLEX FLOOR SCRUBBER 26INCH | 2012-06-01 | 9,135 | 9,135 | SL | 7.000000000000 | 0 | 0 | 0 | |
| GAS GRILL MAGIKITCHEN RU-60 | 2012-06-01 | 5,235 | 5,235 | SL | 7.000000000000 | 0 | 0 | 0 | |
| STOOLS/ GIFT SHOP | 2013-02-28 | 1,870 | 1,870 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 41 X 90 POPLAR TABLE | 2013-03-31 | 1,922 | 1,922 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CAMERA/ CANON EOS REBL T3I | 2013-06-30 | 623 | 623 | SL | 5.000000000000 | 0 | 0 | 0 | |
| HP 6300P SFF | 2013-07-31 | 663 | 663 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VIEWSONIC MONITOR 24INCH | 2013-07-31 | 240 | 240 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SAMSUNG GALAXY NOTEBOOK 10.1 | 2013-08-31 | 660 | 660 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GIFT SHOP FURNITURE | 2013-09-30 | 2,837 | 2,837 | SL | 7.000000000000 | 0 | 0 | 0 | |
| HP6300P SFF | 2013-10-31 | 615 | 615 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SOFTWARE/ GIFT SHOP | 2013-10-31 | 2,020 | 2,020 | SL | 3.000000000000 | 0 | 0 | 0 | |
| TRUE-DRY DEHUMIDIFIER AND CONTROL | 2013-11-30 | 1,599 | 1,599 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DEHUMIDIFIER FOR QUONSET BLDG | 2014-01-22 | 1,410 | 1,410 | SL | 7.000000000000 | 0 | 0 | 0 | |
| DISPLAY CASE | 2014-01-23 | 3,077 | 3,077 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 3 - 5FT BENCHES | 2014-02-06 | 1,275 | 1,260 | SL | 7.000000000000 | 15 | 0 | 15 | |
| DISPLAY CABINET WITH LED LIGHTS | 2014-02-06 | 2,245 | 2,219 | SL | 7.000000000000 | 26 | 0 | 26 | |
| BENCH HANDLES | 2014-02-28 | 2,628 | 2,596 | SL | 7.000000000000 | 32 | 0 | 32 | |
| SERVICE COUNTER | 2015-01-31 | 2,995 | 2,567 | SL | 7.000000000000 | 428 | 0 | 428 | |
| 4 - 5FT BENCHES | 2015-06-30 | 1,700 | 1,356 | SL | 7.000000000000 | 243 | 0 | 243 | |
| 4 - 7FT BENCHES | 2015-06-30 | 2,380 | 1,898 | SL | 7.000000000000 | 340 | 0 | 340 | |
| NORTHERN BUSINESS PRODUCTS | 2015-09-30 | 1,384 | 1,055 | SL | 7.000000000000 | 198 | 0 | 198 | |
| TABLE | 2015-12-31 | 3,266 | 2,372 | SL | 7.000000000000 | 467 | 0 | 467 | |
| GATE | 2015-12-31 | 3,360 | 2,440 | SL | 7.000000000000 | 480 | 0 | 480 | |
| TRAINER HANGAR LIGHTING | 2016-01-31 | 7,012 | 5,009 | SL | 7.000000000000 | 1,002 | 0 | 1,002 | |
| BOOTH | 2016-04-30 | 2,147 | 1,457 | SL | 7.000000000000 | 307 | 0 | 307 | |
| PODIUM | 2016-08-31 | 670 | 423 | SL | 7.000000000000 | 96 | 0 | 96 | |
| 7FT POPLAR BENCH (3) | 2017-07-16 | 1,785 | 893 | SL | 7.000000000000 | 255 | 0 | 255 | |
| 5FT POPLAR BENCH | 2017-07-16 | 425 | 213 | SL | 7.000000000000 | 61 | 0 | 61 | |
| EXPOSED AGGREGATE BENCHES (2) | 2017-07-06 | 1,498 | 749 | SL | 7.000000000000 | 214 | 0 | 214 | |
| WATER HEATER | 2017-11-03 | 676 | 306 | SL | 7.000000000000 | 97 | 0 | 97 | |
| 15 BENCH HANDLES | 2017-01-13 | 4,433 | 2,533 | SL | 7.000000000000 | 633 | 0 | 633 | |
| DISPLAY CASE | 2018-04-25 | 3,250 | 1,277 | SL | 7.000000000000 | 464 | 0 | 464 | |
| DISPLAY CASE | 2018-01-23 | 4,521 | 1,938 | SL | 7.000000000000 | 646 | 0 | 646 | |
| FLAG POLE | 2018-06-11 | 3,690 | 1,362 | SL | 7.000000000000 | 527 | 0 | 527 | |
| SNOWTHROWER CAB | 2014-11-13 | 1,299 | 1,145 | SL | 7.000000000000 | 154 | 0 | 154 | |
| FLOOR SCRUBBER | 2015-02-28 | 8,300 | 7,016 | SL | 7.000000000000 | 1,186 | 0 | 1,186 | |
| IRRIGATION SYSTEM (BLEACHERS) | 2015-05-30 | 6,950 | 5,626 | SL | 7.000000000000 | 993 | 0 | 993 | |
| 2015 CLUB CAR VILLAGE ELECTRIC | 2015-06-30 | 9,022 | 7,196 | SL | 7.000000000000 | 1,289 | 0 | 1,289 | |
| WHEELED EXTINGUISHERS | 2015-09-30 | 4,493 | 3,423 | SL | 7.000000000000 | 642 | 0 | 642 | |
| 2/AXIS P3354 6MM CCTV CAMERA | 2015-10-31 | 1,167 | 875 | SL | 7.000000000000 | 167 | 0 | 167 | |
| HANDHELD MICROPHONE SYSTEM | 2015-12-31 | 653 | 474 | SL | 7.000000000000 | 93 | 0 | 93 | |
| TWO-WAY SYSTEM WITH PA SPEAKER | 2016-02-28 | 995 | 699 | SL | 7.000000000000 | 142 | 0 | 142 | |
| HANDHELD MICROPHONE SYSTEM | 2016-06-30 | 652 | 427 | SL | 7.000000000000 | 93 | 0 | 93 | |
| PANASONIC PROJECTOR | 2016-12-30 | 3,000 | 1,750 | SL | 7.000000000000 | 429 | 0 | 429 | |
| LENOVO IDEAPAD MIIX 700 LAPTOP/TABLET | 2017-03-03 | 599 | 459 | SL | 5.000000000000 | 120 | 0 | 120 | |
| SPEAKER PRO KIT | 2018-11-19 | 1,005 | 311 | SL | 7.000000000000 | 144 | 0 | 144 | |
| FLOOR SCRUBBER | 2019-04-15 | 7,600 | 1,900 | SL | 7.000000000000 | 1,086 | 0 | 1,086 | |
| FLOOR MACHINE | 2019-04-15 | 1,850 | 462 | SL | 7.000000000000 | 264 | 0 | 264 | |
| IP BASED CONTROL STATION COMMUN | 2019-12-31 | 3,675 | 569 | SL | 7.000000000000 | 525 | 0 | 525 | |
| SURFACE PRO 7 | 2020-05-21 | 1,850 | 247 | SL | 5.000000000000 | 370 | 0 | 370 | |
| MUSEUM ROAD | 2021-07-01 | 16,436 | SL | 40.000000000000 | 205 | 0 | 205 | ||
| P-51 ROAD SIGN UPGRADES | 2021-09-01 | 24,743 | SL | 15.000000000000 | 550 | 0 | 550 | ||
| MUSEUM ENTRANCE | 2021-11-10 | 31,041 | SL | 40.000000000000 | 129 | 0 | 129 | ||
| DISPLAY CASE | 2021-04-07 | 3,850 | SL | 7.000000000000 | 413 | 0 | 413 | ||
| SQUARE POS SYSTEM | 2021-05-05 | 2,446 | SL | 5.000000000000 | 326 | 0 | 326 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND SEC 20 TOWNSHIP 115 RANGE 39 | 184,001 | 0 | 184,001 | 184,001 |
| LAND | 20,046 | 0 | 20,046 | 20,046 |
| DRILL WELL | 16,191 | 1,213 | 14,978 | 14,978 |
| WATER TANK PARTS/WATER TOWER | 18,000 | 1,349 | 16,651 | 16,651 |
| PAINT WATER TOWER | 15,557 | 1,166 | 14,391 | 14,391 |
| FENCE AND BARRIAR GATE | 32,205 | 2,414 | 29,791 | 29,791 |
| PAVERS/INSTALLED | 16,000 | 1,200 | 14,800 | 14,800 |
| IRRIGATION SYSTEM UPGRADE | 14,668 | 428 | 14,240 | 14,240 |
| AIRPORT ROAD | 18,767 | 506 | 18,261 | 18,261 |
| TREES/LANDSCAPING | 11,784 | 343 | 11,441 | 11,441 |
| P-51 ROADSIDE SIGN DISPLAY | 175,000 | 81,667 | 93,333 | 93,333 |
| BILLBOARD LIGHTS SOLAR | 4,835 | 2,936 | 1,899 | 1,899 |
| GATEGAURD/P51 ENTRANCE SIGN | 2,863 | 398 | 2,465 | 2,465 |
| P-51 ROAD SIGN UPGRADES | 689 | 50 | 639 | 639 |
| HANGAR BUILDING | 9,000,000 | 1,800,000 | 7,200,000 | 7,200,000 |
| MUSEUM GIFT SHOP | 18,519 | 3,241 | 15,278 | 15,278 |
| HANGAR DOOR | 1,434 | 215 | 1,219 | 1,219 |
| CONTROL TOWER DOOR | 2,902 | 170 | 2,732 | 2,732 |
| CONTROL TOWER DOOR | 317 | 19 | 298 | 298 |
| 1941 STEARMAN KAYDET | 130,000 | 0 | 130,000 | 130,000 |
| MUSEUM TRAILER GRAPHICS | 8,562 | 8,562 | 0 | 0 |
| NEW WRAP ON TRAILER | 4,891 | 3,097 | 1,794 | 1,794 |
| 2019 TRAILER PEOPLE MOVER | 24,821 | 17,788 | 7,033 | 7,033 |
| 2019 TRAILER PEOPLE MOVER | 24,821 | 17,788 | 7,033 | 7,033 |
| CUSTOM TRAILER COVERS | 2,384 | 1,108 | 1,276 | 1,276 |
| CONFAGEN INC / FEATHERLITE | 6,174 | 3,499 | 2,675 | 2,675 |
| CONVERTO AIRBORNE DUMP TRAILER | 1,800 | 750 | 1,050 | 1,050 |
| MARCO PHONE SYSTEM | 4,439 | 4,439 | 0 | 0 |
| SUN CONTROL WINDOW FILM | 1,886 | 1,886 | 0 | 0 |
| VIEWING STATIONS | 38,904 | 38,904 | 0 | 0 |
| CABINETS/BENCHES | 47,422 | 47,422 | 0 | 0 |
| ECOFLEX FLOOR SCRUBBER 26INCH | 9,135 | 9,135 | 0 | 0 |
| GAS GRILL MAGIKITCHEN RU-60 | 5,235 | 5,235 | 0 | 0 |
| STOOLS/ GIFT SHOP | 1,870 | 1,870 | 0 | 0 |
| 41 X 90 POPLAR TABLE | 1,922 | 1,922 | 0 | 0 |
| CAMERA/ CANON EOS REBL T3I | 623 | 623 | 0 | 0 |
| HP 6300P SFF | 663 | 663 | 0 | 0 |
| VIEWSONIC MONITOR 24INCH | 240 | 240 | 0 | 0 |
| SAMSUNG GALAXY NOTEBOOK 10.1 | 660 | 660 | 0 | 0 |
| GIFT SHOP FURNITURE | 2,837 | 2,837 | 0 | 0 |
| HP6300P SFF | 615 | 615 | 0 | 0 |
| SOFTWARE/ GIFT SHOP | 2,020 | 2,020 | 0 | 0 |
| TRUE-DRY DEHUMIDIFIER AND CONTROL | 1,599 | 1,599 | 0 | 0 |
| DEHUMIDIFIER FOR QUONSET BLDG | 1,410 | 1,410 | 0 | 0 |
| DISPLAY CASE | 3,077 | 3,077 | 0 | 0 |
| 3 - 5FT BENCHES | 1,275 | 1,275 | 0 | 0 |
| DISPLAY CABINET WITH LED LIGHTS | 2,245 | 2,245 | 0 | 0 |
| BENCH HANDLES | 2,628 | 2,628 | 0 | 0 |
| SERVICE COUNTER | 2,995 | 2,995 | 0 | 0 |
| 4 - 5FT BENCHES | 1,700 | 1,599 | 101 | 101 |
| 4 - 7FT BENCHES | 2,380 | 2,238 | 142 | 142 |
| NORTHERN BUSINESS PRODUCTS | 1,384 | 1,253 | 131 | 131 |
| TABLE | 3,266 | 2,839 | 427 | 427 |
| GATE | 3,360 | 2,920 | 440 | 440 |
| TRAINER HANGAR LIGHTING | 7,012 | 6,011 | 1,001 | 1,001 |
| BOOTH | 2,147 | 1,764 | 383 | 383 |
| PODIUM | 670 | 519 | 151 | 151 |
| 7FT POPLAR BENCH (3) | 1,785 | 1,148 | 637 | 637 |
| 5FT POPLAR BENCH | 425 | 274 | 151 | 151 |
| EXPOSED AGGREGATE BENCHES (2) | 1,498 | 963 | 535 | 535 |
| WATER HEATER | 676 | 403 | 273 | 273 |
| 15 BENCH HANDLES | 4,433 | 3,166 | 1,267 | 1,267 |
| DISPLAY CASE | 3,250 | 1,741 | 1,509 | 1,509 |
| DISPLAY CASE | 4,521 | 2,584 | 1,937 | 1,937 |
| FLAG POLE | 3,690 | 1,889 | 1,801 | 1,801 |
| SNOWTHROWER CAB | 1,299 | 1,299 | 0 | 0 |
| FLOOR SCRUBBER | 8,300 | 8,202 | 98 | 98 |
| IRRIGATION SYSTEM (BLEACHERS) | 6,950 | 6,619 | 331 | 331 |
| 2015 CLUB CAR VILLAGE ELECTRIC | 9,022 | 8,485 | 537 | 537 |
| WHEELED EXTINGUISHERS | 4,493 | 4,065 | 428 | 428 |
| 2/AXIS P3354 6MM CCTV CAMERA | 1,167 | 1,042 | 125 | 125 |
| HANDHELD MICROPHONE SYSTEM | 653 | 567 | 86 | 86 |
| TWO-WAY SYSTEM WITH PA SPEAKER | 995 | 841 | 154 | 154 |
| HANDHELD MICROPHONE SYSTEM | 652 | 520 | 132 | 132 |
| PANASONIC PROJECTOR | 3,000 | 2,179 | 821 | 821 |
| LENOVO IDEAPAD MIIX 700 LAPTOP/TABLET | 599 | 579 | 20 | 20 |
| SPEAKER PRO KIT | 1,005 | 455 | 550 | 550 |
| FLOOR SCRUBBER | 7,600 | 2,986 | 4,614 | 4,614 |
| FLOOR MACHINE | 1,850 | 726 | 1,124 | 1,124 |
| IP BASED CONTROL STATION COMMUN | 3,675 | 1,094 | 2,581 | 2,581 |
| SURFACE PRO 7 | 1,850 | 617 | 1,233 | 1,233 |
| MUSEUM ROAD | 16,436 | 205 | 16,231 | 16,231 |
| P-51 ROAD SIGN UPGRADES | 24,743 | 550 | 24,193 | 24,193 |
| MUSEUM ENTRANCE | 31,041 | 129 | 30,912 | 30,912 |
| DISPLAY CASE | 3,850 | 413 | 3,437 | 3,437 |
| SQUARE POS SYSTEM | 2,446 | 326 | 2,120 | 2,120 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,627 | 0 | 0 | 3,627 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXHIBITS | 2,111,192 | 2,144,299 | 2,144,299 |
| CONSTRUCTION IN PROGRESS | 320 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE & MISCELLANEOUS SUPPLIES | 26,195 | 0 | 0 | 26,195 |
| DUES, SUBSCRIPTIONS & LICENSES | 471 | 0 | 0 | 471 |
| ADVERTISING | 6,495 | 0 | 0 | 6,495 |
| PLANE MAINTENANCE & INSPECTIONS | 224,439 | 0 | 0 | 224,439 |
| INSURANCE | 11,064 | 0 | 0 | 11,064 |
| AV FUEL | 1,736 | 0 | 0 | 1,736 |
| OTHER EXPENSES | 100 | 0 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AIRSHOW RIDES | 2,713 | 2,713 | |
| AIRSHOW FEES | 8,500 | 8,500 | |
| ADMISSION FEES | 60,085 | 60,085 | |
| MEMBERSHIP FEES | 3,275 | 3,275 | |
| OTHER INCOME | 258 | 258 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 165,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 5,406 | 0 | 0 | 5,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,262 | 0 | 0 | 6,262 |
| REAL ESTATE TAXES | 2,562 | 0 | 0 | 2,562 |
| FEDERAL TAX | 1,126 | 0 | 0 | 0 |