| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 166 PAGE AVENUE | 2015-07-15 | 3,300 | |||||||
| 166 PAGE AVENUE HOUSE | 2015-07-15 | 18,700 | 3,712 | S/L | 27.5000 | 680 | 680 | 680 | |
| NEW ROOF | 2018-06-15 | 5,000 | 462 | S/L | 27.5000 | 182 | 182 | 182 | |
| 172 PAGE AVE LAND | 2015-07-15 | 3,300 | |||||||
| 172 PAGE AVE HOUSE | 2015-07-15 | 18,700 | 3,712 | S/L | 27.5000 | 680 | 680 | 680 | |
| 822 OPP AVE LAND | 2015-07-15 | 2,400 | |||||||
| 822 OPP AVE HOUSE | 2015-07-15 | 13,600 | 2,699 | S/L | 27.5000 | 495 | 495 | 495 | |
| TRUCK | 2015-10-01 | 1,200 | 1,200 | 200DB | 5.0000 | ||||
| LAPTOP | 2016-07-25 | 516 | 501 | 200DB | 5.0000 | 15 | |||
| FOOTBALL SCOREBOARD | 2017-07-21 | 3,849 | 3,248 | 200DB | 7.0000 | 171 | |||
| 31205 WAKEFIELD DRIVE-HOUSE | 2020-08-07 | 201,399 | 1,937 | S/L | 39.0000 | 5,164 | |||
| WAKEFIELD LAND | 2020-08-01 | 35,541 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| ASSETS | 262,964 | 25,124 | 237,840 | |
| LAND | 44,541 | 44,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO MAINT | 2,534 | 2,534 | ||
| BANK CHARGE | 1,223 | 1,223 | ||
| CHARITABLE DONATION | 2,157 | 2,157 | ||
| CHEER AND FOOTBALL CLINIC | 45,174 | 45,174 | ||
| CONSULTING | 2,330 | 2,330 | ||
| FEES | 1,314 | 1,314 | ||
| INSURANCE | 2,652 | 2,652 | ||
| MARKETING | 48,188 | 48,188 | ||
| MEALS | 748 | 748 | ||
| CONTRACT LABOR | 344 | 344 | ||
| TELEPHONE | 2,329 | 2,329 | ||
| SUPPLIES | 2,481 | 2,481 | ||
| UNIFORMS | 1,575 | 1,575 | ||
| UTILITIES | 4,611 | 4,611 | ||
| WEBSITE | 3,660 | 3,660 | ||
| WORKSHOPS | 347 | 347 | ||
| OFFICE SUPPLIES | 202 | 202 | ||
| MAINT | 200 | 200 | ||
| MISC | 566 | 566 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REGISTRATION INCOME | 1,110 | 1,110 | |
| FUNDRAISER | 170,673 | 170,673 | |
| BOOK SALES | 1,084 | 1,084 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE | 231,485 | 216,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 1,593 | 1,593 |