| Category | Amount |
|---|---|
| NONE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BD I | 476,723 | 474,268 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MICROCHIP | 29,050 | 174,120 |
| 3M | 178,380 | 177,630 |
| INTEL CORP | 22,797 | 61,800 |
| PROCTER & GAMBLE | 25,783 | 65,432 |
| JOHNSON AND JOHNSON | 215,825 | 290,819 |
| VERIZON | 5,856 | 51,960 |
| AMPHENOL CORP | 20,163 | 21,428 |
| CITI 24M | 60,000 | 60,522 |
| CITI 24M | 60,000 | 60,000 |
| COLUMBIA DIVIDEND INC FUND | 150,389 | 151,250 |
| COSTCO | 50,766 | 71,530 |
| FED EX | 517,980 | 517,280 |
| LAM RESEARCH CORP | 17,454 | 18,698 |
| LULULEMON ATHLETICA INC | 10,842 | 9,395 |
| MSCI INC | 15,202 | 14,705 |
| NIKE INC | 18,361 | 18,000 |
| OLD DOMINION FREIGHT LINE INC | 23,195 | 23,295 |
| SERVICENOW INC | 18,655 | 18,824 |
| SHERWIN WILLIAMS CO | 26,082 | 27,468 |
| STRYKER CORP | 25,866 | 27,812 |
| T ROWE PRICE GROWTH STOCK | 150,000 | 141,718 |
| THERMO FISHER SCIENTIFIC INC | 24,128 | 25,355 |
| VISA INC COM | 15,209 | 16,687 |
| CHURCH AND DWIGHT CO INC | 12,974 | 14,555 |
| CONGRESS MID CAP GROWTH INS | 150,000 | 142,650 |
| ENTEGRIS INC | 13,883 | 12,749 |
| EXACT SCIENCES CORP | 64,602 | 54,481 |
| FAIR ISAAC CORPORATION | 7,621 | 9,107 |
| FIRST REPUBLIC BANK SAN FRAN | 21,178 | 20,651 |
| FLOOR DECOR HOLDINGS INC | 13,833 | 13,781 |
| GRACO INC | 14,384 | 15,398 |
| HEICO CORPORATION | 10,886 | 10,796 |
| METTLER TOLEDO INTERNATIONAL | 16,844 | 18,669 |
| REPLIGEN CORP | 11,886 | 11,388 |
| WEST PHARMACEUTICAL SVCS INC | 23,042 | 24,389 |
| AMERICAN CENTURY SMALL CAP | 30,000 | 27,297 |
| COLUMBIA SMALL CAP GROWTH INST | 50,000 | 45,354 |
| ADYEN NV UNSPON | 14,324 | 13,660 |
| AIA GROUP LTD | 9,463 | 9,033 |
| ALCON INC | 9,001 | 9,757 |
| ATLAS COPCO AB SPONS | 14,301 | 15,872 |
| CSL LIMITED | 8,115 | 7,829 |
| EVOLUTION AB | 9,636 | 11,294 |
| FERRARI NV | 12,029 | 11,906 |
| HARDING LOEVNER INTERNATIONAL | 50,000 | 50,996 |
| LVMH MOET HENNESSY | 21,371 | 22,177 |
| NU HLDGS LTD ORD SHS | 3,487 | 3,208 |
| ORANGE SPON ADR | 89,071 | 79,125 |
| PERNOD RICARD SA | 14,535 | 15,029 |
| SHOPIFY INC | 27,687 | 24,793 |
| TAIWAN SEMICONDUCTOR | 18,427 | 18,528 |
| VANGUARD INTERNATIONAL GROWTH | 50,000 | 44,854 |
| WUXI BIOLOGICS CAYMAN | 12,411 | 10,712 |
| BARON EMBERGING MARKETS INST | 100,000 | 100,832 |
| CAUSEWAY EMERGING MARKETS INST | 44,000 | 36,060 |
| HEDGED EQUITY | ||
| AMERICAN CENTURY REAL ESTATE | 50,000 | 47,943 |
| EQUINIX INC | 60,629 | 65,976 |
| LOOMIS SAYLES | 480,977 | 477,645 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT 1 | FMV | 0 | 0 |
| INVESTMENT 2 | FMV | 31,603 | 58,600 |
| INVESTMENT 3 | FMV | 95,714 | 164,600 |
| INVESTMENT 4 | FMV | 0 | 58,105 |
| INVESTMENT 5 | FMV | 230,177 | 295,633 |
| OTHER INVESTMENTS | FMV | 58,241 | 58,241 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,878 | 2,878 |
| Description | Amount |
|---|---|
| DONATED STOCK ADJUSTMENT (SALE) | 835,118 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL AND ADMINISTRATIVE | 3,702 | 3,563 | ||
| PORTFOLIO DEDUCTIONS K1 | 3,860 | 3,860 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH INCOME | 198,301 | 188,593 | |
| Capital Gain Distributions | 46,755 | 46,755 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| HEDGED EQUITY - BOOK VALUE RECLASS | 0 | 11,063 |
| INVESTMENT 4 - BOOK VALUE RECLASS | 0 | 2,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,829 | 1,829 | ||
| EXCISE TAX | 10,000 |